Benicraft_Limited - Accounts


Benicraft Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 July 2020
Company Registration No. 02980625 (England and Wales)
Benicraft Limited
Company Information
Directors
K.K. Gill
K.S. Gill
V.S. Gill
Company number
02980625
Registered office
5-6 Carlton Terrace
Green Street
Forest Gate
London
E7 8LH
Accountants
Moore Kingston Smith LLP
Betchworth House
57-65 Station Road
Redhill
Surrey
RH1 1DL
Benicraft Limited
Balance Sheet
As at 31 July 2020
31 July 2020
Page 1
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
27,314
32,917
Investment properties
5
800,000
800,000
827,314
832,917
Current assets
Stock
6
94,276
81,265
Debtors
7
210,490
256,556
Cash at bank and in hand
533,601
173,251
838,367
511,072
Creditors: amounts falling due within one year
8
(269,861)
(238,750)
Net current assets
568,506
272,322
Total assets less current liabilities
1,395,820
1,105,239
Creditors: amounts falling due after more than one year
9
(783,735)
(577,085)
Provisions for liabilities
10
(44,875)
(45,885)
Net assets
567,210
482,269
Capital and reserves
Called up share capital
11
51,000
51,000
Revaluation reserve
233,099
233,099
Profit and loss reserves
283,111
198,170
Total equity
567,210
482,269

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

Benicraft Limited
Balance Sheet (Continued)
As at 31 July 2020
31 July 2020
Page 2
The financial statements were approved by the board of directors and authorised for issue on 24 February 2021 and are signed on its behalf by:
K.S. Gill
Director
Company Registration No. 02980625
Benicraft Limited
Notes to the Financial Statements
For the year ended 31 July 2020
Page 3
1
Accounting policies
Company information

Benicraft Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5-6 Carlton Terrace, Green Street, Forest Gate, London, E7 8LH.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company made a profit of £114,941 during the year and at the Balance Sheet date had net assets of £567,210. Subsequent to the year end, despite the impact of the coronavirus, the company continues to be in a healthy financial position. As a result, the directors believe that the company will be able to continue in business and meet its liabilities as they fall due for a period of at least twelve months from the date of the approval of the financial statements.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the period of the lease
Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
20% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Benicraft Limited
Notes to the Financial Statements (Continued)
For the year ended 31 July 2020
1
Accounting policies
(Continued)
Page 4
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

The cumulative surplus on revaluation whilst recognised in profit or loss, is not distributable. The company transfers such revaluation surplus to a separate revaluation reserve within retained earnings together with the associated deferred tax annually.

Although this accounting policy is in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102"), it is a departure from the general requirements of the Companies Act 2006 for all tangible fixed assets to be depreciated. In the opinion of the directors compliance with the standard is necessary for the financial statements to give a true and fair view. Depreciation or amortisation is only one of the many factors reflected in the annual valuation and the amount of this which might otherwise have been charged cannot be separately identified or quantified.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only has financial instruments classified as basic and measured at amortised cost. The company has no financial instruments that are classified as 'other' or financial instruments measured at fair value.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Benicraft Limited
Notes to the Financial Statements (Continued)
For the year ended 31 July 2020
1
Accounting policies
(Continued)
Page 5
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Benicraft Limited
Notes to the Financial Statements (Continued)
For the year ended 31 July 2020
Page 6
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of investment property

The investment property owned by the company has been revalued as at 31 July 2020 by the directors on a fair value basis.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 20 (2019 - 22).

4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 August 2019
103,812
157,686
261,498
Additions
-
1,051
1,051
At 31 July 2020
103,812
158,737
262,549
Depreciation and impairment
At 1 August 2019
103,812
124,769
228,581
Depreciation charged in the year
-
6,654
6,654
At 31 July 2020
103,812
131,423
235,235
Carrying amount
At 31 July 2020
-
27,314
27,314
At 31 July 2019
-
32,917
32,917
Benicraft Limited
Notes to the Financial Statements (Continued)
For the year ended 31 July 2020
Page 7
5
Investment property
2020
£
Fair value
At 1 August 2019 and 31 July 2020
800,000

Investment property comprises 21A Barlow Way. The fair value of the investment property has been made as at 31 July 2020 by the directors on an open market basis.

