WILLIAM_THOMPSON_(YORK)_L - Accounts


Company Registration No. 00211711 (England and Wales)
WILLIAM THOMPSON (YORK) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
WILLIAM THOMPSON (YORK) LIMITED
COMPANY INFORMATION
Directors
Mr AC Brader
Mr AM Richardson
Mr RC Rook
Secretary
Mr AM Richardson
Company number
00211711
Registered office
Main Street
Amotherby
Malton
North Yorkshire
YO17 6TA
Auditor
BHP LLP
Rievaulx House
1 St Mary's Court
Blossom Street
York
North Yorkshire
YO24 1AH
WILLIAM THOMPSON (YORK) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 22
WILLIAM THOMPSON (YORK) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 1 -

The directors present the strategic report for the year ended 30 September 2020.

Fair review of the business


Uncertainty over BREXIT and lower volatility made the year a difficult trading period. Industry consolidation remains a constant factor but our enhanced products generating performance led to record volumes manufactured. Intergroup trading and further site development continued to meet manufacturing capability and help sustain growth strategy. The Covid-19 pandemic placed pressure on departmental areas, but this was embraced and procedures implemented to reduce risk and remain operational. These measures continue and further IT capital expenditure has been enhanced to meet this challenge and to benefit from the changes taking place in the markets we work in.

The company’s principal activities of sales and distribution of compound feeds and blends remains the same along with its Country Store activity which continues to perform in line with expectations. Turnover for the year is £44m compared to £41.5m last year resulting in profit before tax of £55k compared to £1m (before exceptional items) in 2019.

A continued period of growth is still planned through existing business development and acquisition. The management team and business has responded well during the year and their development and the business structure adjustment remains a key positive factor in meeting the business and industry needs.

Principal risks and uncertainties


Currency linked to political decisions and the continuation of the Covid-19 pandemic are the principal risks. BREXIT decisions leading to supply and taxes and tariffs will be passed on to the end user, but these remain relatively unknown.

The company remains close to industry bodies and strategically plans to service its aims and financial commitments through its strengths in its management and versatility in a multi specie business.

Investment in department specific staff remains a difficult challenge but with upskilling and improvements in training the company steadily positively progresses its individual areas through investing in people.

Industry consolidation increasing competition is countered through acquisitive growth opportunities.

Key performance indicators


Latest IT software generate necessary detail within KPIs. This is utilised and delivered with a competent management team covering all aspects of the business.

KPI information

Gross profit margin 11.91% for the year to 30 September 2020 (2019: 13.74%)

EBITDA before exceptional items to 30 September 2020 £756k (2019: £1.5m)

On behalf of the board

Mr AM Richardson
Director
9 March 2021
WILLIAM THOMPSON (YORK) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 2 -
The directors present their report and financial statements for the year ended 30 September 2020.
Principal activities
The principal activity of the company continued to be that of distribution of animal feeding stuffs.
Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr AC Brader
Mr AM Richardson
Mr RC Rook
Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Auditor

The auditor, BHP LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

WILLIAM THOMPSON (YORK) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 3 -
On behalf of the board
Mr AM Richardson
Director
9 March 2021
WILLIAM THOMPSON (YORK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WILLIAM THOMPSON (YORK) LIMITED
- 4 -
Opinion

We have audited the financial statements of William Thompson (York) Limited (the 'company') for the year ended 30 September 2020 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 September 2020 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

WILLIAM THOMPSON (YORK) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WILLIAM THOMPSON (YORK) LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

WILLIAM THOMPSON (YORK) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WILLIAM THOMPSON (YORK) LIMITED
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Daniel Sowden (Senior Statutory Auditor)
for and on behalf of BHP LLP
23 March 2021
Chartered Accountants
Statutory Auditor
Rievaulx House
1 St Mary's Court
Blossom Street
York
North Yorkshire
YO24 1AH
WILLIAM THOMPSON (YORK) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 7 -
2020
2019
Notes
£
£
Turnover
4
44,099,948
41,506,651
Cost of sales
(38,846,064)
(35,802,371)
Gross profit
5,253,884
5,704,280
Distribution costs
(2,077,884)
(1,918,027)
Administrative expenses
(3,207,999)
(2,718,245)
Other operating income
86,074
32,140
Exceptional item
3
-
3,678,809
Exceptional item
3
-
(10,000)
Exceptional item
3
-
449,347
Operating profit
5
54,075
5,218,304
Interest receivable and similar income
7
1,101
-
Interest payable and similar expenses
8
(201)
(403)
Profit before taxation
54,975
5,217,901
Tax on profit
9
(23,758)
(272,567)
Profit for the financial year
31,217
4,945,334

The profit and loss account has been prepared on the basis that all operations are continuing operations.

