BOXPARK_CROYDON_LIMITED - Accounts


Company Registration No. 09355716 (England and Wales)
BOXPARK CROYDON LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020
PAGES FOR FILING WITH REGISTRAR
BOXPARK CROYDON LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
BOXPARK CROYDON LIMITED
BALANCE SHEET
AS AT
30 APRIL 2020
30 April 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,228,521
2,512,510
Current assets
Debtors
4
493,408
499,839
Cash at bank and in hand
853,671
1,696,947
1,347,079
2,196,786
Creditors: amounts falling due within one year
5
(1,346,580)
(2,222,088)
Net current assets/(liabilities)
499
(25,302)
Total assets less current liabilities
2,229,020
2,487,208
Creditors: amounts falling due after more than one year
6
(2,131,795)
(2,357,041)
Provisions for liabilities
7
(490,398)
(438,916)
Net liabilities
(393,173)
(308,749)
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
(393,174)
(308,750)
Total equity
(393,173)
(308,749)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 8 April 2021 and are signed on its behalf by:
Mr R Wade
Director
Company Registration No. 09355716
BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020
- 2 -
1
Accounting policies
Company information

Boxpark Croydon Limited is a private company limited by shares incorporated in England and Wales. The registered office is Diplocks Yard, 73 North Road, Brighton, East Sussex, BN1 1YD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

As at the statement of financial position date the company had net liabilities however the financial statements have been prepared on a going concern basis. The directors have considered relevant information, including the annual budget, forecast future cash flows and the impact of subsequent events in making their assessment. The COVID-19 pandemic and the ensuing economic shutdown has had a significant impact on the company’s operations. In March, November and December 2020, the UK government ordered nationwide lockdowns in response to the COVID-19 pandemic, resulting in the closure of the company’s trading site for a significant period of time. Between the lockdown periods the company reopened and trading performance was strong across the group that it is a part of. The directors anticipate this performance to continue after the current lockdown period ends. In response to the COVID-19 pandemic, the directors have performed a robust analysis of forecast future cash flows taking into account the potential impact on the business of possible future scenarios arising from the impact of COVID-19. This analysis also considers the effectiveness of available measures to assist in mitigating the impact.

 

Despite the levels of uncertainty in the hospitality sector, the directors are confident that the strength of the group's underlying business and reserves can survive the pandemic period. The company has not charged rent and service charges to tenants who have been closed in these lockdown periods provided that their payments were up to date and has utilised the government's job retention scheme during these periods. The directors of the group have also confirmed that the group will provide support to the company over the next twelve months if required.

 

Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty in relation to the appropriateness of continuing to adopt the going concern basis in preparing the annual report and accounts.

1.3
Turnover

Rental income from outlets leased out under operating leases is recognised in the statement of income and retained earnings on a straight-line basis over the life of the lease. Contingent rents, which comprise turnover rents, are recognised as income in the periods in which they are earned.

 

Lease incentives are recognised as an integral part of the net consideration for use of the property and amortised on a straight-line basis over the life of the lease.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Site plant and equipment
Straight line over the remaining term of the lease
Fixtures, fittings & computer equipment
25% per annum diminishing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include deposits held at call with banks.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including other creditors and bank loans, are initially measured at transaction price unless the cost represents a financing transaction, where the debt instrument is measured at the present value of the future payment discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.9
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 4 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

 

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.

1.13
Government grants

Grants are credited to deferred revenue. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

2
Employees

The average monthly number of persons employed by the company during the year was 6 (2019 - 5).

3
Tangible fixed assets
Site plant and equipment
Fixtures, fittings & computer equipment
Total
£
£
£
Cost
At 1 May 2019
4,334,415
183,079
4,517,494
Additions
-
0
45,668
45,668
At 30 April 2020
4,334,415
228,747
4,563,162
Depreciation and impairment
At 1 May 2019
1,972,567
32,417
2,004,984
Depreciation charged in the year
286,126
43,531
329,657
At 30 April 2020
2,258,693
75,948
2,334,641
Carrying amount
At 30 April 2020
2,075,722
152,799
2,228,521
At 30 April 2019
2,361,848
150,662
2,512,510
BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 5 -
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
361,504
313,355
Other debtors
101,821
153,119
463,325
466,474
2020
2019
Amounts falling due after more than one year:
£
£
Other debtors
30,083
33,365
Total debtors
493,408
499,839
5
Creditors: amounts falling due within one year
2020
2019
£
£
Bank and other loans and overdrafts
466,833
437,190
Trade creditors
60,007
84,277
Amounts owed to group undertakings
425,116
1,001,411
Taxation and social security
116,622
98,336
Other creditors
278,002
600,874
1,346,580
2,222,088
6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank and other loans and overdrafts
1,908,756
2,194,841
Other creditors
223,039
162,200
2,131,795
2,357,041

The loan included within bank and other loans and overdrafts in notes 5 and 6 is secured by a charge over the share capital of the company.

BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 6 -
7
Provisions for liabilities
2020
2019
£
£
Dismantling provision
382,000
382,000
Deferred tax liabilities
108,398
56,916
490,398
438,916
8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Christopher Reeves FCCA.
The auditor was MHA Carpenter Box.
MHA Carpenter Box is a trading name of Carpenter Box Limited
10
Financial commitments, guarantees and contingent liabilities

There is a fixed charge over the assignment of material contracts and insurance policies of the company, including a negative pledge.

 

There is a fixed charge over the bank accounts of the company, including a negative pledge.

 

There is a fixed and floating debenture over all the property or undertaking of the company, including a negative pledge.

BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 7 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Within one year
10,000
10,000
Between two and five years
542,500
15,000
In over five years
212,500
-
0
765,000
25,000
Lessor

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2020
2019
£
£
Within one year
1,313,946
1,712,500
Between two and five years
1,025,554
1,526,292
In over five years
124,896
-
0
2,464,396
3,238,792
12
Related party transactions

A company under common control has a 50% joint venture interest in BPQW LLP.

 

During the year, the company recharged costs of £20,000 (2019 - £Nil) to BPQW LLP. At the balance sheet date £1,250 (2019 - £Nil) is owed to BPQW LLP and shown within creditors falling due within one year.

13
Parent company

The company is 100% owned by Boxpark Limited. Their registered address is: Diplocks Yard, 73 North Road, Brighton, East Sussex, United Kingdom, BN1 1YD. The parent company prepares consolidated financial statements, which are available from Companies House.

 

 

 

2020-04-302019-05-01false12 April 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityThis audit opinion is unqualifiedMr R WadeMr S Champion093557162019-05-012020-04-30093557162020-04-30093557162019-04-3009355716core:PlantMachinery2020-04-3009355716core:FurnitureFittings2020-04-3009355716core:PlantMachinery2019-04-3009355716core:FurnitureFittings2019-04-3009355716core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-3009355716core:CurrentFinancialInstrumentscore:WithinOneYear2019-04-3009355716core:CurrentFinancialInstruments2020-04-3009355716core:CurrentFinancialInstruments2019-04-3009355716core:Non-currentFinancialInstruments2020-04-3009355716core:Non-currentFinancialInstruments2019-04-3009355716core:ShareCapital2020-04-3009355716core:ShareCapital2019-04-3009355716core:RetainedEarningsAccumulatedLosses2020-04-3009355716core:RetainedEarningsAccumulatedLosses2019-04-3009355716bus:Director12019-05-012020-04-3009355716core:PlantMachinery2019-05-012020-04-3009355716core:FurnitureFittings2019-05-012020-04-30093557162018-05-012019-04-3009355716core:PlantMachinery2019-04-3009355716core:FurnitureFittings2019-04-30093557162019-04-3009355716core:WithinOneYear2020-04-3009355716core:WithinOneYear2019-04-3009355716core:AfterOneYear2020-04-3009355716core:AfterOneYear2019-04-3009355716core:BetweenTwoFiveYears2020-04-3009355716core:BetweenTwoFiveYears2019-04-3009355716core:MoreThanFiveYears2020-04-3009355716core:MoreThanFiveYears2019-04-3009355716bus:PrivateLimitedCompanyLtd2019-05-012020-04-3009355716bus:SmallCompaniesRegimeForAccounts2019-05-012020-04-3009355716bus:FRS1022019-05-012020-04-3009355716bus:Audited2019-05-012020-04-3009355716bus:Director22019-05-012020-04-3009355716bus:FullAccounts2019-05-012020-04-30xbrli:purexbrli:sharesiso4217:GBP