 

The historical cost of the property is £553,505 (2019: £553,505).

6
Stock
2020
2019
£
£
Stock
94,276
81,265
7
Debtors
2020
2019
Amounts falling due within one year:
£
£
Other debtors
210,490
256,556
8
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
34,211
24,771
Trade creditors
192,140
189,187
Corporation tax
27,961
8,976
Other taxation and social security
-
720
Other creditors
15,549
15,096
269,861
238,750
9
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
783,735
577,085

The borrowing is secured against the investment property owned by the company and by personal guarantees provided by directors of the company.

Amounts included above which fall due after five years are as follows:
Benicraft Limited
Notes to the Financial Statements (Continued)
For the year ended 31 July 2020
9
Creditors: amounts falling due after more than one year
(Continued)
Page 8
Payable other than by instalments
250,000
-
10
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
4,940
5,950
Revaluations
39,935
39,935
44,875
45,885
2020
Movements in the year:
£
Liability at 1 August 2019
45,885
Credit to profit or loss
(1,010)
Liability at 31 July 2020
44,875
11
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
51,000 Ordinary shares of £1 each
51,000
51,000
51,000
51,000
Benicraft Limited
Notes to the Financial Statements (Continued)
For the year ended 31 July 2020
Page 9
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
Within one year
98,140
98,140
Between two and five years
32,333
129,333
130,473
227,473
13
Related party transactions

During the year the company paid dividends of £30,000 (2019: £45,000) to Benicraft Trading Limited, the parent company.

 

At 31 July 2020, there was a balance of £200 (2019: £200) due from Benicraft Investments Limited, a connected company.

14
Controlling party

The parent company is Benicraft Trading Limited, a company registered in England and Wales.

2020-07-312019-08-01false01 March 2021CCH SoftwareCCH Accounts Production 2020.200No description of principal activityK.K. GillK.S. GillV.S. Gill029806252019-08-012020-07-3102980625bus:Director12019-08-012020-07-3102980625bus:Director22019-08-012020-07-3102980625bus:Director72019-08-012020-07-3102980625bus:Director32019-08-012020-07-3102980625bus:RegisteredOffice2019-08-012020-07-31029806252020-07-31029806252019-07-3102980625core:OtherPropertyPlantEquipment2020-07-3102980625core:OtherPropertyPlantEquipment2019-07-3102980625core:CurrentFinancialInstruments2020-07-3102980625core:CurrentFinancialInstruments2019-07-3102980625core:Non-currentFinancialInstruments2019-07-3102980625core:Non-currentFinancialInstruments2020-07-3102980625core:ShareCapital2020-07-3102980625core:ShareCapital2019-07-3102980625core:RevaluationReserve2020-07-3102980625core:RevaluationReserve2019-07-3102980625core:RetainedEarningsAccumulatedLosses2020-07-3102980625core:RetainedEarningsAccumulatedLosses2019-07-3102980625core:ShareCapitalOrdinaryShares2020-07-3102980625core:ShareCapitalOrdinaryShares2019-07-3102980625core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-08-012020-07-3102980625core:PlantMachinery2019-08-012020-07-3102980625core:FurnitureFittings2019-08-012020-07-3102980625core:MotorVehicles2019-08-012020-07-3102980625core:LandBuildings2019-07-3102980625core:OtherPropertyPlantEquipment2019-07-31029806252019-07-3102980625core:LandBuildings2020-07-3102980625core:OtherPropertyPlantEquipment2019-08-012020-07-3102980625bus:OrdinaryShareClass12019-08-012020-07-3102980625bus:OrdinaryShareClass12020-07-3102980625core:WithinOneYear2020-07-3102980625core:WithinOneYear2019-07-3102980625core:BetweenTwoFiveYears2020-07-3102980625core:BetweenTwoFiveYears2019-07-3102980625bus:PrivateLimitedCompanyLtd2019-08-012020-07-3102980625bus:SmallCompaniesRegimeForAccounts2019-08-012020-07-3102980625bus:FRS1022019-08-012020-07-3102980625bus:AuditExemptWithAccountantsReport2019-08-012020-07-3102980625bus:FullAccounts2019-08-012020-07-31xbrli:purexbrli:sharesiso4217:GBP