PARKLINE_ENTERPRISES_LIMI - Accounts


Company Registration No. NI036777 (Northern Ireland)
PARKLINE ENTERPRISES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PARKLINE ENTERPRISES LIMITED
COMPANY INFORMATION
Directors
Mr P Stewart
Secretary
Ms S Mullan
Company number
NI036777
Registered office
Church Hill House
Main Street
Ballykelly
Limavady
BT49 9HS
Auditor
GMcG BELFAST
Chartered Accountants & Statutory Auditor
Alfred House
19 Alfred Street
Belfast
BT2 8EQ
Bankers
Bank of Ireland
Corporate & Business Banking
1 Donegall Square South
Belfast
BT1 5LR
Ulster Bank Limited
2 Farmley Road
Glengormley
Co Antrim
BT36 7QU
Solicitors
Hool Law
15 - 17 Chichester Street
Belfast
BT1 4JB
PARKLINE ENTERPRISES LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 31
PARKLINE ENTERPRISES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 1 -

The directors present the strategic report for the year ended 31 March 2020.

Business Review

The principal activities of the group during the year were the holding of investment properties for rental return and the provision of domiciliary healthcare and nursing services.

 

The director is pleased with the performance of the group during the year. Rental income from investment property remained steady with almost full occupancy for most of the year, other than short vacant periods between tenancies. The group sold one of its investment properties during the year and there are no plans to make any further disposals. The director may consider making further property additions if the opportunity arises. The market value of the properties has remained fairly steady throughout recent years. The group's provision of domiciliary healthcare and nursing services continues to grow and remains profitable.

Principal risks and uncertainties

The director is mindful of the risks and uncertainties facing the business, such as rising costs, loss of contracts, falls in property valuations, tenancy arrears and increases in interest rates. The director focuses strongly on managing these risks. The director is confident that the business has the reputation and resources to adequately equip the Group to overcome the impact of these risks and uncertainties in the future.

Financial Key Performance Indicators

The directors consider the group's key financial performance indicators to be those that communicate the financial performance and strength of the company as a whole; these being turnover, gross profit, net profit before taxation and net assets.

 

During the year the group generated total income of £12.15 million (2019 - £11.75 million) which is made up of rental income totalling £270k (2019 - £254k) from the group's investment property portfolio, and income of £11.88 million (2019 - £11.50 million) from the provision of domiciliary healthcare and nursing services. Gross profit remained at £1.34 million.

 

The group recorded a profit before taxation of £667k (2019 - £876k), the prior year included a gain on revaluation of investment properties of £185k. At the year end the group balance sheet had net assets of £3.05 million (2019 - £2.54 million). The director is confident that the group will continue to generate significant profits through the subsidiary company, North West Care and Support Limited, and that the company will continue to generate satisfactory returns from its investment property portfolio in the coming years.

On behalf of the board

Mr P Stewart
Director
25 March 2021
PARKLINE ENTERPRISES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2020.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P Stewart
Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £30,000. The director recommends payment of a final dividend amounting to £30,000.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Auditor

The auditor, GMcG BELFAST, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

PARKLINE ENTERPRISES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr P Stewart
Director
25 March 2021
PARKLINE ENTERPRISES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PARKLINE ENTERPRISES LIMITED
- 4 -
Opinion

We have audited the financial statements of Parkline Enterprises Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2020 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2020 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

PARKLINE ENTERPRISES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PARKLINE ENTERPRISES LIMITED
- 5 -

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

PARKLINE ENTERPRISES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PARKLINE ENTERPRISES LIMITED
- 6 -
Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

