ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 62019-11-01falseNo description of principal activity6truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04608234 2019-11-01 2020-10-31 04608234 2018-11-01 2019-10-31 04608234 2020-10-31 04608234 2019-10-31 04608234 c:CompanySecretary1 2019-11-01 2020-10-31 04608234 c:Director1 2019-11-01 2020-10-31 04608234 c:Director2 2019-11-01 2020-10-31 04608234 c:RegisteredOffice 2019-11-01 2020-10-31 04608234 d:PlantMachinery 2019-11-01 2020-10-31 04608234 d:PlantMachinery 2020-10-31 04608234 d:PlantMachinery 2019-10-31 04608234 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 04608234 d:MotorVehicles 2019-11-01 2020-10-31 04608234 d:MotorVehicles 2020-10-31 04608234 d:MotorVehicles 2019-10-31 04608234 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 04608234 d:FurnitureFittings 2019-11-01 2020-10-31 04608234 d:FurnitureFittings 2020-10-31 04608234 d:FurnitureFittings 2019-10-31 04608234 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 04608234 d:OfficeEquipment 2019-11-01 2020-10-31 04608234 d:OfficeEquipment 2020-10-31 04608234 d:OfficeEquipment 2019-10-31 04608234 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 04608234 d:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 04608234 d:Goodwill 2020-10-31 04608234 d:Goodwill 2019-10-31 04608234 d:CurrentFinancialInstruments 2020-10-31 04608234 d:CurrentFinancialInstruments 2019-10-31 04608234 d:Non-currentFinancialInstruments 2020-10-31 04608234 d:Non-currentFinancialInstruments 2019-10-31 04608234 d:CurrentFinancialInstruments d:WithinOneYear 2020-10-31 04608234 d:CurrentFinancialInstruments d:WithinOneYear 2019-10-31 04608234 d:Non-currentFinancialInstruments d:AfterOneYear 2020-10-31 04608234 d:Non-currentFinancialInstruments d:AfterOneYear 2019-10-31 04608234 d:ShareCapital 2020-10-31 04608234 d:ShareCapital 2019-10-31 04608234 d:RetainedEarningsAccumulatedLosses 2020-10-31 04608234 d:RetainedEarningsAccumulatedLosses 2019-10-31 04608234 c:FRS102 2019-11-01 2020-10-31 04608234 c:AuditExempt-NoAccountantsReport 2019-11-01 2020-10-31 04608234 c:AbridgedAccounts 2019-11-01 2020-10-31 04608234 c:PrivateLimitedCompanyLtd 2019-11-01 2020-10-31 04608234 d:WithinOneYear 2020-10-31 04608234 d:WithinOneYear 2019-10-31 04608234 d:BetweenOneFiveYears 2020-10-31 04608234 d:BetweenOneFiveYears 2019-10-31 04608234 2 2019-11-01 2020-10-31 iso4217:GBP xbrli:pure
Registered number: 04608234










M D WRIGHT MACHINERY REMOVALS LIMITED

Unaudited
Financial statements
Information for filing with the registrar
For the year ended 31 October 2020

 
M D WRIGHT MACHINERY REMOVALS LIMITED
 

Company Information


Directors
S L Mieszczak 
M T Ledger 




Company secretary
S L Mieszczak



Registered number
04608234



Registered office
Units 4 & 5 Coleford Road
Darnall

Sheffield

S9 5PH





 
M D WRIGHT MACHINERY REMOVALS LIMITED
Registered number: 04608234

Balance sheet
As at 31 October 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 5 
44,315
53,191

  
44,315
53,191

Current assets
  

Stocks
  
8,300
8,650

Debtors: amounts falling due within one year
 6 
91,105
141,921

Cash at bank and in hand
  
81,921
32,757

  
181,326
183,328

Creditors: amounts falling due within one year
 7 
(56,319)
(64,643)

Net current assets
  
 
 
125,007
 
 
118,685

Total assets less current liabilities
  
169,322
171,876

Creditors: amounts falling due after more than one year
 8 
(49,217)
-

Provisions for liabilities
  

Deferred tax
  
(8,420)
(10,106)

  
 
 
(8,420)
 
 
(10,106)

Net assets
  
111,685
161,770


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
111,585
161,670

  
111,685
161,770


Page 1

 
M D WRIGHT MACHINERY REMOVALS LIMITED
Registered number: 04608234

Balance sheet (continued)
As at 31 October 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 March 2021.






