Pulham & Sons (Coaches) Limited - Period Ending 2020-03-31

Pulham & Sons (Coaches) Limited - Period Ending 2020-03-31


Pulham & Sons (Coaches) Limited 00466434 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is the hire of coaches, the provision of local bus services and the provision of coach maintenance services. Digita Accounts Production Advanced 6.26.9041.0 Software true true true true Class 1 Class 2 Class 3 true 00466434 2019-04-01 2020-03-31 00466434 2020-03-31 00466434 bus:Director1 1 2020-03-31 00466434 bus:OrdinaryShareClass1 2020-03-31 00466434 bus:OrdinaryShareClass2 2020-03-31 00466434 bus:Consolidated 2020-03-31 00466434 core:RetainedEarningsAccumulatedLosses 2020-03-31 00466434 core:RevaluationReserve 2020-03-31 00466434 core:ShareCapital 2020-03-31 00466434 core:CurrentFinancialInstruments 2020-03-31 00466434 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 00466434 core:Non-currentFinancialInstruments 2020-03-31 00466434 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 00466434 core:BetweenTwoFiveYears 2020-03-31 00466434 core:MoreThanFiveYears 1 2020-03-31 00466434 core:WithinOneYear 2020-03-31 00466434 core:LandBuildings core:OwnedOrFreeholdAssets 2020-03-31 00466434 core:MotorVehicles 2020-03-31 00466434 core:OtherPropertyPlantEquipment 2020-03-31 00466434 core:PlantMachinery 2020-03-31 00466434 core:DeferredTaxation 2020-03-31 00466434 bus:SmallEntities 2019-04-01 2020-03-31 00466434 bus:Audited 2019-04-01 2020-03-31 00466434 bus:FullAccounts 2019-04-01 2020-03-31 00466434 bus:RegisteredOffice 2019-04-01 2020-03-31 00466434 bus:CompanySecretary1 2019-04-01 2020-03-31 00466434 bus:Director1 2019-04-01 2020-03-31 00466434 bus:Director1 1 2019-04-01 2020-03-31 00466434 bus:OrdinaryShareClass1 2019-04-01 2020-03-31 00466434 bus:OrdinaryShareClass2 2019-04-01 2020-03-31 00466434 bus:Consolidated 2019-04-01 2020-03-31 00466434 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 00466434 core:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 00466434 core:RevaluationReserve 2019-04-01 2020-03-31 00466434 core:ShareCapital 2019-04-01 2020-03-31 00466434 core:PlantEquipmentOtherAssetsUnderOperatingLeases 2019-04-01 2020-03-31 00466434 core:ReportableOperatingSegment1 2019-04-01 2020-03-31 00466434 core:ReportableOperatingSegment2 2019-04-01 2020-03-31 00466434 core:ReportableOperatingSegment3 2019-04-01 2020-03-31 00466434 core:Buildings 2019-04-01 2020-03-31 00466434 core:CommercialMotorVehicles 2019-04-01 2020-03-31 00466434 core:LandBuildings core:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 00466434 core:MotorVehicles 2019-04-01 2020-03-31 00466434 core:OtherPropertyPlantEquipment 2019-04-01 2020-03-31 00466434 core:PlantMachinery 2019-04-01 2020-03-31 00466434 core:ToolsEquipment 2019-04-01 2020-03-31 00466434 core:DeferredTaxation 2019-04-01 2020-03-31 00466434 core:UKTax 2019-04-01 2020-03-31 00466434 1 2019-04-01 2020-03-31 00466434 countries:AllCountries 2019-04-01 2020-03-31 00466434 2019-03-31 00466434 core:RetainedEarningsAccumulatedLosses 2019-03-31 00466434 core:RevaluationReserve 2019-03-31 00466434 core:ShareCapital 2019-03-31 00466434 core:LandBuildings core:OwnedOrFreeholdAssets 2019-03-31 00466434 core:MotorVehicles 2019-03-31 00466434 core:OtherPropertyPlantEquipment 2019-03-31 00466434 core:PlantMachinery 2019-03-31 00466434 core:DeferredTaxation 2019-03-31 00466434 2018-04-01 2019-03-31 00466434 2019-03-31 00466434 bus:Director1 1 2019-03-31 00466434 bus:OrdinaryShareClass1 2019-03-31 00466434 bus:OrdinaryShareClass2 2019-03-31 00466434 core:RetainedEarningsAccumulatedLosses 2019-03-31 00466434 core:RevaluationReserve 2019-03-31 00466434 core:ShareCapital 2019-03-31 00466434 core:CurrentFinancialInstruments 2019-03-31 00466434 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 00466434 core:Non-currentFinancialInstruments 2019-03-31 00466434 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 00466434 core:BetweenTwoFiveYears 2019-03-31 00466434 core:MoreThanFiveYears 1 2019-03-31 00466434 core:WithinOneYear 2019-03-31 00466434 core:LandBuildings core:OwnedOrFreeholdAssets 2019-03-31 00466434 core:MotorVehicles 2019-03-31 00466434 core:OtherPropertyPlantEquipment 2019-03-31 00466434 core:PlantMachinery 2019-03-31 00466434 bus:Director1 1 2018-04-01 2019-03-31 00466434 bus:OrdinaryShareClass1 2018-04-01 2019-03-31 00466434 core:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 00466434 core:RevaluationReserve 2018-04-01 2019-03-31 00466434 core:ShareCapital 2018-04-01 2019-03-31 00466434 core:PlantEquipmentOtherAssetsUnderOperatingLeases 2018-04-01 2019-03-31 00466434 core:UKTax 2018-04-01 2019-03-31 00466434 2018-03-31 00466434 core:RetainedEarningsAccumulatedLosses 2018-03-31 00466434 core:RevaluationReserve 2018-03-31 00466434 core:ShareCapital 2018-03-31 iso4217:GBP xbrli:pure xbrli:shares