PARKLINE ENTERPRISES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PARKLINE ENTERPRISES LIMITED
- 7 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mrs Susan Dunlop FCA (Senior Statutory Auditor)
for and on behalf of GMcG BELFAST
30 March 2021
Chartered Accountants
Statutory Auditor
Alfred House
19 Alfred Street
Belfast
BT2 8EQ
PARKLINE ENTERPRISES LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
2020
2019
Notes
£
£
Turnover
3
12,149,547
11,748,873
Cost of sales
(10,806,528)
(10,408,664)
Gross profit
1,343,019
1,340,209
Administrative expenses
(665,100)
(630,118)
Other operating income
4,500
-
Operating profit
4
682,419
710,091
Interest payable and similar expenses
7
(15,005)
(18,797)
Fair value gains and losses on investment properties
11
-
184,969
Profit before taxation
667,414
876,263
Tax on profit
8
(127,349)
(131,345)
Profit for the financial year
21
540,065
744,918
Profit for the financial year is all attributable to the owner of the parent company.
Total comprehensive income for the year is all attributable to the owner of the parent company.
PARKLINE ENTERPRISES LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 9 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
10
43,500
47,994
Investment properties
11
5,163,167
5,273,917
5,206,667
5,321,911
Current assets
Debtors
14
821,109
936,874
Cash at bank and in hand
1,525,942
1,213,894
2,347,051
2,150,768
Creditors: amounts falling due within one year
15
(4,142,487)
(4,348,693)
Net current liabilities
(1,795,436)
(2,197,925)
Total assets less current liabilities
3,411,231
3,123,986
Creditors: amounts falling due after more than one year
16
(356,463)
(578,785)
Provisions for liabilities
18
(2,077)
(2,575)
Net assets
3,052,691
2,542,626
Capital and reserves
Called up share capital
20
2
2
Profit and loss reserves
21
3,052,689
2,542,624
Total equity
3,052,691
2,542,626
The financial statements were approved and signed by the director and authorised for issue on 25 March 2021
25 March 2021
Mr P Stewart
Director
PARKLINE ENTERPRISES LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2020
31 March 2020
- 10 -
2020
2019
Notes
£
£
£
£
Fixed assets
Investment properties
11
5,163,167
5,273,917
Investments
12
837,313
837,313
6,000,480
6,111,230
Current assets
Debtors
14
23,778
22,704
Cash at bank and in hand
545,517
13,369
569,295
36,073
Creditors: amounts falling due within one year
15
(2,934,382)
(3,077,232)
Net current liabilities
(2,365,087)
(3,041,159)
Total assets less current liabilities
3,635,393
3,070,071
Creditors: amounts falling due after more than one year
16
(356,463)
(578,785)
Net assets
3,278,930
2,491,286
Capital and reserves
Called up share capital
20
2
2
Profit and loss reserves
21
3,278,928
2,491,284
Total equity
3,278,930
2,491,286

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £817,644 (2019 - £953,986 profit).

The financial statements were approved and signed by the director and authorised for issue on 25 March 2021
25 March 2021
Mr P Stewart
Director
Company Registration No. NI06777
PARKLINE ENTERPRISES LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2018
2
1,827,706
1,827,708
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
744,918
744,918
Dividends
9
-
(30,000)
(30,000)
Balance at 31 March 2019
2
2,542,624
2,542,626
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
540,065
540,065
Dividends
9
-
(30,000)
(30,000)
Balance at 31 March 2020
2
3,052,689
3,052,691
PARKLINE ENTERPRISES LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2018
2
1,567,298
1,567,300
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
953,986
953,986
Dividends
9
-
(30,000)
(30,000)
Balance at 31 March 2019
2
2,491,284
2,491,286
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
817,644
817,644
Dividends
9
-
(30,000)
(30,000)
Balance at 31 March 2020
2
3,278,928
3,278,930
PARKLINE ENTERPRISES LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2020
- 13 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
768,690
1,453,552
Interest paid
(15,005)
(18,797)
Income taxes paid
(134,294)
(110,366)
Net cash inflow from operating activities
619,391
1,324,389
Investing activities
Purchase of tangible fixed assets
(17,051)
(26,073)
Purchase of investment property
-
(23,917)
Proceeds on disposal of investment property
107,901
-
Net cash generated from/(used in) investing activities
90,850
(49,990)
Financing activities
Repayment of borrowings
(145,871)
(648,489)
Repayment of bank loans
(222,322)
(114,420)
Dividends paid to equity shareholders
(30,000)
(30,000)
Net cash used in financing activities
(398,193)
(792,909)
Net increase in cash and cash equivalents
312,048
481,490
Cash and cash equivalents at beginning of year
1,213,894
732,404
Cash and cash equivalents at end of year
1,525,942
1,213,894
PARKLINE ENTERPRISES LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2020
- 14 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
184,190
188,633
Interest paid
(15,005)
(18,797)
Income taxes paid
(26,745)
(28,919)
Net cash inflow from operating activities
142,440
140,917
Investing activities
Purchase of investment property
-
(23,917)
Proceeds on disposal of investment property
107,901
-
Dividends received
680,000
655,000
Net cash generated from investing activities
787,901
631,083
Financing activities
Repayment of borrowings
(145,871)
(648,489)
Repayment of bank loans
(222,322)
(114,420)
Dividends paid to equity shareholders
(30,000)
(30,000)
Net cash used in financing activities
(398,193)
(792,909)
Net increase/(decrease) in cash and cash equivalents
532,148
(20,909)
Cash and cash equivalents at beginning of year
13,369
34,278
Cash and cash equivalents at end of year
545,517
13,369
PARKLINE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 15 -
1
Accounting policies
Company information

