Garden Estates Limited - Accounts to registrar (filleted) - small 18.2

Garden Estates Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 04680051 director 1.4.19 31.3.20 31.3.20 0 0 true false true false false true false Fair value model Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure046800512019-03-31046800512020-03-31046800512019-04-012020-03-31046800512018-03-31046800512018-04-012019-03-31046800512019-03-3104680051ns16:EnglandWales2019-04-012020-03-3104680051ns15:PoundSterling2019-04-012020-03-3104680051ns11:Director12019-04-012020-03-3104680051ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3104680051ns11:SmallEntities2019-04-012020-03-3104680051ns11:AuditExempt-NoAccountantsReport2019-04-012020-03-3104680051ns11:SmallCompaniesRegimeForDirectorsReport2019-04-012020-03-3104680051ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3104680051ns11:AbridgedAccounts2019-04-012020-03-3104680051ns11:OrdinaryShareClass12019-04-012020-03-3104680051ns11:RegisteredOffice2019-04-012020-03-3104680051ns6:CurrentFinancialInstruments2020-03-3104680051ns6:CurrentFinancialInstruments2019-03-3104680051ns6:Non-currentFinancialInstruments2020-03-3104680051ns6:Non-currentFinancialInstruments2019-03-3104680051ns6:ShareCapital2020-03-3104680051ns6:ShareCapital2019-03-3104680051ns6:FurtherSpecificReserve3ComponentTotalEquity2020-03-3104680051ns6:FurtherSpecificReserve3ComponentTotalEquity2019-03-3104680051ns6:RetainedEarningsAccumulatedLosses2020-03-3104680051ns6:RetainedEarningsAccumulatedLosses2019-03-3104680051ns6:CostValuation2019-03-3104680051ns6:Subsidiary12019-04-012020-03-31046800511ns6:Subsidiary12019-04-012020-03-3104680051ns6:Subsidiary12020-03-3104680051ns6:Subsidiary12019-03-3104680051ns6:Subsidiary12018-04-012019-03-3104680051ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3104680051ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-3104680051ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-03-3104680051ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-03-3104680051ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-03-3104680051ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-03-3104680051ns6:DeferredTaxation2019-03-3104680051ns6:DeferredTaxation2020-03-3104680051ns11:OrdinaryShareClass12020-03-3104680051ns6:RetainedEarningsAccumulatedLosses2019-03-3104680051ns6:FurtherSpecificReserve3ComponentTotalEquity2019-03-3104680051ns6:RetainedEarningsAccumulatedLosses2019-04-012020-03-31
REGISTERED NUMBER: 04680051 (England and Wales)




















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2020

FOR

GARDEN ESTATES LIMITED

GARDEN ESTATES LIMITED (REGISTERED NUMBER: 04680051)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


GARDEN ESTATES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2020







DIRECTOR: Z Mehta





REGISTERED OFFICE: 24 Bedford Row
London
WC1R 4TQ





REGISTERED NUMBER: 04680051 (England and Wales)





ACCOUNTANTS: Mehta & Tengra
Chartered Accountants
24 Bedford Row
London
WC1R 4TQ

GARDEN ESTATES LIMITED (REGISTERED NUMBER: 04680051)

BALANCE SHEET
31 MARCH 2020

2020 2019
Notes £    £   
FIXED ASSETS
Investments 4 100 100
Investment property 5 1,340,000 1,340,000
1,340,100 1,340,100

CURRENT ASSETS
Debtors 6 567,283 579,803
Cash at bank 97,573 30,549
664,856 610,352
CREDITORS
Amounts falling due within one year 7 (114,979 ) (75,708 )
NET CURRENT ASSETS 549,877 534,644
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,889,977

1,874,744

CREDITORS
Amounts falling due after more than one
year

8

(1,411,282

)

(1,434,127

)

PROVISIONS FOR LIABILITIES 10 (15,254 ) (15,254 )
NET ASSETS 463,441 425,363

CAPITAL AND RESERVES
Called up share capital 11 1,000 1,000
Fair value reserve 12 65,030 65,030
Retained earnings 12 397,411 359,333
SHAREHOLDERS' FUNDS 463,441 425,363

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

GARDEN ESTATES LIMITED (REGISTERED NUMBER: 04680051)

BALANCE SHEET - continued
31 MARCH 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Income Statement for the year ended 31 March 2020 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 10 March 2021 and were signed by:





Z Mehta - Director


GARDEN ESTATES LIMITED (REGISTERED NUMBER: 04680051)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020


1. STATUTORY INFORMATION

Garden Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is included at fair value and is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The historical cost of investment properties is £1.259m.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2019 - NIL).

GARDEN ESTATES LIMITED (REGISTERED NUMBER: 04680051)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020


4. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 April 2019
and 31 March 2020 100
NET BOOK VALUE
At 31 March 2020 100
At 31 March 2019 100

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Grovestar Properties Limited
Registered office: 24 Bedford Row, London, WC1R 4TQ
Nature of business: Property Investment
%
Class of shares: holding
Ordinary Shares 100.00
2020 2019
£    £   
Aggregate capital and reserves - 1,281,803
Loss for the year - (139,995 )

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2019
and 31 March 2020 1,340,000
NET BOOK VALUE
At 31 March 2020 1,340,000
At 31 March 2019 1,340,000

Fair value at 31 March 2020 is represented by:

£   
Valuation in 2019 80,284
Cost 1,259,716
1,340,000

Investment property was valued on an open market basis on 16 September 2019 by Phillip Macauley BSc (Hons) MRICS. .

GARDEN ESTATES LIMITED (REGISTERED NUMBER: 04680051)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 34,367 18,373
Amount due from subsidiary 527,806 524,440
Other loan - 19,836
Prepayments and accrued income 5,110 17,154
567,283 579,803

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts (see note 9) 28,650 23,993
Other loans (see note 9) 35,167 -
Trade creditors 25,640 25,640
Other creditors 5,000 5,000
Corporation tax 8,932 13,217
Other taxation 3,940 4,250
Accruals 7,650 3,608
114,979 75,708

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Bank loans (see note 9) 545,319 568,164
Shareholders loans 865,963 865,963
1,411,282 1,434,127

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 373,419 473,392

9. LOANS

An analysis of the maturity of loans is given below:

2020 2019
£    £   
Amounts falling due within one year or on demand:
Bank loans 28,650 23,993
Other loans 35,167 -
63,817 23,993

GARDEN ESTATES LIMITED (REGISTERED NUMBER: 04680051)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020


9. LOANS - continued
2020 2019
£    £   
Amounts falling due between one and two years:
Bank loans - 1-2 years 57,300 -

Amounts falling due between two and five years:
Bank loans - 2-5 years 114,600 94,772

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 373,419 473,392

The bank loan and overdraft is secured by a debenture given by Garden Estates Limited and a first legal charge over the freehold property.

10. PROVISIONS FOR LIABILITIES
2020 2019
£    £   
Deferred tax 15,254 15,254

Deferred
tax
£   
Balance at 1 April 2019 15,254
Balance at 31 March 2020 15,254

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
1,000 Ordinary shares £1 1,000 1,000

GARDEN ESTATES LIMITED (REGISTERED NUMBER: 04680051)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020


12. RESERVES
Fair
Retained value
earnings reserve Totals
£    £    £   

At 1 April 2019 359,333 65,030 424,363
Profit for the year 38,078 38,078
At 31 March 2020 397,411 65,030 462,441

Fair value reserve are not distributable.

13. HOLDING COMPANY

Falcon Products International Limited holds the majority of the issued share capital.