FIBRE_1_LTD - Accounts


Company Registration No. SC491330 (Scotland)
FIBRE 1 LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021
PAGES FOR FILING WITH REGISTRAR
FIBRE 1 LTD
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 5
FIBRE 1 LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 JANUARY 2021
31 January 2021
- 1 -
2021
2020
Notes
£
£
£
£
Non-current assets
Intangible assets
5
124,907
136,116
Current assets
Trade and other receivables
6
28,554
35,647
Current liabilities
7
(180,577)
(157,134)
Net current liabilities
(152,023)
(121,487)
Total assets less current liabilities
(27,116)
14,629
Non-current liabilities
8
(439,168)
(351,000)
Net liabilities
(466,284)
(336,371)
Equity
Called up share capital
9
2
2
Share premium account
10
64,999
84,999
Retained earnings
(531,285)
(421,372)
Total equity
(466,284)
(336,371)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 January 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 2 April 2021 and are signed on its behalf by:
Mr S MacDonald
Director
Company Registration No. SC491330
FIBRE 1 LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021
- 2 -
1
Company Information

Fibre 1 Ltd is a private company limited by shares incorporated in Scotland. The registered office is .

2
Compliance with accounting standards

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

 

3
Accounting policies
3.1
Going concern

The companytrue's liabilities exceed its assets by £466,284, this includes amounts owed by the company to the directors and shareholders totalling £364,430. The directors and shareholders have confirmed that they will maintain financial support to enable the company to meet its day to day working capital requirements and to continue normal operations for the foreseeable future. On this basis, the directors consider it appropriate to prepare the financial statements on the going concern basis.

3.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

3.3
Intangible fixed assets other than goodwill

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

FIBRE 1 LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021
3
Accounting policies
(Continued)
- 3 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development Costs
20% straight line
3.4
Basic financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

3.5
Taxation

The tax credit represents tax recoverable in respect of research and development tax credits.

3.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

3.7
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

3.8

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

3.9

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans and preference shares that are classified as debt, are recognised at transaction price.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

FIBRE 1 LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
- 4 -
4
Employees

The average monthly number of persons (including directors) employed by the company was:

2021
2020
Number
Number
Total
3
3
5
Intangible fixed assets - development costs
Other
£
Cost
At 1 February 2020
239,474
Additions
45,858
At 31 January 2021
285,332
Amortisation and impairment
At 1 February 2020
103,358
Amortisation charged for the year
57,067
At 31 January 2021
160,425
Carrying amount
At 31 January 2021
124,907
At 31 January 2020
136,116
6
Trade and other receivables
2021
2020
Amounts falling due within one year:
£
£
Trade receivables
5,040
3,200
Corporation tax recoverable
15,294
16,142
Other receivables
8,220
16,305
28,554
35,647
FIBRE 1 LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
- 5 -
7
Current liabilities
2021
2020
£
£
Bank loans and overdrafts
45,496
54,193
Trade payables
59,220
61,704
Taxation and social security
15,381
6,600
Other payables
60,480
34,637
180,577
157,134

The bank loans and overdrafts are secured by a personal guarantee from one of the directors.

8
Non-current liabilities
2021
2020
£
£
Convertible loans
40,000
40,000
Other payables
399,168
311,000
439,168
351,000

Convertible loans comprise 15% Preference shares redeemable in 2022.

9
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
ordinary shares of 0.5p each
407
407
2
2

 

10
Share premium account

During the year it was noticed that £20,000 of loans had been misallocated into the share premium account. This was corrected in the 2021 accounts.

12
Directors' transactions

At 1 February 2020 Mr S MacDonald, one of the directors, owed the company £8,654. During the year Mr MacDonald introduced funds totalling £22,084 and at 31 January 2020 the company owed Mr MacDonald £13,430. This loan is interest free and has no fixed terms of repayment.

.

2021-01-312020-02-01false02 April 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityMr S MacDonaldSimon Taylor - PayneLynn - Marie StewartAlan Shraga3SC4913302020-02-012021-01-31SC4913302021-01-31SC491330core:IntangibleAssetsOtherThanGoodwill2021-01-31SC491330core:IntangibleAssetsOtherThanGoodwill2020-01-31SC4913302019-02-012020-01-31SC4913302020-01-31SC491330core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-31SC491330core:CurrentFinancialInstrumentscore:WithinOneYear2020-01-31SC491330core:Non-currentFinancialInstrumentscore:AfterOneYear2021-01-31SC491330core:Non-currentFinancialInstrumentscore:AfterOneYear2020-01-31SC491330core:CurrentFinancialInstruments2021-01-31SC491330core:CurrentFinancialInstruments2020-01-31SC491330core:Non-currentFinancialInstruments2021-01-31SC491330core:Non-currentFinancialInstruments2020-01-31SC491330core:ShareCapital2021-01-31SC491330core:ShareCapital2020-01-31SC491330core:SharePremium2021-01-31SC491330core:SharePremium2020-01-31SC491330core:RetainedEarningsAccumulatedLosses2021-01-31SC491330core:RetainedEarningsAccumulatedLosses2020-01-31SC491330bus:Director12020-02-012021-01-31SC491330core:IntangibleAssetsOtherThanGoodwill2020-01-31SC491330core:IntangibleAssetsOtherThanGoodwill2020-02-012021-01-31SC491330core:WithinOneYear2021-01-31SC491330core:WithinOneYear2020-01-31SC491330bus:PrivateLimitedCompanyLtd2020-02-012021-01-31SC491330bus:SmallCompaniesRegimeForAccounts2020-02-012021-01-31SC491330bus:FRS1022020-02-012021-01-31SC491330bus:AuditExemptWithAccountantsReport2020-02-012021-01-31SC491330bus:Director22020-02-012021-01-31SC491330bus:Director32020-02-012021-01-31SC491330bus:Director42020-02-012021-01-31SC491330bus:FullAccounts2020-02-012021-01-31xbrli:purexbrli:sharesiso4217:GBP