Elearningforce UK Limited 31/12/2020 iXBRL

Elearningforce UK Limited 31/12/2020 iXBRL


0 31/12/2020 2020-12-31 false false false false false false false false false false true false false true false false false false true true false No description of principal activities is disclosed 2020-01-01 Sage Accounts Production 2020 Update 1 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP 6953125 2020-01-01 2020-12-31 6953125 2020-12-31 6953125 2019-12-31 6953125 2019-12-31 6953125 core:PlantMachinery 2020-01-01 2020-12-31 6953125 bus:RegisteredOffice 2020-01-01 2020-12-31 6953125 bus:LeadAgentIfApplicable 2020-01-01 2020-12-31 6953125 bus:Director1 2020-01-01 2020-12-31 6953125 bus:Director2 2020-01-01 2020-12-31 6953125 bus:CompanySecretary1 2020-01-01 2020-12-31 6953125 core:FurnitureFittingsToolsEquipment 2019-12-31 6953125 core:WithinOneYear 2020-12-31 6953125 core:WithinOneYear 2019-12-31 6953125 core:AfterOneYear 2020-12-31 6953125 core:AfterOneYear 2019-12-31 6953125 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 6953125 core:ShareCapital 2020-12-31 6953125 core:ShareCapital 2019-12-31 6953125 core:RetainedEarningsAccumulatedLosses 2020-12-31 6953125 core:RetainedEarningsAccumulatedLosses 2019-12-31 6953125 core:FurnitureFittingsToolsEquipment 2019-12-31 6953125 bus:Director1 2019-12-31 6953125 bus:Director1 2018-12-31 6953125 bus:Director1 2019-12-31 6953125 bus:Director1 2019-01-01 2019-12-31 6953125 bus:SmallEntities 2020-01-01 2020-12-31 6953125 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 6953125 bus:FullAccounts 2020-01-01 2020-12-31 6953125 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 6953125 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 6953125 core:UltimateParent 2020-12-31 6953125 core:UltimateParent 2019-12-31 6953125 core:Associate1 2020-12-31 6953125 core:Associate1 2019-12-31 6953125 1 2020-01-01 2020-12-31
Company registration number: 6953125
Elearningforce UK Limited
Unaudited filleted financial statements
31 December 2020
Elearningforce UK Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Elearningforce UK Limited
Directors and other information
Directors Mr P F Andringa (Resigned 30 June 2020)
Mr Lars Vestergaard (Appointed 30 June 2020)
Secretary Lone Laustsen
Company number 6953125
Registered office Third Floor
207 Regent Street
London
United Kingdom
W1B 3HH
Accountants Lynda Roberts and Co.
The Old Barn, Tyn y Minffordd
Llanfwrog
Ruthin
Denbighshire
LL15 2LL
Elearningforce UK Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Elearningforce UK Limited
Year ended 31 December 2020
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Elearningforce UK Limited for the year ended 31 December 2020 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the board of directors of Elearningforce UK Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Elearningforce UK Limited and state those matters that we have agreed to state to the board of directors of Elearningforce UK Limited as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global /Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Elearningforce UK Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Elearningforce UK Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Elearningforce UK Limited. You consider that Elearningforce UK Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Elearningforce UK Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Lynda Roberts and Co.
Chartered Certified Accountant
The Old Barn, Tyn y Minffordd
Llanfwrog
Ruthin
Denbighshire
LL15 2LL
15 March 2021
Elearningforce UK Limited
Statement of financial position
31 December 2020
2020 2019
Note £ £ £ £
Fixed assets
Tangible assets 4 - 3,188
_______ _______
- 3,188
Current assets
Debtors 5 132,489 102,502
Cash at bank and in hand 400,252 484,131
_______ _______
532,741 586,633
Creditors: amounts falling due
within one year 6 ( 270,325) ( 322,852)
_______ _______
Net current assets 262,416 263,781
_______ _______
Total assets less current liabilities 262,416 266,969
Creditors: amounts falling due
after more than one year 7 ( 432,057) ( 451,222)
_______ _______
Net liabilities ( 169,641) ( 184,253)
_______ _______
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account ( 170,641) ( 185,253)
_______ _______
Shareholders deficit ( 169,641) ( 184,253)
_______ _______
For the year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 15 March 2021 , and are signed on behalf of the board by:
Mr Lars Vestergaard
Director
Company registration number: 6953125
Elearningforce UK Limited
Notes to the financial statements
Year ended 31 December 2020
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Elearningforce UK Limited, Third Floor, 207 Regent Street, London, United Kingdom, W1B 3HH.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The Triennial review 2017 amendments to the standard have been early adopted.
3. Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland.The financial statements have been prepared on the historical cost basis.The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Tangible assets
Fixtures, fittings and equipment Total
£ £
Cost
At 1 January 2020 19,922 19,922
Disposals ( 19,922) ( 19,922)
_______ _______
At 31 December 2020 - -
_______ _______
Depreciation
At 1 January 2020 16,734 16,734
Disposals ( 16,734) ( 16,734)
_______ _______
At 31 December 2020 - -
_______ _______
Carrying amount
At 31 December 2020 - -
_______ _______
At 31 December 2019 3,188 3,188
_______ _______
5. Debtors
2020 2019
£ £
Trade debtors 68,796 38,644
Other debtors 63,693 63,858
_______ _______
132,489 102,502
_______ _______
6. Creditors: amounts falling due within one year
2020 2019
£ £
Trade creditors ( 22) 2,861
Social security and other taxes 27,601 28,474
Other creditors 242,746 291,517
_______ _______
270,325 322,852
_______ _______
7. Creditors: amounts falling due after more than one year
2020 2019
£ £
Other creditors 432,057 451,222
_______ _______
Included within creditors: amounts falling due after more than one year is an amount of £ 432,057 (2019 £ 451,222 ) in respect of liabilities payable or repayable otherwise than by instalments which fall due for payment after more than five years from the reporting date.
Unsecured loan from parent company Elearningforce International Aps.
8. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2020
Balance brought forward Amounts repaid Balance o/standing
£ £ £
Mr P F Andringa ( 2,290) 2,290 -
_______ _______ _______
2019
Balance brought forward Amounts repaid Balance o/standing
£ £ £
Mr P F Andringa ( 10,581) 8,291 ( 2,290)
_______ _______ _______
The director's loan is interest free and repayable on demand. No amounts were written off or waived.
9. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value Balance owed by/(owed to)
2020 2019 2020 2019
£ £ £ £
Elearningforce International Aps 167,718 29,073 ( 432,057) ( 451,222)
Elearningforce Corporation 5,143 7,774 51,770 45,715
_______ _______ _______ _______
During the year the company was charged a royalty fee of £226,831 (2019 £125,209) and interest of £12,883 (2019 £12,707) by it's parent company Elearningforce International Aps. Elearningforce Uk Ltd recharges salaries to it's parent company of £71,996 (2019 £108,843).The company also has a connected company under common control based in the US, Elearningforce US. The company has recharged salaries of £5,143 (2019 £7,774).
10. Controlling party
The Company is ultimately controlled by Omni Elearning 2017 Aps as a majority shareholder of Elearningforce International Aps. The registered office is Skt. Annæ Plads 13, 3. 1250 København K,Denmark. CVR 39232766.