JE Restaurants Limited - Accounts to registrar (filleted) - small 18.2

JE Restaurants Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 SC504238 director 1.1.20 31.12.20 31.12.20 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC5042382019-12-31SC5042382020-12-31SC5042382020-01-012020-12-31SC5042382018-12-31SC5042382019-01-012019-12-31SC5042382019-12-31SC504238ns16:Scotland2020-01-012020-12-31SC504238ns15:PoundSterling2020-01-012020-12-31SC504238ns11:Director12020-01-012020-12-31SC504238ns11:PrivateLimitedCompanyLtd2020-01-012020-12-31SC504238ns11:SmallEntities2020-01-012020-12-31SC504238ns11:AuditExempt-NoAccountantsReport2020-01-012020-12-31SC504238ns11:SmallCompaniesRegimeForDirectorsReport2020-01-012020-12-31SC504238ns11:SmallCompaniesRegimeForAccounts2020-01-012020-12-31SC504238ns11:FullAccounts2020-01-012020-12-31SC50423812020-01-012020-12-31SC504238ns11:RegisteredOffice2020-01-012020-12-31SC504238ns6:CurrentFinancialInstruments2020-12-31SC504238ns6:CurrentFinancialInstruments2019-12-31SC504238ns6:Non-currentFinancialInstruments2020-12-31SC504238ns6:Non-currentFinancialInstruments2019-12-31SC504238ns6:ShareCapital2020-12-31SC504238ns6:ShareCapital2019-12-31SC504238ns6:RetainedEarningsAccumulatedLosses2020-12-31SC504238ns6:RetainedEarningsAccumulatedLosses2019-12-31SC504238ns6:NetGoodwill2020-01-012020-12-31SC504238ns6:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-31SC504238ns6:PatentsTrademarksLicencesConcessionsSimilar2020-01-012020-12-31SC504238ns6:ComputerSoftware2020-01-012020-12-31SC504238ns6:PlantMachinery2020-01-012020-12-31SC504238ns6:FurnitureFittings2020-01-012020-12-31SC504238ns6:ComputerEquipment2020-01-012020-12-31SC504238ns6:NetGoodwill2019-12-31SC504238ns6:PatentsTrademarksLicencesConcessionsSimilar2019-12-31SC504238ns6:ComputerSoftware2019-12-31SC504238ns6:NetGoodwill2020-12-31SC504238ns6:PatentsTrademarksLicencesConcessionsSimilar2020-12-31SC504238ns6:ComputerSoftware2020-12-31SC504238ns6:NetGoodwill2019-12-31SC504238ns6:PatentsTrademarksLicencesConcessionsSimilar2019-12-31SC504238ns6:ComputerSoftware2019-12-31SC504238ns6:LeaseholdImprovements2019-12-31SC504238ns6:PlantMachinery2019-12-31SC504238ns6:FurnitureFittings2019-12-31SC504238ns6:ComputerEquipment2019-12-31SC504238ns6:LeaseholdImprovements2020-01-012020-12-31SC504238ns6:LeaseholdImprovements2020-12-31SC504238ns6:PlantMachinery2020-12-31SC504238ns6:FurnitureFittings2020-12-31SC504238ns6:ComputerEquipment2020-12-31SC504238ns6:LeaseholdImprovements2019-12-31SC504238ns6:PlantMachinery2019-12-31SC504238ns6:FurnitureFittings2019-12-31SC504238ns6:ComputerEquipment2019-12-31SC504238ns6:CostValuation2019-12-31SC504238ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-12-31SC504238ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-31SC504238ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-12-31SC504238ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-12-31SC504238ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-12-31SC504238ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-12-31SC504238ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-12-31SC504238ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2019-12-31SC504238ns6:AcceleratedTaxDepreciationDeferredTax2020-12-31SC504238ns6:AcceleratedTaxDepreciationDeferredTax2019-12-31SC504238ns6:DeferredTaxation2019-12-31SC504238ns6:DeferredTaxation2020-12-31SC504238ns11:Director112019-12-31SC504238ns11:Director112018-12-31SC504238ns11:Director112020-01-012020-12-31SC504238ns11:Director112019-01-012019-12-31SC504238ns11:Director112020-12-31SC504238ns11:Director112019-12-31
REGISTERED NUMBER: SC504238 (Scotland)










Unaudited Financial Statements

for the Year Ended

31 December 2020

for

JE RESTAURANTS LIMITED

JE RESTAURANTS LIMITED (REGISTERED NUMBER: SC504238)






Contents of the Financial Statements
for the Year Ended 31 December 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


JE RESTAURANTS LIMITED

Company Information
for the Year Ended 31 December 2020







DIRECTOR: J McLean





REGISTERED OFFICE: The Ca'd'oro
45 Gordon Street
Glasgow
G1 3PE





REGISTERED NUMBER: SC504238 (Scotland)





