Inverness Paving Limited - Period Ending 2020-06-26

Inverness Paving Limited - Period Ending 2020-06-26


Inverness Paving Limited SC343967 false 2019-06-27 2020-06-26 2020-06-26 The principal activity of the company is civil contracting. Digita Accounts Production Advanced 6.26.9041.0 true SC343967 2019-06-27 2020-06-26 SC343967 2020-06-26 SC343967 core:CurrentFinancialInstruments 2020-06-26 SC343967 core:CurrentFinancialInstruments core:WithinOneYear 2020-06-26 SC343967 core:Non-currentFinancialInstruments 2020-06-26 SC343967 core:Non-currentFinancialInstruments core:AfterOneYear 2020-06-26 SC343967 core:FurnitureFittingsToolsEquipment 2020-06-26 SC343967 core:LandBuildings 2020-06-26 SC343967 core:MotorVehicles 2020-06-26 SC343967 core:OtherPropertyPlantEquipment 2020-06-26 SC343967 bus:SmallEntities 2019-06-27 2020-06-26 SC343967 bus:AuditExemptWithAccountantsReport 2019-06-27 2020-06-26 SC343967 bus:FullAccounts 2019-06-27 2020-06-26 SC343967 bus:SmallCompaniesRegimeForAccounts 2019-06-27 2020-06-26 SC343967 bus:RegisteredOffice 2019-06-27 2020-06-26 SC343967 bus:Director1 2019-06-27 2020-06-26 SC343967 bus:PrivateLimitedCompanyLtd 2019-06-27 2020-06-26 SC343967 core:FurnitureFittingsToolsEquipment 2019-06-27 2020-06-26 SC343967 core:LandBuildings 2019-06-27 2020-06-26 SC343967 core:MotorVehicles 2019-06-27 2020-06-26 SC343967 core:OtherPropertyPlantEquipment 2019-06-27 2020-06-26 SC343967 core:PlantMachinery 2019-06-27 2020-06-26 SC343967 core:ToolsEquipment 2019-06-27 2020-06-26 SC343967 countries:Scotland 2019-06-27 2020-06-26 SC343967 2019-06-26 SC343967 core:FurnitureFittingsToolsEquipment 2019-06-26 SC343967 core:LandBuildings 2019-06-26 SC343967 core:MotorVehicles 2019-06-26 SC343967 core:OtherPropertyPlantEquipment 2019-06-26 SC343967 2018-06-28 2019-06-26 SC343967 2019-06-26 SC343967 core:CurrentFinancialInstruments 2019-06-26 SC343967 core:CurrentFinancialInstruments core:WithinOneYear 2019-06-26 SC343967 core:Non-currentFinancialInstruments 2019-06-26 SC343967 core:Non-currentFinancialInstruments core:AfterOneYear 2019-06-26 SC343967 core:FurnitureFittingsToolsEquipment 2019-06-26 SC343967 core:LandBuildings 2019-06-26 SC343967 core:MotorVehicles 2019-06-26 SC343967 core:OtherPropertyPlantEquipment 2019-06-26 iso4217:GBP xbrli:pure

Registration number: SC343967

Inverness Paving Limited

Unaudited Financial Statements

for the Year Ended 26 June 2020

 

Inverness Paving Limited

(Registration number: SC343967)
Balance Sheet as at 26 June 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

1,317,437

1,300,809

Current assets

 

Stocks

5

375,660

910,000

Debtors

6

477,653

113,610

Cash at bank and in hand

 

12,026

-

 

865,339

1,023,610

Creditors: Amounts falling due within one year

7

(945,151)

(605,256)

Net current (liabilities)/assets

 

(79,812)

418,354

Total assets less current liabilities

 

1,237,625

1,719,163

Creditors: Amounts falling due after more than one year

7

(449,605)

(1,012,423)

Provisions for liabilities

(146,573)

(110,092)

Net assets

 

641,447

596,648

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

640,447

595,648

Shareholders' funds

 

641,447

596,648

For the financial year ending 26 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 25 March 2021
 

 

Inverness Paving Limited

(Registration number: SC343967)
Balance Sheet as at 26 June 2020

.........................................

Miss Louise Margaret MacDonald
Director

 

Inverness Paving Limited

Notes to the Unaudited Financial Statements for the Year Ended 26 June 2020

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
A9 Accountancy Ltd
Elm House
Cradlehall Business Park
Inverness
IV2 5GH

The principal place of business is:
Treetops Stables
Culloden Moor
Inverness
Highland
IV2 5EQ
Scotland

These financial statements were authorised for issue by the director on 25 March 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Inverness Paving Limited

Notes to the Unaudited Financial Statements for the Year Ended 26 June 2020

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant and machinery

20% reducing balance

Tools and equipment

20% reducing balance

Tenants improvements

5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Inverness Paving Limited

Notes to the Unaudited Financial Statements for the Year Ended 26 June 2020

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Inverness Paving Limited

Notes to the Unaudited Financial Statements for the Year Ended 26 June 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 22 (2019 - 22).

 

Inverness Paving Limited

Notes to the Unaudited Financial Statements for the Year Ended 26 June 2020

4

Tangible assets

Tenants improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
£

Total
£

Cost or valuation

At 27 June 2019

614,022

277,110

699,244

1,187,818

2,778,194

Additions

-

-

115,316

183,228

298,544

Disposals

-

-

-

(98,000)

(98,000)

At 26 June 2020

614,022

277,110

814,560

1,273,046

2,978,738

Depreciation

At 27 June 2019

61,402

218,165

490,976

706,842

1,477,385

Charge for the year

30,701

11,789

80,896

126,418

249,804

Eliminated on disposal

-

-

-

(65,888)

(65,888)

At 26 June 2020

92,103

229,954

571,872

767,372

1,661,301

Carrying amount

At 26 June 2020

521,919

47,156

242,688

505,674

1,317,437

At 26 June 2019

552,620

58,945

208,268

480,976

1,300,809

 

Inverness Paving Limited

Notes to the Unaudited Financial Statements for the Year Ended 26 June 2020

5

Stocks

2020
£

2019
£

Work in progress

250,660

680,000

Other inventories

125,000

230,000

375,660

910,000

6

Debtors

2020
£

2019
£

Trade debtors

153,598

80,773

Other debtors

324,055

32,837

477,653

113,610

 

Inverness Paving Limited

Notes to the Unaudited Financial Statements for the Year Ended 26 June 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

8

263,789

201,148

Trade creditors

 

329,361

129,843

Taxation and social security

 

216,994

129,446

Other creditors

 

135,007

144,819

 

945,151

605,256

Due after one year

 

Loans and borrowings

8

222,367

90,231

Other non-current financial liabilities

 

227,238

922,192

 

449,605

1,012,423

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

8

222,367

90,231

Other non-current financial liabilities

 

227,238

922,192

 

449,605

1,012,423

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Other borrowings

222,367

90,231

 

Inverness Paving Limited

Notes to the Unaudited Financial Statements for the Year Ended 26 June 2020

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

116,938

124,288

HP and finance lease liabilities

76,018

69,068

Other borrowings

70,833

7,792

263,789

201,148

RBS plc hold a floating charge over the company's assets.

Hire purchase liabilities are secured over the assets to which they relate.