JXK Limited Filleted accounts for Companies House (small and micro)

45 false false false false false false false false false true false false false false false false No description of principal activity 2019-04-01 Sage Accounts Production Advanced 2020 - FRS102_2019 2,000 1,999 1 1 xbrli:pure xbrli:shares iso4217:GBP 08460244 2019-04-01 2020-03-31 08460244 2020-03-31 08460244 2019-03-31 08460244 2018-04-01 2019-03-31 08460244 2019-03-31 08460244 bus:Director1 2019-04-01 2020-03-31 08460244 bus:Director2 2019-04-01 2020-03-31 08460244 core:NetGoodwill 2020-03-31 08460244 core:PlantMachinery 2019-03-31 08460244 core:MotorVehicles 2019-03-31 08460244 core:PlantMachinery 2020-03-31 08460244 core:MotorVehicles 2020-03-31 08460244 core:PlantMachinery 2019-04-01 2020-03-31 08460244 core:MotorVehicles 2019-04-01 2020-03-31 08460244 core:WithinOneYear 2020-03-31 08460244 core:WithinOneYear 2019-03-31 08460244 core:AfterOneYear 2020-03-31 08460244 core:AfterOneYear 2019-03-31 08460244 core:ShareCapital 2020-03-31 08460244 core:ShareCapital 2019-03-31 08460244 core:RetainedEarningsAccumulatedLosses 2020-03-31 08460244 core:RetainedEarningsAccumulatedLosses 2019-03-31 08460244 core:NetGoodwill 2019-03-31 08460244 core:PlantMachinery 2019-03-31 08460244 core:MotorVehicles 2019-03-31 08460244 bus:SmallEntities 2019-04-01 2020-03-31 08460244 bus:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 08460244 bus:FullAccounts 2019-04-01 2020-03-31 08460244 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 08460244 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 08460244 core:NetGoodwill 2019-04-01 2020-03-31

COMPANY REGISTRATION NUMBER: 08460244

JXK Limited

Filleted Unaudited Financial Statements

31 March 2020

JXK Limited

Statement of Financial Position

31 March 2020

	2020		2019
Note	£	£	£

Fixed assets

Intangible assets	5	1	1
Tangible assets	6	412,012	162,048
		---------	---------
		412,013	162,049

Current assets

Stocks		495,950	375,750
Debtors	7	359,937	224,121
Cash at bank and in hand		–	2,992
		---------	---------
		855,887	602,863

Creditors: amounts falling due within one year	8	889,662		563,998
		---------		---------
Net current (liabilities)/assets			( 33,775)	38,865
			---------	---------
Total assets less current liabilities			378,238	200,914

Creditors: amounts falling due after more than one year	9	257,729	116,533
		---------	---------
Net assets		120,509	84,381
		---------	---------

Capital and reserves

Called up share capital	100	100
Profit and loss account	120,409	84,281
	---------	--------
Shareholders funds	120,509	84,381
	---------	--------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.

For the year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

JXK Limited

Statement of Financial Position (continued)

31 March 2020

These financial statements were approved by the board of directors and authorised for issue on 1 April 2021 , and are signed on behalf of the board by:

Ms A I Carreira	Mr D Budino Varela
Director	Director

Company registration number: 08460244

JXK Limited

Notes to the Financial Statements

Year ended 31 March 2020

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 1 & 2, 3 Sunbeam Road, Park Royal, London, NW10 6JP, England.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

	Goodwill	-	Write off in First Year

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Plant and Machinery	-	10% on Cost
Motor Vehicles	-	25% on Cost
Equipment	-	25% on Cost

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 45 (2019: 46 ).

5. Intangible assets

	Goodwill
	£
Cost
At 1 April 2019 and 31 March 2020	2,000
	-------
Amortisation
At 1 April 2019 and 31 March 2020	1,999
	-------
Carrying amount
At 31 March 2020	1
	-------
At 31 March 2019	1
	-------

6. Tangible assets

	Plant and machinery	Motor vehicles	Equipment	Total
	£	£	£	£
Cost
At 1 April 2019	185,842	95,741	4,384	285,967
Additions	282,860	26,556	–	309,416
	---------	---------	-------	---------
At 31 March 2020	468,702	122,297	4,384	595,383
	---------	---------	-------	---------
Depreciation
At 1 April 2019	61,717	59,186	3,016	123,919
Charge for the year	44,418	13,938	1,096	59,452
	---------	---------	-------	---------
At 31 March 2020	106,135	73,124	4,112	183,371
	---------	---------	-------	---------
Carrying amount
At 31 March 2020	362,567	49,173	272	412,012
	---------	---------	-------	---------
At 31 March 2019	124,125	36,555	1,368	162,048
	---------	---------	-------	---------

7. Debtors

	2020	2019
	£	£
Trade debtors	277,617	218,292
Other debtors	82,320	5,829
	---------	---------
	359,937	224,121
	---------	---------

8. Creditors: amounts falling due within one year

	2020	2019
	£	£
Bank loans and overdrafts	170,052	87,552
Trade creditors	268,600	104,746
Corporation tax	–	1,203
Social security and other taxes	90,847	93,716
Other Creditors-Net wages	–	14,473
Other creditors	360,163	262,308
	---------	---------
	889,662	563,998
	---------	---------

9. Creditors: amounts falling due after more than one year

	2020	2019
	£	£
Bank loans and overdrafts	106,215	50,000
Other creditors	151,514	66,533
	---------	---------
	257,729	116,533
	---------	---------

10. Related party transactions

The company was under the control of Ms A Carreira and Mr D Budino Varela throughout the current period. Ms A Carreira and Mr D Budino Varela is the managing director and majority shareholder. No transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 8.