WILLIAM THOMPSON (YORK) LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2020
30 September 2020
- 8 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
10
2,334,180
2,522,373
Current assets
Stocks
11
855,734
747,297
Debtors
12
5,600,536
5,511,226
Cash at bank and in hand
2,758,839
2,162,141
9,215,109
8,420,664
Creditors: amounts falling due within one year
13
(3,872,809)
(3,308,952)
Net current assets
5,342,300
5,111,712
Total assets less current liabilities
7,676,480
7,634,085
Creditors: amounts falling due after more than one year
14
(23,727)
(36,349)
Provisions for liabilities
16
(129,800)
(106,000)
Net assets
7,522,953
7,491,736
Capital and reserves
Called up share capital
20
851,000
851,000
Profit and loss reserves
6,671,953
6,640,736
Total equity
7,522,953
7,491,736
The financial statements were approved by the board of directors and authorised for issue on 9 March 2021 and are signed on its behalf by:
Mr AM Richardson
Director
Company Registration No. 00211711
WILLIAM THOMPSON (YORK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 October 2018
851,000
1,695,402
2,546,402
Year ended 30 September 2019:
Profit and total comprehensive income for the year
-
4,945,334
4,945,334
Balance at 30 September 2019
851,000
6,640,736
7,491,736
Year ended 30 September 2020:
Profit and total comprehensive income for the year
-
31,217
31,217
Balance at 30 September 2020
851,000
6,671,953
7,522,953
WILLIAM THOMPSON (YORK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 10 -
1
Accounting policies
Company information

William Thompson (York) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Main Street, Amotherby, Malton, North Yorkshire, YO17 6TA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under FRS 102 from the requirement to produce a cash flow statement on the grounds that it is a subsidiary undertaking, where 90% or more of the voting rights are controlled within the group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have considered the potential impact on the activities of the company of the COVID-19 pandemic and do not believe that any impact will be significant. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year.
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold property
4% on cost
Plant and machinery
18% straight line
Fixtures, fittings & equipment
24% straight line
Motor vehicles
18% and 24% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

WILLIAM THOMPSON (YORK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 11 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

WILLIAM THOMPSON (YORK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 12 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

WILLIAM THOMPSON (YORK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.
WILLIAM THOMPSON (YORK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 14 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Grants are credited to deferred revenue. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

 

Grants received in relation to the government’s Coronavirus Job Retention Scheme have been recognised within other operating income. The grant is accounted for on the accruals basis once the related payroll return has been submitted.

 

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Exceptional items
2020
2019
£
£
Expenditure
Inter company loan write off
-
(3,678,809)
Investment write off
-
10,000
Exceptional insurance proceeds
-
(449,347)
-
(4,118,156)

The first two exceptional items resulted from a hive up of trade and a group restructure in the prior year. The third exceptional item relates to insurance proceeds in respect of assets damaged by a fire in the mill during the prior year.

WILLIAM THOMPSON (YORK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 15 -
4
Turnover and other revenue

An analysis of the company's turnover is as follows:

2020
2019
£
£
Turnover
Sale of goods
44,099,948
41,506,651
Other significant revenue
Interest income
1,101
-
Amortisation of government grants - including the Coronavirus Job Retention Scheme
50,208
12,622
Credit charges
1,158
19,518
Business rates rebate
34,708
-
Turnover analysed by geographical market
2020
2019
£
£
United Kingdom
44,099,948
41,506,651
5
Operating profit
2020
2019
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
(50,208)
(12,622)
Fees payable to the company's auditor for the audit of the company's financial statements
23,988
13,650
Depreciation of owned tangible fixed assets
701,060
557,892
Depreciation of tangible fixed assets held under finance leases
-
13,416
Profit on disposal of tangible fixed assets
(10,976)
(16,697)
Operating lease charges
127,864
127,401
WILLIAM THOMPSON (YORK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 16 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Number of mill staff
28
28
Number of haulage staff
21
20
Number of administrative staff
9
8
Number of sales staff
17
17
Total
75
73