M T Ledger
S L Mieszczak
Director
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
M D WRIGHT MACHINERY REMOVALS LIMITED
 

 
Notes to the financial statements
For the year ended 31 October 2020

1.


General information

M D Wright Machinery Removals Limited is a private company limited by shares incorporated in England within the United Kingdom.  The address of the registered office is given in the company information page of these financial statements.
The financial statements are presented in sterling which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates and value added tax.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
M D WRIGHT MACHINERY REMOVALS LIMITED
 

 
Notes to the financial statements
For the year ended 31 October 2020

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
M D WRIGHT MACHINERY REMOVALS LIMITED
 

 
Notes to the financial statements
For the year ended 31 October 2020

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Fixtures and fittings
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 5

 
M D WRIGHT MACHINERY REMOVALS LIMITED
 

 
Notes to the financial statements
For the year ended 31 October 2020

2.Accounting policies (continued)

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2019 -6).


4.


Intangible assets




Goodwill

£



Cost


At 1 November 2019
240,000



At 31 October 2020

240,000



Amortisation


At 1 November 2019
240,000



At 31 October 2020

240,000



Net book value



At 31 October 2020
-



At 31 October 2019
-



Page 6

 
M D WRIGHT MACHINERY REMOVALS LIMITED
 

 
Notes to the financial statements
For the year ended 31 October 2020

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 November 2019
253,063
55,144
7,431
1,540
317,178


Additions
4,830
-
-
-
4,830



At 31 October 2020

257,893
55,144
7,431
1,540
322,008



Depreciation


At 1 November 2019
245,856
11,331
5,260
1,540
263,987


Charge for the year on owned assets
2,207
10,954
545
-
13,706



At 31 October 2020

248,063
22,285
5,805
1,540
277,693



Net book value



At 31 October 2020
9,830
32,859
1,626
-
44,315



At 31 October 2019
7,207
43,813
2,171
-
53,191


6.


Debtors

2020
2019
£
£


Trade debtors
41,046
71,546

Other debtors
38,597
59,050

Prepayments and accrued income
11,462
11,325

91,105
141,921


Page 7

 
M D WRIGHT MACHINERY REMOVALS LIMITED
 

 
Notes to the financial statements
For the year ended 31 October 2020

7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
783
-

Trade creditors
24,717
2,582

Taxation and social security
21,877
50,837

Obligations under finance lease and hire purchase contracts
-
5,813

Other creditors
4,807
1,447

Accruals and deferred income
4,135
3,964

56,319
64,643



8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
49,217
-

49,217
-


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2020
2019
£
£


Repayable by instalments
9,640
-

9,640
-




9.


Commitments under operating leases

At 31 October 2020 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2020
2019
£
£


Not later than 1 year
31,000
31,000

Later than 1 year and not later than 5 years
-
7,750

31,000
38,750

Page 8

 
M D WRIGHT MACHINERY REMOVALS LIMITED
 

 
Notes to the financial statements
For the year ended 31 October 2020

10.


Related party transactions

The company operates current accounts with the directors.  The outstanding amounts are included in other debtors due within one year and are unsecured, bear interest at the rate of 2.5% and have no fixed repayment date


Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£

S L Mieszczak
29,806
31,958
(43,000)
18,764
M T Ledger
29,244
33,320
(43,000)
19,564
59,050
65,278
(86,000)
38,328


Page 9