ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.131 2019.0.131 2020-07-312020-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2019-08-01falseNo description of principal activity1717truetrue 06004300 2019-08-01 2020-07-31 06004300 2018-08-01 2019-07-31 06004300 2020-07-31 06004300 2019-07-31 06004300 2018-08-01 06004300 c:Director2 2019-08-01 2020-07-31 06004300 d:OfficeEquipment 2019-08-01 2020-07-31 06004300 d:OfficeEquipment 2020-07-31 06004300 d:OfficeEquipment 2019-07-31 06004300 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2019-08-01 2020-07-31 06004300 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-07-31 06004300 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-07-31 06004300 d:Goodwill 2019-08-01 2020-07-31 06004300 d:Goodwill 2020-07-31 06004300 d:Goodwill 2019-07-31 06004300 d:CurrentFinancialInstruments 2020-07-31 06004300 d:CurrentFinancialInstruments 2019-07-31 06004300 d:CurrentFinancialInstruments d:WithinOneYear 2020-07-31 06004300 d:CurrentFinancialInstruments d:WithinOneYear 2019-07-31 06004300 d:ShareCapital 2020-07-31 06004300 d:ShareCapital 2019-07-31 06004300 d:ShareCapital 2018-08-01 06004300 d:RetainedEarningsAccumulatedLosses 2019-08-01 2020-07-31 06004300 d:RetainedEarningsAccumulatedLosses 2020-07-31 06004300 d:RetainedEarningsAccumulatedLosses 2018-08-01 2019-07-31 06004300 d:RetainedEarningsAccumulatedLosses 2019-07-31 06004300 d:RetainedEarningsAccumulatedLosses 2018-08-01 06004300 c:OrdinaryShareClass1 2019-08-01 2020-07-31 06004300 c:OrdinaryShareClass1 2020-07-31 06004300 c:OrdinaryShareClass1 2019-07-31 06004300 c:FRS102 2019-08-01 2020-07-31 06004300 c:AuditExempt-NoAccountantsReport 2019-08-01 2020-07-31 06004300 c:FullAccounts 2019-08-01 2020-07-31 06004300 c:PrivateLimitedCompanyLtd 2019-08-01 2020-07-31 06004300 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:InternallyGeneratedIntangibleAssets 2019-08-01 2020-07-31 06004300 d:ComputerSoftware d:InternallyGeneratedIntangibleAssets 2019-08-01 2020-07-31 06004300 d:InternallyGeneratedIntangibleAssets 2019-08-01 2020-07-31 06004300 d:Goodwill d:OwnedIntangibleAssets 2019-08-01 2020-07-31 06004300 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2019-08-01 2020-07-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06004300









PAM INSIGHT LIMITED







UNAUDITED 

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2020

 
PAM INSIGHT LIMITED
REGISTERED NUMBER: 06004300

BALANCE SHEET
AS AT 31 JULY 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 3 
113,284
11,771

Tangible assets
 4 
53,576
76,131

  
166,860
87,902

Current assets
  

Debtors: amounts falling due within one year
 5 
287,861
344,862

Cash at bank
 6 
111,402
37,738

  
399,263
382,600

Creditors: amounts falling due within one year
 7 
(539,979)
(409,314)

Net current liabilities
  
 
 
(140,716)
 
 
(26,714)

Total assets less current liabilities
  
26,144
61,188

  

Net assets
  
26,144
61,188


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
26,044
61,088

  
26,144
61,188


Page 1

 
PAM INSIGHT LIMITED
REGISTERED NUMBER: 06004300
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 March 2021.




J Anderson
Director

The notes on pages 4 to 8 form part of these financial statements.

Page 2

 
PAM INSIGHT LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2020


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 August 2018
100
59,276
59,376


Comprehensive income for the year

Profit for the year
-
1,812
1,812



At 1 August 2019
100
61,088
61,188


Comprehensive income for the year

Loss for the year
-
(35,044)
(35,044)


At 31 July 2020
100
26,044
26,144


The notes on pages 4 to 8 form part of these financial statements.

Page 3

 
PAM INSIGHT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

1.


General information

Pam Insight Limited is a private company, limited by shares, registered in England and Wales. The registered office is 64 New Cavendish Street, London, W1G 8TB. The financial statements are presented in Sterling, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

In assessing the ability of the company to operate as a going concern, management have evaluated
current and forecasted operational results, and the solvency of the company. Given that the
company is in a net asset position the directors consider it appropriate to prepare the financial
statements on a going concern basis.
Potential sources of uncertainty noted by the directors include the COVID-19 pandemic. However, at
the date of this report it is not possible to reliably determine the effects that this will have on the
company.
Accordingly the directors have continued to prepare the financial statements on the going concern
basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
PAM INSIGHT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

2.Accounting policies (continued)

 
2.4

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
PAM INSIGHT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

2.Accounting policies (continued)

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.


3.


Intangible assets




Development expenditure
Goodwill
Total

£
£
£



Cost


At 1 August 2019
-
25,000
25,000


Additions - internal
114,181
-
114,181



At 31 July 2020

114,181
25,000
139,181



Amortisation


At 1 August 2019
-
13,229
13,229


Charge for the year on owned assets
11,418
1,250
12,668



At 31 July 2020

11,418
14,479
25,897



Net book value



At 31 July 2020
102,763
10,521
113,284



At 31 July 2019
-
11,771
11,771



Page 6

 
PAM INSIGHT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 August 2019
127,132


Additions
1,844



At 31 July 2020

128,976



Depreciation


At 1 August 2019
51,001


Charge for the year on financed assets
24,399



At 31 July 2020

75,400



Net book value



At 31 July 2020
53,576



At 31 July 2019
76,131


5.


Debtors

2020
2019
£
£


Trade debtors
172,517
239,406

Prepayments and accrued income
115,344
105,456

287,861
344,862



6.


Cash and cash equivalents

2020
2019
£
£

Cash at bank
111,402
37,738

111,402
37,738


Page 7

 
PAM INSIGHT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
115,357
115,158

Corporation tax
-
52

Other taxation and social security
153,428
70,382

Other creditors
8,528
2,974

Accruals and deferred income
262,666
220,748

539,979
409,314


2020
2019
£
£

Other taxation and social security

PAYE/NI control
58,938
19,173

VAT
94,491
51,210

153,429
70,383



8.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



10,000 (2019 - 10,000) Ordinary shares shares of £0.01 each
100
100


9.


Pension commitments

The company operates a defined contributions pension scheme.

 
Page 8