Pulham & Sons (Coaches) Limited



Strategic Report, Report of the Directors and Financial Statements

for the Year Ended

31 March 2020

 

Pulham & Sons (Coaches) Limited

Contents

Company Information

1

Strategic Report

2 to 3

Director's Report

4 to 5

Statement of Director's Responsibilities

6

Independent Auditor's Report

7 to 9

Profit and Loss Account

10

Balance Sheet

11

Statement of Changes in Equity

12

Statement of Cash Flows

13

Notes to the Financial Statements

14 to 25

 

Pulham & Sons (Coaches) Limited

Company Information

Registered Number: 00466434

Director

AD Pulham

Company secretary

Mrs KH Pulham

Registered office

Bourton Business Park
Bourton-on-the-Water
Gloucestershire
GL54 2HQ

Auditors

Hazlewoods LLP
Windsor House
Bayshill Road
Cheltenham
GL50 3AT

 

Pulham & Sons (Coaches) Limited

Strategic Report for the Year Ended 31 March 2020

The director presents his strategic report for the year ended 31 March 2020.

Principal activity

The principal activity of the company is the hire of coaches, the provision of local bus services and the provision of coach maintenance services.

Fair review of the business

The results for the year which are set out in the profit and loss account, show a pre-tax profit of £348,591 (2019: £397,996).

The company had tangible fixed assets including freehold land and buildings, equipment, coaches and vehicles valued in the financial statements at £5,375,074 (2019: £4,437,713), trade debtors of £356,097 (2019: £217,761) and trade creditors were £130,024 (2019: £99,461).

The directors consider that the business has performed in line with expectations during the year and the financial position at the year end is satisfactory.

Given the nature of the business, the company's directors are of the opinion that key performance indicators are important. The group uses a number of indicators to monitor and improve the development, performance and position of the business. Indicators are reviewed and altered to meet changes in the internal and external environments.

Principal risks and uncertainties

The director regularly appraises the company's exposure to risk.

A key risk is ensuring compliance with appropriate regulations. The Company is required to comply with regulations imposed by the driver and vehicle standards agency (DVSA). A continued commitment to robust auditing via an external agency ensures the business maintains high standards of compliance with current legislation in all areas. Future ideas and improvements are developed through membership of CoachMarque and The Guild of British Coach Operators which provide a platform for sharing the excellent practice taking place within the company.

The Company considers working capital management, particularly cash flow, to be key in management of the Company. Liquidity risk is the risk that the company does not have sufficient liquid assets to meet its obligations as they fall due. Liquidity is maintained at a prudent level and the Company ensures there is an adequate liquidity buffer to cover contingencies. The company monitors cash flow as part of its day to day control procedures.