Parkline Enterprises Limited (“the company”) is a private limited company domiciled and incorporated in Northern Ireland. The registered office is Church Hill House, Main Street, Ballykelly, Limavady, BT49 9HS.

 

The group consists of Parkline Enterprises Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

The consolidated financial statements incorporate those of Parkline Enterprises Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 March 2020. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

PARKLINE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies (Continued)
- 16 -
1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
10-33% per annum straight-line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

PARKLINE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies (Continued)
- 17 -
1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PARKLINE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies (Continued)
- 18 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

PARKLINE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies (Continued)
- 19 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PARKLINE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies (Continued)
- 20 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PARKLINE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
2
Judgements and key sources of estimation uncertainty (Continued)
- 21 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Revaluation of Property

Fair value is determined annually and derived from the current market rents and investment property yields for comparable real estate. Valuation involves some estimation uncertainty.

Debtors

Short term debtors are measured at transaction price, less any impairment. Impairment of such debtors involves some estimation uncertainty.

Taxation

Judgements are made in relation to the calculation of certain aspects of the year end tax provisions and the respective charge. The management used external professional advice to support the year end tax provisions.

3
Turnover and other revenue
2020
2019
£
£
Turnover analysed by class of business
Rental return from investment properties
270,342
253,838
Provision of healthcare services
11,879,205
11,495,035
12,149,547
11,748,873

All turnover arose within the United Kingdom.

4
Operating profit
2020
2019
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(1,480)
2,035
Depreciation of owned tangible fixed assets
21,545
19,336
Loss on disposal of investment property
2,849
-
Operating lease charges
99,804
87,731
PARKLINE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 22 -
5
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
3,750
3,750
Audit of the financial statements of the company's subsidiaries
3,375
3,375
7,125
7,125
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2020
2019
2020
2019
Number
Number
Number
Number
Nursing staff
677
677
-
-
Management staff
48
48
-
-
Total
725
725
-
-

Their aggregate remuneration comprised:

Group
Company
2020
2019
2020
2019
£
£
£
£
Wages and salaries
10,007,522
9,627,858
-
-
Social security costs
547,705
526,657
-
-
Pension costs
143,220
99,643
-
-
10,698,447
10,254,158
-
-
7
Interest payable and similar expenses
2020
2019
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
15,005
18,797
PARKLINE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 23 -
8
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
127,847
132,861
Deferred tax
Origination and reversal of timing differences
(498)
(1,516)
Total tax charge
127,349
131,345

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
667,414
876,263
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
126,809
166,490
Tax effect of expenses that are not deductible in determining taxable profit
540
(35,145)
Taxation charge
127,349
131,345
9
Dividends
2020
2019
£
£
Final paid
30,000
30,000
PARKLINE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 24 -
10
Tangible fixed assets
Group
Fixtures and fittings
£
Cost
At 1 April 2019
119,075
Additions
17,051
Disposals
(1,546)
At 31 March 2020
134,580
Depreciation and impairment
At 1 April 2019
71,081
Depreciation charged in the year
21,545
Eliminated in respect of disposals
(1,546)
At 31 March 2020
91,080
Carrying amount
At 31 March 2020
43,500
At 31 March 2019
47,994
Company
Fixtures and fittings
£
Cost
At 1 April 2019
1,546
Disposals
(1,546)
At 31 March 2020
-
Depreciation and impairment
At 1 April 2019
1,546
Eliminated in respect of disposals
(1,546)
At 31 March 2020
-
Carrying amount
At 31 March 2020
-
PARKLINE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 25 -
11
Investment property
Group
Company
2020
2020
£
£
Fair value
At 1 April 2019
5,273,917
5,273,917
Disposals
(110,750)
(110,750)
At 31 March 2020
5,163,167
5,163,167

Investment property comprises the group's investment property portfolio. The fair value of the investment property has been arrived at on the basis of a valuation carried out the director. The valuation was made on an open market value for existing use basis.