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
2,466,421
2,358,492
Social security costs
247,287
241,148
Pension costs
72,599
60,451
2,786,307
2,660,091
7
Interest receivable and similar income
2020
2019
£
£
Interest income
Other interest income
1,101
-
8
Interest payable and similar expenses
2020
2019
£
£
Interest on financial liabilities measured at amortised cost:
Interest on invoice finance arrangements
201
403
WILLIAM THOMPSON (YORK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 17 -
9
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
-
179,960
Adjustments in respect of prior periods
(42)
(511)
Total current tax
(42)
179,449
Deferred tax
Origination and reversal of timing differences
23,800
93,118
Total tax charge
23,758
272,567

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
54,975
5,217,901
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
10,445
991,401
Tax effect of expenses that are not deductible in determining taxable profit
30
668
Tax effect of income not taxable in determining taxable profit
(671)
(782,450)
Change in unrecognised deferred tax assets
(1,813)
5,325
Adjustments in respect of prior years
(42)
(511)
Permanent capital allowances in excess of depreciation
3,721
3,721
Deferred tax adjustments in respect of prior years
-
(12,087)
Other tax adjustments
-
66,500
Remeasurement of deferred tax for changes in tax rate
12,088
-
Taxation charge for the year
23,758
272,567
WILLIAM THOMPSON (YORK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 18 -
10
Tangible fixed assets
Leasehold property
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2019
488,891
2,615,976
467,610
1,803,925
5,376,402
Additions
-
118,206
6,567
525,368
650,141
Disposals
-
(9,087)
(156,572)
(433,707)
(599,366)
At 30 September 2020
488,891
2,725,095
317,605
1,895,586
5,427,177
Depreciation and impairment
At 1 October 2019
148,491
1,250,586
295,487
1,159,465
2,854,029
Depreciation charged in the year
19,584
398,566
49,357
233,553
701,060
Eliminated in respect of disposals
-
(8,740)
(156,568)
(296,784)
(462,092)
At 30 September 2020
168,075
1,640,412
188,276
1,096,234
3,092,997
Carrying amount
At 30 September 2020
320,816
1,084,683
129,329
799,352
2,334,180
At 30 September 2019
340,400
1,365,390
172,123
644,460
2,522,373

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2020
2019
£
£
Motor vehicles
-
52,556
11
Stocks
2020
2019
£
£
Raw materials and consumables
651,996
496,060
Finished goods and goods for resale
203,738
251,237
855,734
747,297
WILLIAM THOMPSON (YORK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 19 -
12
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
5,070,275
4,655,695
Corporation tax recoverable
35,143
-
Amounts owed by group undertakings
1,555
29,148
Other debtors
216,385
464,544
Prepayments and accrued income
277,178
361,839
5,600,536
5,511,226
13
Creditors: amounts falling due within one year
2020
2019
Notes
£
£
Obligations under finance leases
15
-
2,385
Trade creditors
2,330,548
2,005,839
Amounts owed to group undertakings
1,132,494
781,556
Taxation and social security
79,239
82,561
Other creditors
42,849
28,449
Accruals and deferred income
287,679
408,162
3,872,809
3,308,952

 

14
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Government grants
18
23,727
36,349
15
Finance lease obligations
2020
2019
Future minimum lease payments due under finance leases:
£
£
Within one year
-
2,385

Finance lease payments represent rentals by the company for certain items of plant and machinery.

16
Provisions for liabilities
2020
2019
Notes
£
£
Deferred tax liabilities
17
129,800
106,000
WILLIAM THOMPSON (YORK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 20 -
17
Deferred taxation

The following is the analysis of the deferred tax balances for financial reporting purposes:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
129,800
106,000
2020
Movements in the year:
£
Liability at 1 October 2019
106,000
Charge to profit or loss
23,800
Liability at 30 September 2020
129,800

The deferred tax liability set out above is expected to reverse and relates to accelerated capital allowances that are expected to mature within the same period.

18
Deferred income
2020
2019
£
£
Arising from government grants
23,727
36,349
23,727
36,349
19
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
72,599
60,451

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £72,599 (2019: £60,451). Contributions totalling £14,442 (2019: £14,092) were payable to the fund at the year end and are included in creditors.

WILLIAM THOMPSON (YORK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 21 -
20
Share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
845,000 ordinary shares of £1 each
845,000
845,000
6,000 deferred shares of £1 each
6,000
6,000
851,000
851,000
21
Financial commitments, guarantees and contingent liabilities

The company's bank holds a cross guarantee and debenture given by Brandsby Agricultural Trading Association Limited, William Thompson (York) Limited and William Thompson Properties Limited.