The Company's policy in respect of credit risk is to require appropriate credit checks on potential customers and regularly review existing customers before sales are made. Current borrowings are subject to floating rate agreements. Interest rate risk is monitored and if appropriate, fixed rate funding may be considered.

 

Pulham & Sons (Coaches) Limited

Strategic Report for the Year Ended 31 March 2020

Furthermore, it is difficult to evaluate all of the potential implications of the current COVID-19 outbreak on the company's trade, employees, customers, suppliers and the wider economy.

The directors believe that they have the ability to react to changes in rules and guidelines to ensure the continuation of the business in a safe and considered manner.

Approved by the director on 31 March 2021 and signed on its behalf by:

.........................................
Mrs KH Pulham
Company secretary

 

Pulham & Sons (Coaches) Limited

Director's Report for the Year Ended 31 March 2020

The director presents his report and the financial statements for the year ended 31 March 2020.

Director of the company

The director who held office during the year was as follows:

AD Pulham

Financial instruments

Financial assets comprise cash at bank and in hand, trade debtors and other debtors; these are initially recorded at cost on the date they originate and are subsequently recorded at cost less any impairment.

The company considers evidence of impairment for all individual trade and other debtors and any subsequent impairment is recognised in profit or loss.

Future developments

The business maintains a commitment to reinvestment particularly in respect of coaches and the development of its team of people. In this way the directors are confident that continued profitable growth can be achieved in future years.

The business continues to take an active role in the local community by supporting other local businesses and charities and aims to retain staff by fostering a welcoming, supportive, caring and professional environment for all personnel.

Going concern

In accordance with Financial Reporting Council's 'Going Concern and Liquidity Risk; Guidance for Directors of UK Companies 2006', the directors of all companies are now required to provide disclosures regarding the adoption of going concern basis of accounting.

The company is currently trading profitability and has taken advantage of government support schemes, including use of furlough and CBIL's, and is closely managing it's cash flow. The directors believe that the company has sufficient resources to continue in operational existence for the forseeable future and have continued to adopt the going concern basis in preparing the financial statements.

However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company's ability to continue as a going concern. For example, it is difficult to evaluate all of the potential implications of the current COVID-19 outbreak on the company's trade, employees, customers, suppliers and the wider economy.

Disclosure of information to the auditors

The director has taken steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information. The director confirms that there is no relevant information that he knows of and of which he knows the auditors are unaware.

Reappointment of auditors

Hazlewoods LLP, having been appointed in the year, have expressed their willingness to continue in office.

 

Pulham & Sons (Coaches) Limited

Director's Report for the Year Ended 31 March 2020

Approved by the director on 31 March 2021 and signed on its behalf by:

.........................................
Mrs KH Pulham
Company secretary

 

Pulham & Sons (Coaches) Limited

Statement of Director's Responsibilities

The director acknowledges his responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Pulham & Sons (Coaches) Limited

Independent Auditor's Report to the Members of Pulham & Sons (Coaches) Limited

Opinion

We have audited the financial statements of Pulham & Sons (Coaches) Limited (the 'company') for the year ended 31 March 2020, which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 31 March 2020 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

the directors’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

 

Pulham & Sons (Coaches) Limited

Independent Auditor's Report to the Members of Pulham & Sons (Coaches) Limited

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Director's Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Director's Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Director's Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors’ remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of the director

As explained more fully in the Statement of Director's Responsibilities [set out on page 6], the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Pulham & Sons (Coaches) Limited

Independent Auditor's Report to the Members of Pulham & Sons (Coaches) Limited

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of the report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Ryan Hancock (Senior Statutory Auditor)
For and on behalf of Hazlewoods LLP, Statutory Auditor

Windsor House
Bayshill Road
Cheltenham
GL50 3AT

31 March 2021

 

Pulham & Sons (Coaches) Limited

Profit and Loss Account for the Year Ended 31 March 2020

Note

2020
£

2019
£

Turnover

3

7,612,511

6,912,383

Cost of sales

 

(6,291,758)

(5,617,861)

Gross profit

 

1,320,753

1,294,522

Administrative expenses

 

(890,532)

(799,081)

Other operating income

319

144

Operating profit

4

430,540

495,585

Interest payable and similar expenses

5

(81,949)

(97,589)

Profit before tax

 

348,591

397,996

Taxation

8

(95,312)

(81,230)

Profit for the financial year

 

253,279

316,766

The above results were derived from continuing operations.

