Holmwood_House_Preparator - Accounts


Holmwood House Preparatory School Limited
Financial Statements
For Filing with Registrar
For the Year ended 31 August 2020
Company Registration No. 11281218 (England and Wales)
Holmwood House Preparatory School Limited
Company Information
Directors
M W Malley
S J Y Wade
Company number
11281218
Registered office
Weston Green School
Weston Green Road
Thames Ditton
Surrey
KT7 0JN
Auditor
Moore Kingston Smith LLP
Devonshire House
60 Goswell Road
London
EC1M 7AD
Holmwood House Preparatory School Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 9
Holmwood House Preparatory School Limited
Balance Sheet
As at 31 August 2020
Page 1
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
996,741
1,052,116
Tangible assets
4
254,137
224,281
1,250,878
1,276,397
Current assets
Debtors
5
312,655
281,246
Cash at bank and in hand
56,923
435,999
369,578
717,245
Creditors: amounts falling due within one year
6
(2,680,257)
(2,581,386)
Net current liabilities
(2,310,679)
(1,864,141)
Total assets less current liabilities
(1,059,801)
(587,744)
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
(1,059,802)
(587,745)
Total equity
(1,059,801)
(587,744)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 16 April 2021 and are signed on its behalf by:
M W Malley
Director
Company Registration No. 11281218
Holmwood House Preparatory School Limited
Notes to the Financial Statements
For the year ended 31 August 2020
Page 2
1
Accounting policies
Company information

Holmwood House Preparatory School Limited is a private company limited by shares incorporated in England and Wales. The registered office is Weston Green School, Weston Green Road, Thames Ditton, Surrey, KT7 0JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has net current liabilities on its balance sheet of £true2,310,679 and net liabilities of

£1,059,801. The parent company, Bellevue Education International Limited, has confirmed it will continue to provide financial support as required.

 

The directors have considered the company’s forecasts and projections and have taken account of pressures on fee income, particularly in the light of the impact of the COVID-19 pandemic which occurred before these financial statements were approved. After making enquiries the directors have concluded that there is a reasonable expectation that the company has adequate resources to continue in the going concern basis.

 

1.3
Turnover

Turnover represents the value of fees charged for educational and other related services delivered to pupils of the school in the accounting year, net of discounts.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years. This term is chosen because the investment is in a durable asset, i.e. school land and buildings, and that we expect the market for the school to continue, at least, for that period of time.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Holmwood House Preparatory School Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2020
1
Accounting policies
(Continued)
Page 3

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
20 years
Plant and equipment
5 years
Fixtures and fittings
5 years
Computers
5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Holmwood House Preparatory School Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2020
1
Accounting policies
(Continued)
Page 4
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Holmwood House Preparatory School Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2020
1
Accounting policies
(Continued)
Page 5
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

The Teacher's Pension Scheme (TPS) is an unfunded scheme and contributions are calculated so as to spread the cost of pensions over employees’ working lives with the school in such a way that the pension cost is a substantially level percentage of current and future pensionable payroll. The contributions are determined by the Government Actuary on the basis of quadrennial valuations using a prospective unit credit method. The TPS is a multi-employer scheme and there is insufficient information available to use defined benefit accounting. The TPS is therefore treated as a defined contribution scheme for accounting purposes and the contributions recognised in the period to which they relate.

 

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Holmwood House Preparatory School Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2020
1
Accounting policies
(Continued)
Page 6
1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Year was 95 (2019 - 112).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2019 and 31 August 2020
1,107,491
Amortisation and impairment
At 1 September 2019
55,375
Amortisation charged for the Year
55,375
At 31 August 2020
110,750
Carrying amount
At 31 August 2020
996,741
At 31 August 2019
1,052,116
Holmwood House Preparatory School Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2020
Page 7
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2019
102,000
160,659
262,659
Additions
66,283
22,781
89,064
At 31 August 2020
168,283
183,440
351,723
Depreciation and impairment
At 1 September 2019
-
38,378
38,378
Depreciation charged in the Year
15,708
43,500
59,208
At 31 August 2020
15,708
81,878
97,586
Carrying amount
At 31 August 2020
152,575
101,562
254,137
At 31 August 2019
102,000
122,281
224,281
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
174,012
232,352
Bad debt provision
(110,410)
(108,561)
Amounts due from group undertakings
1
1
Other debtors
186,105
157,454
249,708
281,246
Deferred tax asset
62,947
-
312,655
281,246
6
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
90,745
124,231
Amounts due to group undertakings
1,690,631
1,808,962
Other taxation and social security
163,046
77,844
Other creditors
735,835
570,349
2,680,257
2,581,386
Holmwood House Preparatory School Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2020
Page 8
7
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
1
1
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Shivani Kothari.
The auditor was Moore Kingston Smith LLP.
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
Within one year
186,000
43,892
Between two and five years
594,000
745,972
In over five years
54,000
90,000
834,000
879,864
10
Related party transactions

