Stuart Minall (Furniture) Ltd xbrl

2019-09-01 2020-08-31 2020-08-31 Trading false The accounts were prepared in accordance with frs102 With an accountants report AbridgedAccounts This company is a private limited company 06316766 2020-08-31 06316766 2019-08-31 06316766 2018-08-31 06316766 2019-09-01 2020-08-31 06316766 2018-09-01 2019-08-31 06316766 uk-cd-pres:AllEntityOfficers 2019-09-01 2020-08-31 06316766 uk-cd-pres:AllEntityOfficers 2018-09-01 2019-08-31 06316766 uk-cd-pres:CompanySecretary1 2019-09-01 2020-08-31 06316766 uk-cd-pres:CompanySecretaryDirector1 2019-09-01 2020-08-31 06316766 uk-cd-pres:CompanySecretaryDirector1 2020-08-31 06316766 uk-cd-pres:Director1 2019-09-01 2020-08-31 06316766 uk-cd-pres:Director1 2020-08-31 06316766 uk-cd-pres:AllOrdinaryShares 2020-08-31 06316766 uk-cd-pres:AllPreferenceShares 2020-08-31 06316766 uk-cd-pres:AllOrdinaryShares 2019-08-31 06316766 uk-cd-pres:AllPreferenceShares 2019-08-31 06316766 uk-cd-pres:AllOrdinaryShares 2019-09-01 2020-08-31 06316766 uk-cd-pres:AllPreferenceShares 2019-09-01 2020-08-31 06316766 uk-cd-pres:AllOrdinaryShares 2018-09-01 2019-08-31 06316766 uk-cd-pres:AllPreferenceShares 2018-09-01 2019-08-31 06316766 uk-cd-pres:RegisteredOffice 2019-09-01 2020-08-31 06316766 uk-cd-pres:EntityAccountantsOrAuditors 2020-08-31 06316766 uk-cd-pres:EntityAccountantsOrAuditors 2019-09-01 2020-08-31 06316766 uk-cd-pres:EntityAccountantsOrAuditors 2018-09-01 2019-08-31 06316766 uk-cd-pres:EntityBankers 2019-09-01 2020-08-31 06316766 uk-cd-pres:EntityLawyersOrLegalAdvisers 2019-09-01 2020-08-31 06316766 uk-countries:UnitedKingdom 2019-09-01 2020-08-31 06316766 uk-countries:Europe 2019-09-01 2020-08-31 06316766 uk-countries:NorthAmerica 2019-09-01 2020-08-31 06316766 uk-countries:OtherCountriesRegions 2019-09-01 2020-08-31 06316766 uk-countries:UnitedKingdom 2018-09-01 2019-08-31 06316766 uk-countries:Europe 2018-09-01 2019-08-31 06316766 uk-countries:NorthAmerica 2018-09-01 2019-08-31 06316766 uk-countries:OtherCountriesRegions 2018-09-01 2019-08-31 06316766 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2019-09-01 2020-08-31 06316766 uk-gaap-pt:LeasedTangibleFixedAssets 2019-09-01 2020-08-31 06316766 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2018-09-01 2019-08-31 06316766 uk-gaap-pt:LeasedTangibleFixedAssets 2018-09-01 2019-08-31 06316766 uk-gaap-pt:OwnedAssets 2019-09-01 2020-08-31 06316766 uk-gaap-pt:LeasedAssets 2019-09-01 2020-08-31 06316766 uk-gaap-pt:OwnedAssets 2018-09-01 2019-08-31 06316766 uk-gaap-pt:LeasedAssets 2018-09-01 2019-08-31 06316766 uk-gaap-pt:LeasedAssetsHeldAsLessee 2020-08-31 06316766 uk-gaap-pt:LeasedAssetsHeldAsLessee 2019-08-31 06316766 uk-gaap-pt:LeasedAssetsHeldAsLessee 2019-09-01 2020-08-31 06316766 uk-gaap-pt:LeasedAssetsHeldAsLessee 2018-09-01 2019-08-31 06316766 uk-gaap-pt:NetGoodwill 2019-08-31 06316766 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2019-08-31 06316766 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2019-08-31 06316766 uk-gaap-pt:OtherResidualIntangibleAssets 2019-08-31 06316766 uk-gaap-pt:NetGoodwill 2019-09-01 2020-08-31 06316766 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2019-09-01 2020-08-31 06316766 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2019-09-01 2020-08-31 06316766 uk-gaap-pt:OtherResidualIntangibleAssets 2019-09-01 2020-08-31 06316766 uk-gaap-pt:NetGoodwill 2020-08-31 06316766 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2020-08-31 06316766 