12
Fixed asset investments
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Investments in subsidiaries
13
-
-
837,313
837,313
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 April 2019 and 31 March 2020
837,313
Carrying amount
At 31 March 2020
837,313
At 31 March 2019
837,313
13
Subsidiaries

Details of the company's subsidiaries at 31 March 2020 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
North West Care and Support Limited
1
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
Church Hill House, Main Street, Ballykelly, Limavady BT49 9HS

The principal activity of the subsidiary company is the provision of nursing and healthcare services.

PARKLINE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 26 -
14
Debtors
Group
Company
2020
2019
2020
2019
Amounts falling due within one year:
£
£
£
£
Trade debtors
617,758
823,353
-
-
Other debtors
52
52
52
52
Prepayments and accrued income
203,299
113,469
23,726
22,652
821,109
936,874
23,778
22,704
15
Creditors: amounts falling due within one year
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Bank loans
17
114,420
114,420
114,420
114,420
Other borrowings
17
2,709,534
2,855,405
2,709,534
2,855,405
Trade creditors
64,581
22,183
-
-
Amounts owed to group undertakings
-
-
67,845
67,845
Corporation tax payable
126,416
132,863
32,957
26,747
Other taxation and social security
171,819
205,763
-
-
Other creditors
824,272
883,597
-
-
Accruals and deferred income
131,445
134,462
9,626
12,815
4,142,487
4,348,693
2,934,382
3,077,232

Bank loans are secured by way of fixed charges over the group's properties, debentures charging the assets and undertakings of Parkline Enterprises Limited and North West Care and Support Limited and certain assets and undertakings of Corvally Healthcare and Estates Limited (a related party company), an unlimited cross company guarantee between the aforementioned companies, director's guarantees, an assignment of rental income and a subordination agreement from Corvally Healthcare and Estates Limited in respect of debt owed by Parkline Enterprises Limited.

PARKLINE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 27 -
16
Creditors: amounts falling due after more than one year
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Bank loans and overdrafts
17
356,463
578,785
356,463
578,785

Bank loans are secured as disclosed in the previous note.

Bank loans due for repayment after more than five years are repayable by instalment until April 2025, with interest being charged at Bank of Ireland base rate plus 1.75%.

Amounts included above which fall due after five years are as follows:
Payable by instalments
13,248
121,105
13,248
121,105
17
Loans and overdrafts
Group
Company
2020
2019
2020
2019
£
£
£
£
Bank loans
470,883
693,205
470,883
693,205
Loans from related parties
2,709,534
2,855,405
2,709,534
2,855,405
3,180,417
3,548,610
3,180,417
3,548,610
Payable within one year
2,823,954
2,969,825
2,823,954
2,969,825
Payable after one year
356,463
578,785
356,463
578,785

Bank loans are repayable by instalments; no interest is charged on other loans and they are repayable on demand.

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2020
2019
Group
£
£
Origination and reversal of timing differences
7,351
8,005
Other timing differences
(5,274)
(5,430)
2,077
2,575
The company has no deferred tax assets or liabilities.
PARKLINE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
18
Deferred taxation (Continued)
- 28 -
Group
Company
2020
2020
Movements in the year:
£
£
Liability at 1 April 2019
2,575
-
Credit to profit or loss
(498)
-
Liability at 31 March 2020
2,077
-
19
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
143,220
99,643

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share capital
Group and company
2020
2019
Ordinary share capital
£
£
Issued and fully paid
2 Ordinary shares of £1 each
2
2
21
Profit and loss reserves

Profit & loss account

The profit & loss account represents the retained earnings of the group that are available for distribution.

22
Financial commitments, guarantees and contingent liabilities

At 31 March 2020 there exists an unlimited cross company guarantee between Parkline Enterprises Limited, Corvally Healthcare and Estates Limited and North West Care and Support Limited as security for bank borrowings. The group had no exposure under this guarantee at the balance sheet date.

PARKLINE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 29 -
23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2020
2019
2020
2019
£
£
£
£
Within one year
76,960
56,571
-
-
Between two and five years
131,577
137,051
-
-
In over five years
-
5,915
-
-
208,537
199,537
-
-
24
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2020
2019
£
£
Aggregate compensation
197,146
182,276
Transactions with related parties

 

Corvally Healthcare and Estates Limited

At the year end, an amount of £2,709,534 (2019 - £2,855,405) was outstanding in relation to amounts loaned by Corvally Healthcare and Estates Limited, a company under common control. The balance is deemed to be repayable on demand and no interest is charged on the outstanding amounts. In addition, an amount of £32,768 (2019 - £104,529) is due to Corvally Healthcare and Estates Limited from a subsidiary of Parkline Enterprises Limited.