The company has taken advantage of the exemption in Financial Reporting Standard Number 102 section 33.1A from the requirement to disclose transactions with group companies on the grounds that consolidated financial statements are prepared by the ultimate parent company.

Holmwood House Preparatory School Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2020
Page 9
11
Controlling party

The immediate parent undertaking is Bellevue Schools Group Limited, a company incorporated in England and Wales.

 

The intermediate parent undertaking of Holmwood House Preparatory School Limited is Bellevue Education International Limited, a company incorporated in England and Wales. GEMS Beta Holdco Limited is the smallest group for which consolidated financial statements are prepared and these financial statements are included in those consolidated financial statements. These are available from Botanic House, 100 Hills Road, Cambridge, England, CB2 1PH.

 

 

The ultimate parent undertaking of GEMS Beta Holdco Limited is Varkey Group Limited, a company incorporated in British Virgin Islands.

2020-08-312019-09-01false19 April 2021CCH SoftwareCCH Accounts Production 2020.200No description of principal activityThis audit opinion is unqualifiedM W MalleyS J Y Wade112812182019-09-012020-08-3111281218bus:Director12019-09-012020-08-3111281218bus:Director22019-09-012020-08-3111281218bus:RegisteredOffice2019-09-012020-08-31112812182020-08-3111281218core:NetGoodwill2020-08-3111281218core:NetGoodwill2019-08-31112812182018-03-282019-08-31112812182019-08-3111281218core:LandBuildings2020-08-3111281218core:OtherPropertyPlantEquipment2020-08-3111281218core:LandBuildings2019-08-3111281218core:OtherPropertyPlantEquipment2019-08-3111281218core:CurrentFinancialInstruments2020-08-3111281218core:CurrentFinancialInstruments2019-08-3111281218core:Non-currentFinancialInstruments2020-08-3111281218core:ShareCapital2020-08-3111281218core:ShareCapital2019-08-3111281218core:RetainedEarningsAccumulatedLosses2020-08-3111281218core:RetainedEarningsAccumulatedLosses2019-08-3111281218core:ShareCapitalOrdinaryShares2020-08-3111281218core:ShareCapitalOrdinaryShares2019-08-3111281218core:Goodwill2019-09-012020-08-3111281218core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-09-012020-08-3111281218core:PlantMachinery2019-09-012020-08-3111281218core:FurnitureFittings2019-09-012020-08-3111281218core:ComputerEquipment2019-09-012020-08-3111281218core:NetGoodwill2019-08-3111281218core:NetGoodwill2019-09-012020-08-3111281218core:LandBuildings2019-08-3111281218core:OtherPropertyPlantEquipment2019-08-31112812182019-08-3111281218core:LandBuildings2019-09-012020-08-3111281218core:OtherPropertyPlantEquipment2019-09-012020-08-3111281218bus:OrdinaryShareClass12019-09-012020-08-3111281218bus:OrdinaryShareClass12020-08-3111281218core:WithinOneYear2020-08-3111281218core:WithinOneYear2019-08-3111281218core:BetweenTwoFiveYears2020-08-3111281218core:BetweenTwoFiveYears2019-08-3111281218core:MoreThanFiveYears2020-08-3111281218core:MoreThanFiveYears2019-08-3111281218bus:PrivateLimitedCompanyLtd2019-09-012020-08-3111281218bus:SmallCompaniesRegimeForAccounts2019-09-012020-08-3111281218bus:FRS1022019-09-012020-08-3111281218bus:Audited2019-09-012020-08-3111281218bus:FullAccounts2019-09-012020-08-31xbrli:purexbrli:sharesiso4217:GBP