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2020-08-31 06316766 uk-gaap-pt:OtherResidualIntangibleAssets 2020-08-31 06316766 uk-gaap-pt:Buildings 2019-09-01 2020-08-31 06316766 uk-gaap-pt:Land 2019-09-01 2020-08-31 06316766 uk-gaap-pt:LandBuildings 2019-08-31 06316766 uk-gaap-pt:PlantMachinery 2019-08-31 06316766 uk-gaap-pt:FurnitureFittings 2019-08-31 06316766 uk-gaap-pt:FurnitureFittings 2019-08-31 06316766 uk-gaap-pt:OfficeEquipment 2019-08-31 06316766 uk-gaap-pt:Vehicles 2019-08-31 06316766 uk-gaap-pt:LandBuildings 2019-09-01 2020-08-31 06316766 uk-gaap-pt:PlantMachinery 2019-09-01 2020-08-31 06316766 uk-gaap-pt:FurnitureFittings 2019-09-01 2020-08-31 06316766 uk-gaap-pt:FurnitureFittings 2019-09-01 2020-08-31 06316766 uk-gaap-pt:OfficeEquipment 2019-09-01 2020-08-31 06316766 uk-gaap-pt:Vehicles 2019-09-01 2020-08-31 06316766 uk-gaap-pt:LandBuildings 2020-08-31 06316766 uk-gaap-pt:PlantMachinery 2020-08-31 06316766 uk-gaap-pt:FurnitureFittings 2020-08-31 06316766 uk-gaap-pt:OfficeEquipment 2020-08-31 06316766 uk-gaap-pt:Vehicles 2020-08-31 06316766 uk-gaap-ptx:AdministrativeExpenses 2019-09-01 2020-08-31 06316766 uk-gaap-ptx:AdministrativeExpenses 2018-09-01 2019-08-31 06316766 uk-gaap-ptx:CostSales 2019-09-01 2020-08-31 06316766 uk-gaap-ptx:CostSales 2018-09-01 2019-08-31 06316766 uk-gaap-ptx:DistributionCosts 2019-09-01 2020-08-31 06316766 uk-gaap-ptx:DistributionCosts 2018-09-01 2019-08-31 06316766 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2020-08-31 06316766 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2019-08-31 06316766 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2020-08-31 06316766 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2019-08-31 06316766 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2020-08-31 06316766 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2019-08-31 06316766 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2020-08-31 06316766 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2019-08-31 06316766 uk-gaap-pt:CurrentFinancialInstruments 2020-08-31 06316766 uk-gaap-pt:CurrentFinancialInstruments 2019-08-31 06316766 uk-gaap-pt:WithinOneYear 2020-08-31 06316766 uk-gaap-pt:BetweenOneTwoYears 2020-08-31 06316766 uk-gaap-pt:BetweenTwoFiveYears 2020-08-31 06316766 uk-gaap-pt:MoreThanFiveYears 2020-08-31 06316766 uk-gaap-pt:AfterOneYear 2020-08-31 06316766 uk-gaap-pt:WithinOneYear 2019-08-31 06316766 uk-gaap-pt:BetweenOneTwoYears 2019-08-31 06316766 uk-gaap-pt:BetweenTwoFiveYears 2019-08-31 06316766 uk-gaap-pt:MoreThanFiveYears 2019-08-31 06316766 uk-gaap-pt:AfterOneYear 2019-08-31 06316766 uk-gaap-pt:ShareCapital 2020-08-31 06316766 uk-gaap-pt:SharePremium 2020-08-31 06316766 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2020-08-31 06316766 uk-gaap-pt:RevaluationReserve 2020-08-31 06316766 uk-gaap-pt:OtherReservesSubtotal 2020-08-31 06316766 uk-gaap-pt:ShareCapital 2019-08-31 06316766 uk-gaap-pt:SharePremium 2019-08-31 06316766 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2019-08-31 06316766 uk-gaap-pt:RevaluationReserve 2019-08-31 06316766 uk-gaap-pt:OtherReservesSubtotal 2019-08-31 06316766 1 2019-09-01 2020-08-31 06316766 2 2019-09-01 2020-08-31 06316766 uk-cd-pres:FRS102 2019-09-01 2020-08-31 06316766 uk-cd-pres:AuditExemptWithAccountantsReport 2019-09-01 2020-08-31 06316766 uk-cd-pres:FullAccounts 2019-09-01 2020-08-31 06316766 uk-cd-pres:PrivateLimitedCompanyLtd 2019-09-01 2020-08-31 iso4217:GBP xbrli:pure
 