 

The director has taken advantage of the exemption from disclosing related party transactions with other wholly owned group companies, in accordance with FRS 102.

25
Directors' transactions

Dividends totalling £30,000 (2019 - £30,000) were paid in the year in respect of shares held by the company's directors.

Mr P Stewart, director, has provided an interest cover guarantee in the sum of £200,000 and a personal guarantee in the sum of £500,000 as security for the group's bank borrowings.

26
Controlling party

The company was under the control of Mr P Stewart throughout the current and previous year. Mr P Stewart is a director and sole shareholder in the company.

PARKLINE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 30 -
27
Cash generated from group operations
2020
2019
£
£
Profit for the year after tax
540,065
744,918
Adjustments for:
Taxation charged
127,349
131,345
Finance costs
15,005
18,797
Loss on disposal of investment property
2,849
-
Fair value gain on investment properties
-
(184,969)
Depreciation and impairment of tangible fixed assets
21,545
19,336
Movements in working capital:
Decrease in debtors
115,765
195,818
(Decrease)/increase in creditors
(53,888)
528,307
Cash generated from operations
768,690
1,453,552
28
Cash generated from operations - company
2020
2019
£
£
Profit for the year after tax
817,644
953,986
Adjustments for:
Taxation charged
32,955
26,745
Finance costs
15,005
18,797
Investment income
(680,000)
(655,000)
Loss on disposal of investment property
2,849
-
Fair value gain on investment properties
-
(184,969)
Movements in working capital:
(Increase)/decrease in debtors
(1,074)
10,745
(Decrease)/increase in creditors
(3,189)
18,329
Cash generated from operations
184,190
188,633
29
Analysis of changes in net debt - group
1 April 2019
Cash flows
31 March 2020
£
£
£
Cash at bank and in hand
1,213,894
312,048
1,525,942
Borrowings excluding overdrafts
(3,548,610)
368,193
(3,180,417)
(2,334,716)
680,241
(1,654,475)
PARKLINE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 31 -
30
Analysis of changes in net debt - company
1 April 2019
Cash flows
31 March 2020
£
£
£
Cash at bank and in hand
13,369
532,148
545,517
Borrowings excluding overdrafts
(3,548,610)
368,193
(3,180,417)
(3,535,241)
900,341
(2,634,900)
2020-03-312019-04-01falseCCH SoftwareCCH Accounts Production 2020.310No description of principal activityMr P StewartMs S MullanMr P StewartMs S MullanNI0367772019-04-012020-03-31NI036777bus:Director12019-04-012020-03-31NI036777bus:CompanySecretary12019-04-012020-03-31NI036777bus:Director22019-04-012020-03-31NI036777bus:Director32019-04-012020-03-31NI036777bus:RegisteredOffice2019-04-012020-03-31NI036777bus:Agent12019-04-012020-03-31NI036777bus:Agent22019-04-012020-03-31NI036777bus:Consolidated2020-03-31NI0367772020-03-31NI0367772019-03-31NI036777core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-31NI036777core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-31NI036777core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-31NI036777core:Non-currentFinancialInstrumentscore:AfterOneYear2019-03-31NI036777core:CurrentFinancialInstruments2020-03-31NI036777core:CurrentFinancialInstruments2019-03-31NI036777core:ShareCapital2020-03-31NI036777core:ShareCapital2019-03-31NI0367772018-04-012019-03-31NI0367772018-03-31NI036777core:FurnitureFittings2019-04-012020-03-31NI036777core:FurnitureFittings2019-03-31NI036777core:Subsidiary12019-04-012020-03-31NI036777core:Subsidiary112019-04-012020-03-31NI036777core:Non-currentFinancialInstruments2020-03-31NI036777core:Non-currentFinancialInstruments2019-03-31NI036777bus:PrivateLimitedCompanyLtd2019-04-012020-03-31NI036777bus:FRS1022019-04-012020-03-31NI036777bus:Audited2019-04-012020-03-31NI036777bus:ConsolidatedGroupCompanyAccounts2019-04-012020-03-31NI036777bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP