PIDGINTOWN_LIMITED - Accounts


Company Registration No. 09516415 (England and Wales)
PIDGINTOWN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
PIDGINTOWN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
PIDGINTOWN LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
96,418
128,709
Current assets
Stocks
4,000
4,000
Debtors
4
42,219
53,998
Cash at bank and in hand
20,796
7,760
67,015
65,758
Creditors: amounts falling due within one year
5
(612,970)
(562,174)
Net current liabilities
(545,955)
(496,416)
Total assets less current liabilities
(449,537)
(367,707)
Creditors: amounts falling due after more than one year
6
(8,436)
(28,333)
Net liabilities
(457,973)
(396,040)
Capital and reserves
Called up share capital
9
100
100
Share premium account
199,960
199,960
Profit and loss reserves
(658,033)
(596,100)
Total equity
(457,973)
(396,040)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PIDGINTOWN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 31 March 2021 and are signed on its behalf by:
J T E Ramsden
Director
Company Registration No. 09516415
PIDGINTOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Pidgintown Limited is a private company limited by shares incorporated in England and Wales. The registered office is 17 Hanover Square, C/O Main Course Partners, London, United Kingdom, W1S 1BN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At 31 March 2020 the company has net current liabilities of £545,955 (2019 - £496,416) and net liabilities of £457,973 (2019 - £396,040). At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future as it continues to receive the support of its directors and its parent company. The company has continued to trade throughout the period after the balance sheet date in line with government guidance, the management accounts of the company report an EBITDA figure of £22,989 for the 11 months to February 2021. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.  However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company's ability to continue as a going concern.  For example, the extent of the impact of coronavirus is still unclear and it is difficult to evaluate all the potential implications on the company's trade, customers, suppliers and the wider economy.

1.3
Turnover

Turnover represents net sales of food and drink, excluding value added tax and is recognised on a point of sale basis.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short leasehold
10% on cost
Plant and equipment
33% on cost, 25% on cost and 20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PIDGINTOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price after making due provision for wastage and slow moving items.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PIDGINTOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PIDGINTOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
15
12
PIDGINTOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
3
Tangible fixed assets
Short leasehold
Plant and equipment
Total
£
£
£
Cost
At 1 April 2019
96,530
110,066
206,596
Disposals
-
(5,399)
(5,399)
At 31 March 2020
96,530
104,667
201,197
Depreciation and impairment
At 1 April 2019
29,907
47,980
77,887
Depreciation charged in the year
9,653
17,239
26,892
At 31 March 2020
39,560
65,219
104,779
Carrying amount
At 31 March 2020
56,970
39,448
96,418
At 31 March 2019
66,623
62,086
128,709
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Other debtors
42,219
53,998
5
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
-
128
Trade creditors
79,893
72,290
Amounts owed to group undertakings
144,707
175,257
Taxation and social security
82,545
102,714
Other creditors
305,825
211,785
612,970
562,174
PIDGINTOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
6
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Obligations under finance leases
8
5,237
15,600
Other creditors
7
3,199
12,733
8,436
28,333

 

7
Loans and overdrafts
2020
2019
£
£
Bank overdrafts
-
128
Other loans
15,996
22,733
15,996
22,861
Payable within one year
12,797
10,128
Payable after one year
3,199
12,733

Secured by a fixed and floating charge over all assets in favour of HSBC Bank plc. Loans are further secured by personal guarantees by the company directors.

 

8
Finance lease obligations
2020
2019
Future minimum lease payments due under finance leases:
£
£
Within one year
20,948
12,581
In two to five years
5,237
15,600
26,185
28,181

 

Finance lease obligations are secured on the assets in which they finance.

9
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
PIDGINTOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 9 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
59,417
71,667
11
Related party transactions

At the balance sheet date, the company was due £70,878 (2019 - £697,251) from a fellow subsidiary. This balance has been fully provided for during the year.

 

Included in creditors due within one year is an amount owed to the parent company of £144,707 (2019 - £175,257). This balance is interest free and payable on demand.

 

Included in other creditors is £7,500 (2019 - £nil) due to a company under common control and an amount due to a member of a directors family of £51,014 (2019 - £51,014). These balances are interest free and payable on demand.

 

Also included within other creditors is £164,622 (2019 - £38,276) due to a director which is interest free and payable on demand.

12
Parent company

The parent company is Inauthentic Restaurant Holdings Limited, a company incorporated in the UK with a registered office address of 53 Oriel Road, London, E9 5SG.

2020-03-312019-04-01false31 March 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityS HerlihyJ T E Ramsden095164152019-04-012020-03-31095164152020-03-31095164152019-03-3109516415core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-03-3109516415core:PlantMachinery2020-03-3109516415core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-03-3109516415core:PlantMachinery2019-03-3109516415core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3109516415core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3109516415core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3109516415core:Non-currentFinancialInstrumentscore:AfterOneYear2019-03-3109516415core:CurrentFinancialInstruments2020-03-3109516415core:CurrentFinancialInstruments2019-03-3109516415core:Non-currentFinancialInstruments2020-03-3109516415core:Non-currentFinancialInstruments2019-03-3109516415core:ShareCapital2020-03-3109516415core:ShareCapital2019-03-3109516415core:SharePremium2020-03-3109516415core:SharePremium2019-03-3109516415core:RetainedEarningsAccumulatedLosses2020-03-3109516415core:RetainedEarningsAccumulatedLosses2019-03-3109516415bus:Director22019-04-012020-03-3109516415core:LandBuildingscore:LongLeaseholdAssets2019-04-012020-03-3109516415core:PlantMachinery2019-04-012020-03-31095164152018-04-012019-03-3109516415core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-03-3109516415core:PlantMachinery2019-03-31095164152019-03-3109516415core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-04-012020-03-3109516415core:WithinOneYear2020-03-3109516415core:WithinOneYear2019-03-3109516415core:BetweenTwoFiveYears2020-03-3109516415core:BetweenTwoFiveYears2019-03-3109516415bus:PrivateLimitedCompanyLtd2019-04-012020-03-3109516415bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3109516415bus:FRS1022019-04-012020-03-3109516415bus:AuditExempt-NoAccountantsReport2019-04-012020-03-3109516415bus:Director12019-04-012020-03-3109516415bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP