Philander Inns Limited - Limited company accounts 20.1

Philander Inns Limited - Limited company accounts 20.1


PTP Accounts Production v20.3.0.228 00938117 Board of Directors 1.11.19 31.10.20 31.10.20 0 0 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure009381172019-10-31009381172020-10-31009381172019-11-012020-10-31009381172018-10-31009381172018-11-012019-10-31009381172019-10-3100938117ns16:EnglandWales2019-11-012020-10-3100938117ns15:PoundSterling2019-11-012020-10-3100938117ns11:Director12019-11-012020-10-3100938117ns11:CompanySecretary12019-11-012020-10-3100938117ns11:PrivateLimitedCompanyLtd2019-11-012020-10-3100938117ns11:SmallEntities2019-11-012020-10-3100938117ns11:AuditExemptWithAccountantsReport2019-11-012020-10-3100938117ns11:SmallCompaniesRegimeForDirectorsReport2019-11-012020-10-3100938117ns11:SmallCompaniesRegimeForAccounts2019-11-012020-10-3100938117ns11:FullAccounts2019-11-012020-10-3100938117ns11:OrdinaryShareClass12019-11-012020-10-3100938117ns11:Director22019-11-012020-10-3100938117ns11:RegisteredOffice2019-11-012020-10-3100938117ns6:CurrentFinancialInstruments2020-10-3100938117ns6:CurrentFinancialInstruments2019-10-3100938117ns6:ShareCapital2020-10-3100938117ns6:ShareCapital2019-10-3100938117ns6:CapitalRedemptionReserve2020-10-3100938117ns6:CapitalRedemptionReserve2019-10-3100938117ns6:RetainedEarningsAccumulatedLosses2020-10-3100938117ns6:RetainedEarningsAccumulatedLosses2019-10-3100938117ns6:PlantMachinery2019-11-012020-10-3100938117ns6:OwnedAssets2019-11-012020-10-3100938117ns6:OwnedAssets2018-11-012019-10-3100938117ns6:LandBuildings2019-10-3100938117ns6:PlantMachinery2019-10-3100938117ns6:LandBuildings2019-11-012020-10-3100938117ns6:LandBuildings2020-10-3100938117ns6:PlantMachinery2020-10-3100938117ns6:LandBuildings2019-10-3100938117ns6:PlantMachinery2019-10-3100938117ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-10-3100938117ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-10-3100938117ns6:DeferredTaxation2019-10-3100938117ns6:DeferredTaxation2019-11-012020-10-3100938117ns6:DeferredTaxation2020-10-3100938117ns11:OrdinaryShareClass12020-10-31
REGISTERED NUMBER: 00938117 (England and Wales)















REPORT OF THE DIRECTORS AND

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2020

FOR

PHILANDER INNS LIMITED

PHILANDER INNS LIMITED (REGISTERED NUMBER: 00938117)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020




Page

Company Information 1

Report of the Directors 2

Income Statement 3

Balance Sheet 4

Notes to the Financial Statements 5


PHILANDER INNS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2020







DIRECTORS: Mrs J M Bartley
R C Bartley





SECRETARY: Mrs J M Bartley





REGISTERED OFFICE: 34 Shaplands
Stoke Bishop
Bristol
BS9 1AY





REGISTERED NUMBER: 00938117 (England and Wales)





ACCOUNTANTS: Gordon Wood Scott & Partners Limited
Chartered Accountants
Dean House
94 Whiteladies Road
Clifton
Bristol
BS8 2QX

PHILANDER INNS LIMITED (REGISTERED NUMBER: 00938117)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 OCTOBER 2020

The directors present their report with the financial statements of the company for the year ended 31 October 2020.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of furnished lettings.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 November 2019 to the date of this report.

