Ramp Surface Coatings Limited - Period Ending 2020-03-31

Ramp Surface Coatings Limited - Period Ending 2020-03-31


Ramp Surface Coatings Limited 09961115 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is Manufacturing Digita Accounts Production Advanced 6.26.9041.0 true true true 09961115 2019-04-01 2020-03-31 09961115 2020-03-31 09961115 core:RetainedEarningsAccumulatedLosses 2020-03-31 09961115 core:ShareCapital 2020-03-31 09961115 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-03-31 09961115 core:CurrentFinancialInstruments 2020-03-31 09961115 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 09961115 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 09961115 core:Goodwill 2020-03-31 09961115 core:FurnitureFittingsToolsEquipment 2020-03-31 09961115 core:MotorVehicles 2020-03-31 09961115 core:OtherPropertyPlantEquipment 2020-03-31 09961115 bus:SmallEntities 2019-04-01 2020-03-31 09961115 bus:Audited 2019-04-01 2020-03-31 09961115 bus:FullAccounts 2019-04-01 2020-03-31 09961115 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 09961115 bus:RegisteredOffice 2019-04-01 2020-03-31 09961115 bus:Director1 2019-04-01 2020-03-31 09961115 bus:Director9 2019-04-01 2020-03-31 09961115 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 09961115 core:Goodwill 2019-04-01 2020-03-31 09961115 core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 09961115 core:MotorVehicles 2019-04-01 2020-03-31 09961115 core:OfficeEquipment 2019-04-01 2020-03-31 09961115 core:OtherPropertyPlantEquipment 2019-04-01 2020-03-31 09961115 core:PlantMachinery 2019-04-01 2020-03-31 09961115 1 2019-04-01 2020-03-31 09961115 1 2019-04-01 2020-03-31 09961115 countries:AllCountries 2019-04-01 2020-03-31 09961115 2019-03-31 09961115 core:Goodwill 2019-03-31 09961115 core:FurnitureFittingsToolsEquipment 2019-03-31 09961115 core:MotorVehicles 2019-03-31 09961115 core:OtherPropertyPlantEquipment 2019-03-31 09961115 2018-04-01 2019-03-31 09961115 2019-03-31 09961115 core:RetainedEarningsAccumulatedLosses 2019-03-31 09961115 core:ShareCapital 2019-03-31 09961115 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-03-31 09961115 core:CurrentFinancialInstruments 2019-03-31 09961115 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 09961115 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 09961115 core:Goodwill 2019-03-31 09961115 core:FurnitureFittingsToolsEquipment 2019-03-31 09961115 core:MotorVehicles 2019-03-31 09961115 core:OtherPropertyPlantEquipment 2019-03-31 iso4217:GBP xbrli:pure

Registration number: 09961115

Ramp Surface Coatings Limited

Annual Report and Financial Statements

for the Year Ended 31 March 2020

 

Ramp Surface Coatings Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 11

 

Ramp Surface Coatings Limited

(Registration number: 09961115)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

136,179

159,987

Tangible assets

5

482,525

460,372

 

618,704

620,359

Current assets

 

Stocks

6

98,189

119,783

Debtors

7

1,456,965

1,301,922

Cash at bank and in hand

 

499,519

98,506

 

2,054,673

1,520,211

Creditors: Amounts falling due within one year

8

(538,276)

(1,407,997)

Net current assets

 

1,516,397

112,214

Total assets less current liabilities

 

2,135,101

732,573

Creditors: Amounts falling due after more than one year

8

(908,707)

-

Provisions for liabilities

(34,668)

(27,161)

Net assets

 

1,191,726

705,412

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

1,191,725

705,411

Total equity

 

1,191,726

705,412

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 24 March 2021 and signed on its behalf by:
 

.........................................

Mr N J Pitman
Director

 

Ramp Surface Coatings Limited

(Registration number: 09961115)
Balance Sheet as at 31 March 2020

.........................................

Mr I Rowe
Director

 

Ramp Surface Coatings Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
20 - 21 Cumberland Drive
Granby Industrial Estate
Weymouth
Dorset
DT4 9TB

These financial statements were authorised for issue by the Board on 24 March 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis. The directors have prepared forecasted cash flows for the foreseeable future for the company and for the group of which the company is a member. The forecasts indicate that the company will have sufficient working capital from its own cash inflows and through support from the group, to meet its needs.

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 30 March 2021 was Nigel Fry, who signed for and on behalf of Milsted Langdon LLP.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Ramp Surface Coatings Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Government grants

Capital based government grants are inlcuded within accruals and deferred income in the balance sheet and credited to operating profit over the estimated useful economic lives of the assets to which they relate.

Revenue grants receivable are credited to the profit and loss account in the period in which they become receivable.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% straight line

Equipment

20% straight line

Plant and machinery

10% and 25% straight line

 

Ramp Surface Coatings Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Ramp Surface Coatings Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of the financial position and the amount of the provision as an expense. Provisions are intitially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, The unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Ramp Surface Coatings Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

 Recognition and measurement
Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument.

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Financial assets are derecognised when and only when (a) the contractual rights to the cash flows from the financial asset expire or are settled, (b) the company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or (c) the company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.

Equity instruments issued by the company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs.

The company uses forward foreign currency contracts to reduce exposure to foreign exchange rates.

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit and loss in finance costs or income as appropriate.

The company does not currently apply hedge accounting for foreign exchange derivatives.

 

 

Ramp Surface Coatings Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Impairment
If a reliable measure of fair value is not available, the financial instrument is valued at cost less impairment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 36 (2019 - 36).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2019

238,029

238,029

At 31 March 2020

238,029

238,029

Amortisation

At 1 April 2019

78,042

78,042

Amortisation charge

23,808

23,808

At 31 March 2020

101,850

101,850

Carrying amount

At 31 March 2020

136,179

136,179

At 31 March 2019

159,987

159,987

 

Ramp Surface Coatings Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

5

Tangible assets

Equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2019

36,174

27,657

557,018

620,849

Additions

21,997

-

116,045

138,042

At 31 March 2020

58,171

27,657

673,063

758,891

Depreciation

At 1 April 2019

9,108

14,023

137,346

160,477

Charge for the year

8,908

9,704

97,277

115,889

At 31 March 2020

18,016

23,727

234,623

276,366

Carrying amount

At 31 March 2020

40,155

3,930

438,440

482,525

At 31 March 2019

27,066

13,634

419,672

460,372

Included within the net book value of land and buildings above is £Nil (2019 - £Nil) in respect of short leasehold land and buildings.
 

6

Stocks

2020
£

2019
£

Raw materials and consumables

72,601

63,076

Work in progress

25,588

56,707

98,189

119,783

7

Debtors

2020
£

2019
£

Trade debtors

342,031

865,473

Receivables from related parties

831,754

360,545

Prepayments

57,666

27,495

Other debtors

225,514

48,409

1,456,965

1,301,922

 

Ramp Surface Coatings Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

9

175,934

214,010

Trade creditors

 

136,293

116,843

Amounts owed to related parties

 

-

888,687

Taxation and social security

 

186,349

118,235

Other creditors

 

6,089

3,787

Accruals and deferred income

 

33,611

66,435

 

538,276

1,407,997

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts of £98 (2019 - £4,073), which are secured.

Creditors: amounts falling due after more than one year

2020
£

2019
£

Due after one year

Other non-current financial liabilities

908,707

-

9

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

175,836

209,937

Hire purchase contracts

98

4,073

175,934

214,010

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £153,875 (2019 - £196,375).

 

Ramp Surface Coatings Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

11

Parent and ultimate parent undertaking

The company's immediate parent is Heartland Engineering Limited, incorporated in England and Wales.

 The ultimate parent is FGP Group Limited (formerly Fundamental Engineering Ltd), incorporated in England and Wales.

  These financial statements are available upon request from
38 Furham Field
London
Hatch End
England
HA5 4DZ

 

12

Non adjusting events after the financial period

Shortly before the end of the period covered by these financial statements, the COVID-19 pandemic occurred, creating unprecedented changes to the day to day lives of people around the world and disruption to the global and local economies.

As the company’s trade is an essential activity, it was able to carry on operations after the year end during the lockdowns imposed by the UK Government.

The directors have determined that these are non-adjusting subsequent events and, therefore, no adjustments have been made to the results and financial position for the period ended 31 March 2020. The duration and full impact of the pandemic remain unclear at this time and the directors are not able to reliably estimate any consequential financial effects on the current and future financial periods.