22
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Within one year
61,708
66,871
Between two and five years
36,557
98,266
98,265
165,137
23
Capital commitments

Amounts contracted for but not provided in the financial statements:

2020
2019
£
£
Acquisition of tangible fixed assets
-
310,044
WILLIAM THOMPSON (YORK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 22 -
24
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2020
2019
£
£
Aggregate compensation
298,127
362,506
Other information

As permitted by FRS 102, these financial statements do not disclose transactions with the parent undertaking and fellow subsidiaries where 100% of the voting rights are held within the group.

25
Ultimate controlling party

The immediate and ultimate parent undertaking of William Thompson (York) Limited is Brandsby Agricultural Trading Association Limited. Brandsby Agricultural Trading Association Limited is registered under the Co-Operative and Community Benefit Societies Act 2014 and there is no controlling party.

 

2020-09-302019-10-01falseCCH SoftwareCCH Accounts Production 2020.310Mr AC BraderMr AM RichardsonMr RC RookRobert Charles RookMr AM Richardson002117112019-10-012020-09-3000211711bus:Director12019-10-012020-09-3000211711bus:Director22019-10-012020-09-3000211711bus:Director32019-10-012020-09-3000211711bus:CompanySecretary12019-10-012020-09-3000211711bus:Director42019-10-012020-09-3000211711bus:RegisteredOffice2019-10-012020-09-30002117112020-09-30002117112018-10-012019-09-300021171112018-10-012019-09-3000211711core:Exceptional12018-10-012019-09-3000211711core:Exceptional22018-10-012019-09-30002117112019-09-3000211711core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-09-3000211711core:PlantMachinery2020-09-3000211711core:FurnitureFittings2020-09-3000211711core:MotorVehicles2020-09-3000211711core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-09-3000211711core:PlantMachinery2019-09-3000211711core:FurnitureFittings2019-09-3000211711core:MotorVehicles2019-09-3000211711core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3000211711core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3000211711core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3000211711core:Non-currentFinancialInstrumentscore:AfterOneYear2019-09-3000211711core:CurrentFinancialInstruments2020-09-3000211711core:CurrentFinancialInstruments2019-09-3000211711core:ShareCapital2020-09-3000211711core:ShareCapital2019-09-3000211711core:RetainedEarningsAccumulatedLosses2020-09-3000211711core:RetainedEarningsAccumulatedLosses2019-09-3000211711core:ShareCapitalcore:RestatedAmount2018-09-3000211711core:RetainedEarningsAccumulatedLossescore:RestatedAmount2018-09-3000211711core:RestatedAmount2018-09-3000211711core:ShareCapitalOrdinaryShares2020-09-3000211711core:ShareCapitalOrdinaryShares2019-09-3000211711core:LandBuildingscore:LongLeaseholdAssets2019-10-012020-09-3000211711core:PlantMachinery2019-10-012020-09-3000211711core:FurnitureFittings2019-10-012020-09-3000211711core:MotorVehicles2019-10-012020-09-3000211711core:LeasedAssets2018-10-012019-09-3000211711core:UKTax2018-10-012019-09-3000211711core:UKTax2019-10-012020-09-300021171122019-10-012020-09-3000211711core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-09-3000211711core:PlantMachinery2019-09-3000211711core:FurnitureFittings2019-09-3000211711core:MotorVehicles2019-09-30002117112019-09-3000211711core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-10-012020-09-3000211711core:Non-currentFinancialInstruments2020-09-3000211711core:Non-currentFinancialInstruments2019-09-3000211711core:WithinOneYear2019-09-3000211711bus:OrdinaryShareClass12019-10-012020-09-3000211711bus:OrdinaryShareClass22019-10-012020-09-3000211711bus:OrdinaryShareClass12020-09-3000211711bus:OrdinaryShareClass22020-09-3000211711core:WithinOneYear2020-09-3000211711core:BetweenTwoFiveYears2020-09-3000211711core:BetweenTwoFiveYears2019-09-3000211711bus:PrivateLimitedCompanyLtd2019-10-012020-09-3000211711bus:FRS1022019-10-012020-09-3000211711bus:Audited2019-10-012020-09-3000211711bus:FullAccounts2019-10-012020-09-30xbrli:purexbrli:sharesiso4217:GBP