Mrs J M Bartley
R C Bartley

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

BY ORDER OF THE BOARD:





Mrs J M Bartley - Secretary


3 April 2021

PHILANDER INNS LIMITED (REGISTERED NUMBER: 00938117)

INCOME STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2020

31.10.20 31.10.19
Notes £    £   

TURNOVER 80,722 81,315

Cost of sales (20,837 ) (20,372 )
GROSS PROFIT 59,885 60,943

Administrative expenses (360,747 ) (2,622 )
OPERATING (LOSS)/PROFIT 4 (300,862 ) 58,321

Gain/loss on revaluation of investment
property

80,000

-
(LOSS)/PROFIT BEFORE TAXATION (220,862 ) 58,321

Tax on (loss)/profit 5 32,927 (11,112 )
(LOSS)/PROFIT FOR THE FINANCIAL
YEAR

(187,935

)

47,209

PHILANDER INNS LIMITED (REGISTERED NUMBER: 00938117)

BALANCE SHEET
31 OCTOBER 2020

31.10.20 31.10.19
Notes £    £   
FIXED ASSETS
Tangible assets 6 880,798 800,939

CURRENT ASSETS
Debtors 7 70,688 428,125
Cash at bank 54,826 37,160
125,514 465,285
CREDITORS
Amounts falling due within one year 8 (22,083 ) (31,133 )
NET CURRENT ASSETS 103,431 434,152
TOTAL ASSETS LESS CURRENT
LIABILITIES

984,229

1,235,091

PROVISIONS FOR LIABILITIES 9 (44,073 ) (77,000 )
NET ASSETS 940,156 1,158,091

CAPITAL AND RESERVES
Called up share capital 10 2,000 2,000
Capital redemption reserve 1,999 1,999
Profit & Loss Account 936,157 1,154,092
SHAREHOLDERS' FUNDS 940,156 1,158,091

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The accounts were approved the Board of Directors and authorised for issue on 3 April 2021 and were signed on its behalf by:




R C Bartley - Director


PHILANDER INNS LIMITED (REGISTERED NUMBER: 00938117)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

1. STATUTORY INFORMATION

Philander Inns Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The directors have considered the effects of the current Coronavirus pandemic on the business and whilst the current level of uncertainty may have a short term impact on cash flow it should not impact on long term viability.

Turnover
Turnover comprises rental income and is measured at the fair value of consideration receivable.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 15% on cost

Investment properties are measured at fair value. Gains and losses arising from changes in fair value are included in the Income Statement in the period in which they occur. Deferred tax is recognised on these movements.

Plant & machinery is depreciated at 15% on the reducing balance to write off each asset over its estimated useful life.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2019 - NIL).

PHILANDER INNS LIMITED (REGISTERED NUMBER: 00938117)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2020

4. OPERATING (LOSS)/PROFIT

The operating loss (2019 - operating profit) is stated after charging:

31.10.20 31.10.19
£    £   
Depreciation - owned assets 141 166

5. TAXATION

Analysis of the tax (credit)/charge
The tax (credit)/charge on the loss for the year was as follows:
31.10.20 31.10.19
£    £   
Current tax:
UK corporation tax - 11,112

Deferred tax (32,927 ) -
Tax on (loss)/profit (32,927 ) 11,112

6. TANGIBLE FIXED ASSETS
Investment Plant and
property machinery Totals
£    £    £   
COST OR VALUATION
At 1 November 2019 800,000 21,090 821,090
Revaluations 80,000 - 80,000
At 31 October 2020 880,000 21,090 901,090
DEPRECIATION
At 1 November 2019 - 20,151 20,151
Charge for year - 141 141
At 31 October 2020 - 20,292 20,292
NET BOOK VALUE
At 31 October 2020 880,000 798 880,798
At 31 October 2019 800,000 939 800,939

Freehold investment properties were revalued at their far value at 31 October 2020 by the directors. If freehold investment properties had not been revalued they would have been included at cost of £67,534 (£67,534 : 2019).


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.20 31.10.19
£    £   
Trade debtors 570 -
Other debtors 69,000 427,000
Prepayments 1,118 1,125
70,688 428,125

PHILANDER INNS LIMITED (REGISTERED NUMBER: 00938117)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2020

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.20 31.10.19
£    £   
Trade creditors 1,188 56
Corporation tax - 11,112
Other creditors 18,325 17,494
Accruals and deferred income 2,570 2,471
22,083 31,133

9. PROVISIONS FOR LIABILITIES
31.10.20 31.10.19
£    £   
Deferred tax
Other timing differences 44,073 77,000

Deferred
tax
£   
Balance at 1 November 2019 77,000
Credit to Income Statement during year (32,927 )
Balance at 31 October 2020 44,073

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.10.20 31.10.19
value: £    £   
2,000 Ordinary £1 2,000 2,000