PHOENIX_GREEN_RESOURCES_L - Accounts


Company Registration No. 07145119 (England and Wales)
PHOENIX GREEN RESOURCES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
PHOENIX GREEN RESOURCES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
PHOENIX GREEN RESOURCES LIMITED (REGISTERED NUMBER: 07145119)
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
175
200
Tangible assets
4
12,763
17,125
12,938
17,325
Current assets
Debtors
5
2,400
2,643
Cash at bank and in hand
55,480
24,695
57,880
27,338
Creditors: amounts falling due within one year
6
(2,844,450)
(5,554,431)
Net current liabilities
(2,786,570)
(5,527,093)
Total assets less current liabilities
(2,773,632)
(5,509,768)
Capital and reserves
Called up share capital
10,000
10,000
Profit and loss reserves
(2,783,632)
(5,519,768)
Total equity
(2,773,632)
(5,509,768)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 March 2021 and are signed on its behalf by:
C D Murch
Director
PHOENIX GREEN RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -
1
Accounting policies
Company information

Phoenix Green Resources Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Paper Mews, 330 High Street, Dorking, Surrey, RH4 2TU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of a material uncertainty which may cause doubt on the company's ability to continue as a going concern.

 

As at 31 March 2020, the company has a loan outstanding of £2,839,023 to a related party. To continue its activities, the company will need to rely on the continued cooperation from this creditor, which the directors believe will be forthcoming. The directors have received assurances from the company's parent that Phoenix Green Resources Limited will continue to receive ongoing financial support and are therefore of the opinion that it is appropriate for the financial statements to be prepared on a going concern basis.

1.3
Turnover

Turnover represents amounts receivable from the sale of machine parts.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
straight line over 10 years
Development costs
straight line over estimated useful life
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

PHOENIX GREEN RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% on reducing balance
Improvements to property
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
6
7
3
Intangible fixed assets
Patents
Development costs
Total
£
£
£
Cost
At 1 April 2019 and 31 March 2020
250
3,788,987
3,789,237
Amortisation and impairment
At 1 April 2019
50
3,788,987
3,789,037
Amortisation charged for the year
25
-
25
At 31 March 2020
75
3,788,987
3,789,062
Carrying amount
At 31 March 2020
175
-
175
At 31 March 2019
200
-
200
PHOENIX GREEN RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 4 -
4
Tangible fixed assets
Plant and machinery
Improvements to property
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2019
10,115
17,000
1,425
28,540
Disposals
-
-
(1,425)
(1,425)
At 31 March 2020
10,115
17,000
-
27,115
Depreciation and impairment
At 1 April 2019
5,847
4,250
1,318
11,415
Depreciation charged in the year
1,067
3,188
-
4,255
Eliminated in respect of disposals
-
-
(1,318)
(1,318)
At 31 March 2020
6,914
7,438
-
14,352
Carrying amount
At 31 March 2020
3,201
9,562
-
12,763
At 31 March 2019
4,268
12,750
107
17,125

 

 

5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Other debtors
2,400
2,643
6
Creditors: amounts falling due within one year
2020
2019
£
£
Amounts owed to group undertakings
-
2,654,156
Taxation and social security
1,007
505
Other creditors
2,843,443
2,899,770
2,844,450
5,554,431

Amounts loaned to the company by a third party have previously been classified as long term loans. However, in the opinion of the directors these amounts fall due within one year. Consequently, the comparative amount has been restated accordingly.

PHOENIX GREEN RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 5 -
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

 

Material uncertainty related to going concern

We draw attention to note 1.2 of the financial statements, which describes the basis upon which the financial statements are prepared and the material uncertainty relating to going concern.

 

Our opinion is not modified in this respect.

The senior statutory auditor was Stephen Hale.
The auditor was Perrys Accountants Limited.
8
Related party transactions

During the year, the company's parent company agreed to waive a group loan of £2,712,156.

9
Parent company

The ultimate parent company of Phoenix Green Resources Limited is MWL International Limited, its registered office is Four Acres, Horsham Road, Alford, Cranleigh, GU6 8JE.

There is no individual ultimate controlling party.

The consolidated group accounts of MWL International Limited, which is the smallest and largest group into which Phoenix Green Resources Limited is consolidated, are available from Companies House, Crown Way, Cardiff, CF14 3UZ.

2020-03-312019-04-01false31 March 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityThis audit opinion is unqualifiedD K M WalpoleMiss D S WalpoleK J GollopM D WalpoleC D Murch071451192019-04-012020-03-31071451192020-03-3107145119core:PatentsTrademarksLicencesConcessionsSimilar2020-03-3107145119core:PatentsTrademarksLicencesConcessionsSimilar2019-03-31071451192019-03-31071451192018-04-012019-03-3107145119core:PlantMachinery2020-03-3107145119core:FurnitureFittings2020-03-3107145119core:PlantMachinery2019-03-3107145119core:FurnitureFittings2019-03-3107145119core:MotorVehicles2019-03-3107145119core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3107145119core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3107145119core:CurrentFinancialInstruments2020-03-3107145119core:CurrentFinancialInstruments2019-03-3107145119core:ShareCapital2020-03-3107145119core:ShareCapital2019-03-3107145119core:RetainedEarningsAccumulatedLosses2020-03-3107145119core:RetainedEarningsAccumulatedLosses2019-03-3107145119bus:Director52019-04-012020-03-3107145119core:IntangibleAssetsOtherThanGoodwill2019-04-012020-03-3107145119core:PatentsTrademarksLicencesConcessionsSimilar2019-04-012020-03-3107145119core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-04-012020-03-3107145119core:PlantMachinery2019-04-012020-03-3107145119core:FurnitureFittings2019-04-012020-03-3107145119core:MotorVehicles2019-04-012020-03-3107145119core:PatentsTrademarksLicencesConcessionsSimilar2019-03-3107145119core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-03-31071451192019-03-3107145119core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-03-3107145119core:PlantMachinery2019-03-3107145119core:FurnitureFittings2019-03-3107145119core:MotorVehicles2019-03-3107145119core:WithinOneYear2020-03-3107145119core:WithinOneYear2019-03-3107145119bus:PrivateLimitedCompanyLtd2019-04-012020-03-3107145119bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3107145119bus:FRS1022019-04-012020-03-3107145119bus:Audited2019-04-012020-03-3107145119bus:Director12019-04-012020-03-3107145119bus:Director22019-04-012020-03-3107145119bus:Director32019-04-012020-03-3107145119bus:Director42019-04-012020-03-3107145119bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP