LIVINGSTONE_FINANCIAL_SER - Accounts


Company Registration No. 07047877 (England and Wales)
LIVINGSTONE FINANCIAL SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 SEPTEMBER 2020
PAGES FOR FILING WITH REGISTRAR
74 Lairgate
Beverley
East Yorkshire
United Kingdom
HU17 8EU
LIVINGSTONE FINANCIAL SERVICES LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Statement of changes in equity
4
Notes to the financial statements
5 - 11
LIVINGSTONE FINANCIAL SERVICES LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr K J Ferriby
Miss L F Gresham
Company number
07047877
Registered office
8 Waterside Park
Livingstone Road
Hessle
East Yorkshire
United Kingdom
HU13 0EG
Accountants
TC Group
74 Lairgate
Beverley
East Yorkshire
United Kingdom
HU17 8EU
LIVINGSTONE FINANCIAL SERVICES LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2020
30 September 2020
- 2 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
145,768
142,781
Investment properties
4
586,930
582,971
Investments
5
58,064
58,064
790,762
783,816
Current assets
Debtors
6
1,669
1,634
Cash at bank and in hand
16,154
3,343
17,823
4,977
Creditors: amounts falling due within one year
7
(32,837)
(199,764)
Net current liabilities
(15,014)
(194,787)
Total assets less current liabilities
775,748
589,029
Creditors: amounts falling due after more than one year
8
(320,066)
(330,194)
Provisions for liabilities
(27,265)
(26,625)
Net assets
428,417
232,210
Capital and reserves
Called up share capital
102
102
Share premium account
72,041
72,041
Capital redemption reserve
1
1
Profit and loss reserves
356,273
160,066
Total equity
428,417
232,210
LIVINGSTONE FINANCIAL SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2020
30 September 2020
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 31 March 2021 and are signed on its behalf by:
Mr K J Ferriby
Director
Company Registration No. 07047877
The notes on pages 5 to 11 form part of these financial statements
LIVINGSTONE FINANCIAL SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 4 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 October 2018
102
72,041
1
150,926
223,070
Year ended 30 September 2019:
Profit and total comprehensive income for the year
-
-
-
259,140
259,140
Dividends
-
-
-
(250,000)
(250,000)
Balance at 30 September 2019
102
72,041
1
160,066
232,210
Year ended 30 September 2020:
Profit and total comprehensive income for the year
-
-
-
346,207
346,207
Dividends
-
-
-
(150,000)
(150,000)
Balance at 30 September 2020
102
72,041
1
356,273
428,417
The notes on pages 5 to 11 form part of these financial statements
LIVINGSTONE FINANCIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 5 -
1
Accounting policies
Company information

Livingstone Financial Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 8 Waterside Park, Livingstone Road, Hessle, East Yorkshire, United Kingdom, HU13 0EG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from rentals is accounted for on an accruals basis.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% on cost
Fixtures and fittings
10% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

LIVINGSTONE FINANCIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 6 -
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

LIVINGSTONE FINANCIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 7 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

LIVINGSTONE FINANCIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 8 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
2
2
LIVINGSTONE FINANCIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 9 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 October 2019
153,730
54,604
208,334
Additions
26,475
-
26,475
At 30 September 2020
180,205
54,604
234,809
Depreciation and impairment
At 1 October 2019
50,010
15,543
65,553
Depreciation charged in the year
18,026
5,462
23,488
At 30 September 2020
68,036
21,005
89,041
Carrying amount
At 30 September 2020
112,169
33,599
145,768
At 30 September 2019
103,720
39,061
142,781
4
Investment property
2020
£
Fair value
At 1 October 2019
582,970
Additions
19,747
Transfers
(15,787)
At 30 September 2020
586,930

The investment property is included in the accounts at its historical cost. The directors consider that the fair value is not materially different to its cost.

5
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
58,064
58,064
LIVINGSTONE FINANCIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
5
Fixed asset investments
(Continued)
- 10 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 October 2019 & 30 September 2020
58,064
Carrying amount
At 30 September 2020
58,064
At 30 September 2019
58,064
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Prepayments and accrued income
1,669
1,634
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
11,541
25,031
Trade creditors
14,162
1,152
Amounts owed to group undertakings
-
163,500
Corporation tax
3,087
7,274
Other taxation and social security
2,777
1,312
Accruals and deferred income
1,270
1,495
32,837
199,764
8
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Bank loans and overdrafts
320,066
330,194
LIVINGSTONE FINANCIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 11 -
9
Directors' transactions

Dividends totalling £14,043 (2019 - £23,405) were paid in the year in respect of shares held by the company's directors.

2020-09-302019-10-01false06 April 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityMr K J FerribyMiss L F Gresham070478772019-10-012020-09-3007047877bus:Director12019-10-012020-09-3007047877bus:Director22019-10-012020-09-3007047877bus:RegisteredOffice2019-10-012020-09-30070478772020-09-30070478772019-09-3007047877core:PlantMachinery2020-09-3007047877core:FurnitureFittings2020-09-3007047877core:PlantMachinery2019-09-3007047877core:FurnitureFittings2019-09-3007047877core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3007047877core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3007047877core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3007047877core:Non-currentFinancialInstrumentscore:AfterOneYear2019-09-3007047877core:ShareCapital2020-09-3007047877core:ShareCapital2019-09-3007047877core:SharePremium2020-09-3007047877core:SharePremium2019-09-3007047877core:CapitalRedemptionReserve2020-09-3007047877core:CapitalRedemptionReserve2019-09-3007047877core:RetainedEarningsAccumulatedLosses2020-09-3007047877core:RetainedEarningsAccumulatedLosses2019-09-3007047877core:ShareCapital2018-09-3007047877core:SharePremium2018-09-3007047877core:CapitalRedemptionReservecore:RestatedAmount2018-09-3007047877core:RetainedEarningsAccumulatedLosses2018-09-30070478772018-09-3007047877core:RetainedEarningsAccumulatedLosses2018-10-012019-09-30070478772018-10-012019-09-3007047877core:RetainedEarningsAccumulatedLosses2019-10-012020-09-3007047877core:PlantMachinery2019-10-012020-09-3007047877core:FurnitureFittings2019-10-012020-09-3007047877core:PlantMachinery2019-09-3007047877core:FurnitureFittings2019-09-30070478772019-09-3007047877core:CurrentFinancialInstruments2020-09-3007047877core:CurrentFinancialInstruments2019-09-3007047877core:Non-currentFinancialInstruments2020-09-3007047877core:Non-currentFinancialInstruments2019-09-3007047877bus:PrivateLimitedCompanyLtd2019-10-012020-09-3007047877bus:SmallCompaniesRegimeForAccounts2019-10-012020-09-3007047877bus:FRS1022019-10-012020-09-3007047877bus:AuditExemptWithAccountantsReport2019-10-012020-09-3007047877bus:FullAccounts2019-10-012020-09-30xbrli:purexbrli:sharesiso4217:GBP