The company has no other comprehensive income in the current or preceding year.

 

Pulham & Sons (Coaches) Limited

(Registration number: 00466434)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

9

5,395,224

4,437,713

Current assets

 

Stocks

10

29,788

32,797

Debtors

11

817,253

359,571

Cash at bank and in hand

 

282,200

840,553

 

1,129,241

1,232,921

Creditors: Amounts falling due within one year

12

(2,043,730)

(1,716,215)

Net current liabilities

 

(914,489)

(483,294)

Total assets less current liabilities

 

4,480,735

3,954,419

Creditors: Amounts falling due after more than one year

12

(1,782,642)

(1,585,557)

Provisions for liabilities

13

(354,392)

(228,445)

Net assets

 

2,343,701

2,140,417

Capital and reserves

 

Called up share capital

15

3,334

3,334

Capital redemption reserve

6,667

6,667

Profit and loss account

2,333,700

2,130,416

Total equity

 

2,343,701

2,140,417

Approved and authorised by the director on 31 March 2021
 

.........................................

AD Pulham

Director

 

Pulham & Sons (Coaches) Limited

Statement of Changes in Equity for the Year Ended 31 March 2020

Share capital
£

Capital redemption reserve
£

Profit and loss account
£

Total
£

At 1 April 2019

3,334

6,667

2,130,416

2,140,417

Profit for the year

-

-

253,279

253,279

Dividends

-

-

(49,995)

(49,995)

At 31 March 2020

3,334

6,667

2,333,700

2,343,701

Share capital
£

Capital redemption reserve
£

Profit and loss account
£

Total
£

At 1 April 2018

3,334

6,667

1,863,645

1,873,646

Profit for the year

-

-

316,766

316,766

Total comprehensive income

-

-

316,766

316,766

Dividends

-

-

(49,995)

(49,995)

At 31 March 2019

3,334

6,667

2,130,416

2,140,417

 

Pulham & Sons (Coaches) Limited

Statement of Cash Flows for the Year Ended 31 March 2020

Note

2020
£

2019
£

Cash flows from operating activities

Profit for the year

 

253,279

316,766

Adjustments to cash flows from non-cash items

 

Depreciation and amortisation

4

1,097,261

858,696

Profit on disposal of tangible assets

(74,649)

(158,351)

Finance costs

5

81,949

97,589

Income tax expense

8

95,312

81,230

 

1,453,152

1,195,930

Working capital adjustments

 

Decrease in stocks

10

3,009

7,484

(Increase)/decrease in trade debtors

11

(457,682)

176,425

Increase/(decrease) in trade creditors

12

270,284

(132,679)

Cash generated from operations

 

1,268,763

1,247,160

Income taxes paid

8

(23,145)

(57,525)

Net cash flow from operating activities

 

1,245,618

1,189,635

Cash flows from investing activities

 

Acquisitions of tangible assets

(2,277,042)

(381,889)

Proceeds from sale of tangible assets

 

296,919

713,500

Net cash flows from investing activities

 

(1,980,123)

331,611

Cash flows from financing activities

 

Interest paid

5

(81,949)

(97,589)

Repayment of bank borrowing

 

(39,199)

(36,497)

Payments to finance lease creditors

 

347,295

(886,916)

Dividends paid

17

(49,995)

(49,995)

Net cash flows from financing activities

 

176,152

(1,070,997)

Net (decrease)/increase in cash and cash equivalents

 

(558,353)

450,249

Cash and cash equivalents at 1 April

 

840,553

390,304

Cash and cash equivalents at 31 March

 

282,200

840,553

Reconciliation to Cash and cash equivalents category (adjusted for overdrafts)

Cash and short-term deposits

 

282,200

840,553

 

282,200

840,553

 

Pulham & Sons (Coaches) Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Bourton Business Park
Bourton-on-the-Water
Gloucestershire
GL54 2HQ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

The financial statements have been prepared on a going concern basis. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company’s ability to continue as a going concern. For example, it is difficult to evaluate all of the potential implications of the current COVID-19 outbreak on the company’s trade, employees, customers, suppliers and the wider economy.