 
 
 
 
 
 
Stuart Minall (Furniture) Ltd
 
 
Company Registration Number
06316766
 
 
Report of the Directors and
Unaudited Financial Statements
 
 
Period of accounts
 
Start date 01/09/2019
 
End date 31/08/2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 1
Stuart Minall (Furniture) Ltd
 
Contents of the Financial Statements
for the Period Ended 31 August 2020
 
 
Page
Company Information 3
 
Report of the Directors 4
 
Report of the Accountants 5
 
Profit and Loss Account 6
 
Balance Sheet 7 - 8
 
Notes to the Financial Statements 9 - 13
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 2
Stuart Minall (Furniture) Ltd
 
Company Information
for the Period Ended 31 August 2020
 
Directors S Minall
 
Company secretary M Minall
 
Registered office Unit 23
Old Mills Industrial Estate
Paulton
Bristol BS39 7SU
 
Company Registration Number 06316766
 
Accountants Name J Tansley & Co
Address Barbary End
7 Lower Road
Hinton Blewett
Bristol
BS39 5AX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 3
Stuart Minall (Furniture) Ltd
Directors Report
for the Period Ended 31 August 2020
The directors present their report with the financial statements of the company for the
period ended 31 August 2020
Principal activities
The principal activity of the company in the period under review was
Manufacture and Installation of Kitchen and Bedroom Furniture
Directors
The director(s) shown below have held office during the whole of the period
S Minall
Small Company Provisions
These accounts have been prepared in accordance with the provisions applicable to
companies subject to the small companies regime.
 
This report was approved by the board of directors on 2021-04-09
and signed on behalf of the board by
Name S Minall
Status Director
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 4
Stuart Minall (Furniture) Ltd
 
Accountants' Report
for the Period Ended 31 August 2020
 
Independent accountants' report
 
Report to the directors on the preparation of the unaudited statutory accounts of the company for theperiod ended 31 August 2020. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of the company for the period ended 31 August 2020 as set out on pages 3 to 15 which comprise of Profit and Loss Account, the Balance Sheet and the related notes from the companys accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the
accounts of the company and state those matters that we have agreed to state to the Board of Directors
of the company, as a body, in this report. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company and its Board of Directors as a body for our
work or for this report.
 
It is your duty to ensure the company has kept adequate accounting records and to prepare statutory
accounts that give a true and fair view of the assets, liabilities, financial position and profit/(loss) of
the company. You consider the company is exempt from the statutory audit requirement for the
period.
We have not been instructed to carry out an audit of the financial statements. For this reason, we
have not verified the accuracy or completeness of the accounting records or information and
explanations you have given to us and we do not, therefore, express any opinion on the financial
statements.
 
 
 
 
 
 
 
J Tansley & Co
Barbary End
7 Lower Road
Hinton Blewett
Bristol
BS39 5AX
 
Date 2021-04-09
Page 5
Stuart Minall (Furniture) Ltd
 
Profit and Loss Account
for the Period Ended 31 August 2020
2020 2019
Notes £ £
 
Turnover 2 83,107 124,371
Cost of sales 66,721 107,143
______ ______
Gross Profit/(Loss) 16,386 17,228
 
Administrative expenses 14,169 15,055
______ ______
Operating costs 14,169 15,055
 
Other operating income 10,000
______ ______
Total other operating income/(loss) 10,000 0
______ ______
Operating Profit/(Loss) 12,217 2,173
______ ______
Profit/(Loss) on ordinary activities before taxation 12,217 2,173
 
Tax on profit on ordinary activities 4 2,886 291
____ ____
Profit/(Loss) for the financial period after taxation 9,331 1,882
 
The notes form part of these financial statements
 
 
 
 
 
 
 
 
 
 
 