ACCOUNTANTS: WDM Associates
Oakfield House
378 Brandon Street
Motherwell
ML1 1XA

JE RESTAURANTS LIMITED (REGISTERED NUMBER: SC504238)

Balance Sheet
31 December 2020

2020 2019
Notes £    £   
FIXED ASSETS
Intangible assets 4 480,246 499,845
Tangible assets 5 1,175,614 1,463,335
Investments 6 3,750 3,750
1,659,610 1,966,930

CURRENT ASSETS
Stocks 35,689 24,847
Debtors 7 164,526 115,358
Cash at bank and in hand 607,336 380,877
807,551 521,082
CREDITORS
Amounts falling due within one year 8 (1,173,135 ) (962,498 )
NET CURRENT LIABILITIES (365,584 ) (441,416 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,294,026

1,525,514

CREDITORS
Amounts falling due after more than one
year

9

(938,820

)

(1,231,641

)

PROVISIONS FOR LIABILITIES 10 (164,475 ) (197,257 )
NET ASSETS 190,731 96,616

JE RESTAURANTS LIMITED (REGISTERED NUMBER: SC504238)

Balance Sheet - continued
31 December 2020

2020 2019
Notes £    £   
CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 190,730 96,615
SHAREHOLDERS' FUNDS 190,731 96,616

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 6 April 2021 and were signed by:





J McLean - Director


JE RESTAURANTS LIMITED (REGISTERED NUMBER: SC504238)

Notes to the Financial Statements
for the Year Ended 31 December 2020

1. STATUTORY INFORMATION

JE Restaurants Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Franchise rights
Franchise Rights are being amortised evenly over their estimated useful life of 20 years,

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Franchise fee are being amortised evenly over their estimated useful life of twenty years.

Stamp duty is being amortised evenly over its estimated useful life of twenty years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 33% on cost, 25% on cost, 15% on cost and 10% on cost
Fixtures and fittings - Straight line over 7 years
Computer equipment - 20% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Basic financial instruments
Basic financial instruments, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


JE RESTAURANTS LIMITED (REGISTERED NUMBER: SC504238)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 251 (2019 - 216 ) .

4. INTANGIBLE FIXED ASSETS
Franchise Franchise Stamp
Rights fee duty Totals
£    £    £    £   
COST
At 1 January 2020 408,571 90,000 31,010 529,581
Additions - - 7,180 7,180
At 31 December 2020 408,571 90,000 38,190 536,761
AMORTISATION
At 1 January 2020 5,107 16,875 7,754 29,736
Amortisation for year 20,429 4,500 1,850 26,779
At 31 December 2020 25,536 21,375 9,604 56,515
NET BOOK VALUE
At 31 December 2020 383,035 68,625 28,586 480,246
At 31 December 2019 403,464 73,125 23,256 499,845

JE RESTAURANTS LIMITED (REGISTERED NUMBER: SC504238)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 January 2020 505,311 1,877,849 10,060 8,208 2,401,428
Additions - 67,793 - 666 68,459
Disposals - (47,145 ) - - (47,145 )
At 31 December 2020 505,311 1,898,497 10,060 8,874 2,422,742
DEPRECIATION
At 1 January 2020 199,107 727,737 3,619 7,630 938,093
Charge for year 72,187 233,537 2,678 633 309,035
At 31 December 2020 271,294 961,274 6,297 8,263 1,247,128
NET BOOK VALUE
At 31 December 2020 234,017 937,223 3,763 611 1,175,614
At 31 December 2019 306,204 1,150,112 6,441 578 1,463,335

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 January 2020
and 31 December 2020 3,750
NET BOOK VALUE
At 31 December 2020 3,750
At 31 December 2019 3,750

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors - 740
Other debtors 133,426 74,735
Prepayments and accrued income 31,100 39,883
164,526 115,358

JE RESTAURANTS LIMITED (REGISTERED NUMBER: SC504238)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 270,840 270,840
Trade creditors 335,618 267,486
Social security and other taxes 23,766 20,825
VAT 223,621 148,996
Other creditors 1,324 1,889
Directors' current accounts 63,208 63,208
Accrued expenses 254,758 189,254
1,173,135 962,498

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
£    £   
Bank loans - 1-2 years 541,679 541,679
Bank loans - 2-5 years 305,699 479,249
Bank loans more 5 yr by instal 91,442 210,713
938,820 1,231,641

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 91,442 210,713

10. PROVISIONS FOR LIABILITIES
2020 2019
£    £   
Deferred tax
Accelerated capital allowances 164,475 197,257

Deferred
tax
£   
Balance at 1 January 2020 197,257
Capital Allowances in excess (32,782 )
of related depreciation
Balance at 31 December 2020 164,475

JE RESTAURANTS LIMITED (REGISTERED NUMBER: SC504238)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2020 and 31 December 2019:

2020 2019
£    £   
J McLean
Balance outstanding at start of year 63,208 63,208
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 63,208 63,208

12. ULTIMATE CONTROLLING PARTY

The controlling party is J McLean.