In assessing whether the going concern basis is appropriate, the directors take into account all available information about the future, which is at least, but not limited to, 12 months from the date of signing these financial statements. The directors have considered the impacts of Covid-19 on the financial statements and the future of the business which has been set out in the Directors Report on page 3.

The financial statements have been prepared on the going concern basis, which the directors believe to be appropriate. The directors continue to monitor the business’ requirements and have made plans which underpin the going concern basis for the business.

As the date of approval of these financial statements the directors believe that the business will continue to operate successfully for the foreseeable future and be able to meet its liabilities as and when they fall due.

 

Pulham & Sons (Coaches) Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Judgements

No significant judgements have been made by management in preparing these financial statements.

The Directors are required to make judgements regarding: the recoverability of trade debtor balances; and the estimated useful life of tangible fixed assets.

Key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Pulham & Sons (Coaches) Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Buildings

3% straight line

Plant and office equipment

10%-20% reducing balance

Coaches

20% reducing balance

Motor Vehicles

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Pulham & Sons (Coaches) Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Pulham & Sons (Coaches) Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Financial instruments

Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet, The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non-financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

 

3

Revenue

Turn over is wholly a ttributable to the company's principal activity and arises entirely in the United Kingdom.
 

2020
 £

2019
 £

Sales

7,612,511

6,912,383

4

Operating profit

Arrived at after charging/(crediting)

2020
 £

2019
 £

Depreciation expense

1,097,261

858,696

Operating lease expense - plant and machinery

13,114

4,351

Operating lease expense - coaches

358,085

356,809

Profit on disposal of property, plant and equipment

(74,649)

(158,351)

Audit of these financial statements

7,650

7,650

 

Pulham & Sons (Coaches) Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

5

Interest payable and similar expenses

2020
 £

2019
 £

Interest on bank overdrafts and borrowings

26,212

28,844

Interest on obligations under finance leases and hire purchase contracts

55,737

68,745

81,949

97,589

6

Staff costs

The aggregate payroll costs (including director's remuneration) were as follows:

2020
 £

2019
 £

Wages and salaries

2,695,278

2,471,554

Social security costs

236,412

231,601

Other pension costs

50,408

35,697

2,982,098

2,738,852

The average number of persons employed by the company (including the director) during the year, analysed by category was as follows:

2020
No.

2019
No.

Direct labour

89

83

Administration

18

18

107

101

7

Director's remuneration

The director's remuneration for the year was as follows:

2020
 £

2019
 £

Remuneration

46,350

46,350

Contributions paid to money purchase schemes

1,206

1,883

47,556

48,233

 

Pulham & Sons (Coaches) Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

8

Taxation

Tax charged/(credited) in the income statement

2020
 £

2019
 £

Current taxation

UK corporation tax

(30,635)

54,716

Deferred taxation

Arising from changes in tax rates and laws

125,947

26,514

Tax expense in the income statement

95,312

81,230

The tax on profit before tax for the year is the same as the standard rate of corporation tax in the UK (2019 - the same as the standard rate of corporation tax in the UK) of 19% (2019 - 19%).

The differences are reconciled below:

2020
 £

2019
 £

Profit before tax

348,591

397,996

Corporation tax at standard rate

66,232

75,619

Other tax effects for reconciliation between accounting profit and tax expense (income)

29,080

5,611

Total tax charge

95,312

81,230

 

Pulham & Sons (Coaches) Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

9

Tangible assets

Land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Coaches
 £

Cost or valuation

At 1 April 2019

1,288,199

382,196

60,949

7,355,420

Additions

-

75,200

7,637

2,194,205

Disposals

-

-

(2,247)

(503,985)

At 31 March 2020

1,288,199

457,396

66,339

9,045,640

Depreciation

At 1 April 2019

188,105

235,164

31,398

4,194,384

Charge for the year

27,089

40,170

7,163

1,022,839

Eliminated on disposal

-

-

(871)

(283,091)

At 31 March 2020

215,194

275,334

37,690

4,934,132

Carrying amount

At 31 March 2020

1,073,005

182,062

28,649

4,111,508

At 31 March 2019

1,100,094

147,032

29,551

3,161,036

Total
£

Cost or valuation

At 1 April 2019

9,086,764

Additions

2,277,042

Disposals

(506,232)

At 31 March 2020

10,857,574

Depreciation

At 1 April 2019

4,649,051

Charge for the year

1,097,261

Eliminated on disposal

(283,962)

At 31 March 2020

5,462,350

Carrying amount

At 31 March 2020

5,395,224

At 31 March 2019

4,437,713

Assets held under finance leases and hire purchase contracts

The net book value of tangible fixed assets includes assets held under fianance leases or hire purchase contracts of £3,357,395 (2019 - £2,342,795) and depreciation charges of £839,348 (2019 - £585,700).