Page 6
Stuart Minall (Furniture) Ltd
Balance Sheet
for the Period Ended 31 August 2020
Company registration number 06316766
2020 2019
Notes £ £
Fixed assets
Tangible fixed assets 6 16,808 19,784
_______ _______
Total fixed assets 16,808 19,784
Current assets
Stocks 7 5,233 4,869
Debtors 8 2,128 190
Cash at bank and in hand 3,702
_______ _______
Total current assets/(liabilities) 11,063 5,059
Creditors
Creditors - amounts falling
due within one year 9 11,960 16,263
_______ _______
Net current assets (897) (11,204)
_______ _______
Total assets less current liabilities 15,911 8,580
_______ _______
Net assets/(liabilities) 15,911 8,580
Capital and reserves
Called up share capital 10 1 1
Profit and loss account 11 15,910 8,579
_____ ____
Total shareholders funds 15,911 8,580
 
 
 
 
 
 
 
 
 
 
 
 
Page 7
Stuart Minall (Furniture) Ltd
 
Balance Sheet
for the Period Ended 31 August 2020
 
 
 
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
 
For the year ending 31 August 2020 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
 
The financial statements were approved by the Board of Directors on 2021-04-09
 
SIGNED ON BEHALF OF THE BOARD BY
 
 
 
 
 
 
 
Name S Minall
 
The notes form part of these financial statements
Average number of employees during period 2
 
 
 
 
 
 
 
 
 
Page 8
Stuart Minall (Furniture) Ltd
Notes to the Financial Statements
for the Period Ended 31 August 2020
1. Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with the small companies regime.
Turnover
The turnover shown in the profit and loss account represents revenue earned during the period, exclusive of VAT.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 9
Stuart Minall (Furniture) Ltd
Notes to the Financial Statements
for the Period Ended 31 August 2020
2. Turnover 2020 2019
£ £
United Kingdom 83,107 124,371
_____ ______
Total 83,107 124,371
3. Directors' remuneration 2020 2019
£ £
Directors remuneration 8,610 11,253
Value of directors pension contributions
____ _____
Total 8,610 11,253
The number of Directors accruing pension benefits was
4. Taxation
The tax charge on the profit on ordinary activities 2020 2019
for the period was as follows £ £
UK Corporation Tax net of reliefs 2,886 291
____ ___
Tax on profit on ordinary activities 2,886 291
5. Dividends 2020 2019
£ £
Dividend on ordinary shares paid in period 2,000 1,750
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 10
Stuart Minall (Furniture) Ltd
Notes to the Financial Statements
for the Period Ended 31 August 2020
6. Tangible fixed assets
Land and Plant and Fixtures Office Motor Total
buildings machinery and fittings equipment vehicles
Cost £ £ £ £ £ £
At 1 September 2019 4,914 20,167 6,000 793 16,707 48,581
____ _____ ____ ___ _____ _____
At 31 August 2020 4,914 20,167 6,000 793 16,707 48,581
Depreciation
At 1 September 2019 15,747 2,510 662 9,878 28,797
Charge for year 886 698 26 1,366 2,976
_____ ____ ___ _____ _____
At 31 August 2020 16,633 3,208 688 11,244 31,773
Net book value
At 31 August 2020 4,914 3,534 2,792 105 5,463 16,808
At 31 August 2019 4,914 4,420 3,490 131 6,829 19,784
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 11
Stuart Minall (Furniture) Ltd
Notes to the Financial Statements
for the Period Ended 31 August 2020
7. Stocks 2020 2019
Raw materials 1,000 1,000
Work in progress 4,233 3,869
Total 5,233 4,869
8. Debtors 2020 2019
Trade debtors 1,990
Other debtors 138 190
____ ___
Total 2,128 190
9. Creditors amounts falling due within one year 2020 2019
Bank loans and overdrafts 6,816
Trade creditors 1,068 2,132
Corporation tax 2,886 291
Other taxation and social security 1,458 1,853
Accruals and deferred income 2,320 2,415
Other creditors 4,228 2,756
_____ _____
Total 11,960 16,263
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 12
Stuart Minall (Furniture) Ltd
Notes to the Financial Statements
for the Period Ended 31 August 2020
10. Share capital 2020 2019
Authorised type Par value £ £
ordinary 1.00 1,000 1,000
____ ____
Total 1,000 1,000
Allotted, called up and paid £ £
Ordinary 1 1
_ _
Total 1 1
11. Reserves/Retained profit
Retained profit reconciliation £
Reserves at 1 September 2019 8,579
Profit/(Loss) for year 9,331
Dividends paid 2,000
_____
Retained Profit/(Loss) at 31 August 2020 15,910
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 13