 

Pulham & Sons (Coaches) Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

10

Stocks

2020
 £

2019
 £

Raw materials and consumables

29,788

32,797

11

Debtors

2020
 £

2019
 £

Trade debtors

356,097

217,761

Other debtors

421,235

99,834

Prepayments

39,921

41,976

Total current trade and other debtors

817,253

359,571

12

Creditors

Note

2020
 £

2019
 £

Due within one year

 

Loans and borrowings

14

1,428,519

1,317,508

Trade creditors

 

130,024

99,461

Amounts due to related parties

19

172,127

174,718

Social security and other taxes

 

64,816

58,748

Deferred Income

 

236,244

-

Accrued expenses

 

12,000

12,000

Income tax liability

8

-

53,780

 

2,043,730

1,716,215

Due after one year

 

Loans and borrowings

14

1,782,642

1,585,557

13

Deferred tax and other provisions

Deferred tax
£

At 1 April 2019

228,445

Increase (decrease) in existing provisions

125,947

At 31 March 2020

354,392

 

Pulham & Sons (Coaches) Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

14

Loans and borrowings

2020
 £

2019
 £

Current loans and borrowings

Bank loans

38,906

37,972

Hire purchase liabilities

789,613

679,536

Other borrowings

600,000

600,000

1,428,519

1,317,508

2020
 £

2019
 £

Non-current loans and borrowings

Bank loans

602,914

643,047

Hire purchase liabilities

1,179,728

942,510

1,782,642

1,585,557

Included in the loans and borrowings are the following amounts due after more than five years:

2020
 £

2019
 £

After more than five years by instalments

433,636

480,518

-

-

The secured bank loan is being repaid on a monthly basis from May 2013 and will expire in 2033. Interest is charged on the bank loan at the rate of 2.56% above the base rate. There is a first legal charge over the company's premises and an unlimited debenture incorporating a fixed and floating charge by way of security on the loan.

Finance lease obligations are secured against the assets to which they relate. Other loans are unsecured, do not accrue interest and are repayable on demand.

 

Pulham & Sons (Coaches) Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

15

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary Shares of £1 each

3,333

3,333

3,333

3,333

Ordinary 'A' Shares of £1 each

1

1

1

1

 

3,334

3,334

3,334

3,334

16

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2020
£

2019
£

Not later than one year

255,145

361,792

Later than one year and not later than five years

251,054

492,939

506,199

854,731

17

Dividends

Final dividends paid

   

2020
£

 

2019
£

Final dividend of £15.00 per each Ordinary Shares

 

49,995

 

49,995

         

The dividends are payable to the company director.

18

Commitments

Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £55,613 (2019 - £35,697). Contributions totalling £4,029 (2019 - £4,053) were payable to the fund at the reporting date and are included in creditors.

 

Pulham & Sons (Coaches) Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

19

Related party transactions

Transactions with directors

2020

At 1 April 2019
£

Advances to directors
£

Repayments by director
£

At 31 March 2020
£

AD Pulham

Directors Current Account

174,718

(52,585)

49,995

172,128

         
       

 

2019

At 1 April 2018
£

Advances to directors
£

Repayments by director
£

At 31 March 2019
£

AD Pulham

Directors Current Account

181,923

(57,200)

49,995

174,718

         
       

 

Summary of transactions with other related parties

Included in other debtors is a balance of £52,000 (2019 - £52,000) due from Scarlet Enterprises Limited, a company in which AD Pulham is a director.

Included in creditors is a balance of £600,000 (2019 - £600,000) due to JE Adams and Mrs H Adams

20

Parent and ultimate parent undertaking

The ultimate controlling party is AD Pulham.