The West Mill Venue Limited - Period Ending 2020-03-31

The West Mill Venue Limited - Period Ending 2020-03-31


The West Mill Venue Limited 09496217 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is Wedding and events venue Digita Accounts Production Advanced 6.26.9041.0 Software true true 09496217 2019-04-01 2020-03-31 09496217 2020-03-31 09496217 core:RetainedEarningsAccumulatedLosses 2020-03-31 09496217 core:ShareCapital 2020-03-31 09496217 core:CurrentFinancialInstruments 2020-03-31 09496217 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 09496217 core:Non-currentFinancialInstruments 2020-03-31 09496217 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 09496217 core:Goodwill 2020-03-31 09496217 core:PatentsTrademarksLicencesConcessionsSimilar 2020-03-31 09496217 core:AdditionsToInvestments 2020-03-31 09496217 core:FurnitureFittingsToolsEquipment 2020-03-31 09496217 core:LandBuildings 2020-03-31 09496217 core:OtherPropertyPlantEquipment 2020-03-31 09496217 bus:SmallEntities 2019-04-01 2020-03-31 09496217 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 09496217 bus:FullAccounts 2019-04-01 2020-03-31 09496217 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 09496217 bus:RegisteredOffice 2019-04-01 2020-03-31 09496217 bus:Director2 2019-04-01 2020-03-31 09496217 bus:Director3 2019-04-01 2020-03-31 09496217 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 09496217 core:Goodwill 2019-04-01 2020-03-31 09496217 core:PatentsTrademarksLicencesConcessionsSimilar 2019-04-01 2020-03-31 09496217 core:Buildings 2019-04-01 2020-03-31 09496217 core:FurnitureFittings 2019-04-01 2020-03-31 09496217 core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 09496217 core:LandBuildings 2019-04-01 2020-03-31 09496217 core:OfficeEquipment 2019-04-01 2020-03-31 09496217 core:OtherPropertyPlantEquipment 2019-04-01 2020-03-31 09496217 core:PlantMachinery 2019-04-01 2020-03-31 09496217 core:OtherRelatedParties 2019-04-01 2020-03-31 09496217 countries:England 2019-04-01 2020-03-31 09496217 2019-03-31 09496217 core:Goodwill 2019-03-31 09496217 core:PatentsTrademarksLicencesConcessionsSimilar 2019-03-31 09496217 core:FurnitureFittingsToolsEquipment 2019-03-31 09496217 core:LandBuildings 2019-03-31 09496217 core:OtherPropertyPlantEquipment 2019-03-31 09496217 2018-04-01 2019-03-31 09496217 2019-03-31 09496217 core:RetainedEarningsAccumulatedLosses 2019-03-31 09496217 core:ShareCapital 2019-03-31 09496217 core:CurrentFinancialInstruments 2019-03-31 09496217 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 09496217 core:Non-currentFinancialInstruments 2019-03-31 09496217 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 09496217 core:Goodwill 2019-03-31 09496217 core:PatentsTrademarksLicencesConcessionsSimilar 2019-03-31 09496217 core:FurnitureFittingsToolsEquipment 2019-03-31 09496217 core:LandBuildings 2019-03-31 09496217 core:OtherPropertyPlantEquipment 2019-03-31 iso4217:GBP xbrli:pure

Registration number: 09496217

The West Mill Venue Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

 

The West Mill Venue Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 12

 

The West Mill Venue Limited

(Registration number: 09496217)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

980,150

1,102,650

Tangible assets

5

3,239,619

3,099,610

Investment property

6

104,648

-

Investments

7

50

-

 

4,324,467

4,202,260

Current assets

 

Stocks

8

150

150

Debtors

9

70,418

35,583

Cash at bank and in hand

 

26,386

107,868

 

96,954

143,601

Creditors: Amounts falling due within one year

10

(610,333)

(1,190,712)

Net current liabilities

 

(513,379)

(1,047,111)

Total assets less current liabilities

 

3,811,088

3,155,149

Creditors: Amounts falling due after more than one year

10

(2,981,758)

(2,409,324)

Provisions for liabilities

(65,146)

(49,766)

Net assets

 

764,184

696,059

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

764,084

695,959

Total equity

 

764,184

696,059

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

The West Mill Venue Limited

(Registration number: 09496217)
Balance Sheet as at 31 March 2020

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 23 December 2020 and signed on its behalf by:
 

.........................................
Mr A R Rose
Director

.........................................
Mrs C L Rose
Director

 
     
 

The West Mill Venue Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
The West Mill Venue
Darley Abbey Mills
Darley Abbey
Derby
DE22 1DZ

These financial statements were authorised for issue by the Board on 23 December 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

The West Mill Venue Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% straight line

Plant and machinery

15% reducing balance

Furniture and fittings

10% reducing balance

Office equipment

3 years straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

The West Mill Venue Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

The West Mill Venue Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

The West Mill Venue Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 27 (2019 - 19).

 

The West Mill Venue Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

4

Intangible assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 April 2019

1,400,000

150

1,400,150

At 31 March 2020

1,400,000

150

1,400,150

Amortisation

At 1 April 2019

297,500

-

297,500

Amortisation charge

122,500

-

122,500

At 31 March 2020

420,000

-

420,000

Carrying amount

At 31 March 2020

980,000

150

980,150

At 31 March 2019

1,102,500

150

1,102,650

 

The West Mill Venue Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2019

3,028,384

274,530

56,256

3,359,170

Additions

282,715

29,520

29,824

342,059

Transfer to investment property

(104,648)

-

-

(104,648)

At 31 March 2020

3,206,451

304,050

86,080

3,596,581

Depreciation

At 1 April 2019

157,176

83,647

18,737

259,560

Charge for the year

63,086

23,641

10,675

97,402

At 31 March 2020

220,262

107,288

29,412

356,962

Carrying amount

At 31 March 2020

2,986,189

196,762

56,668

3,239,619

At 31 March 2019

2,871,208

190,883

37,519

3,099,610

6

Investment properties

2020
£

Transfers from land and buildings

104,648

There has been no valuation of investment property by an independent valuer.

 

The West Mill Venue Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

7

Investments

2020
£

2019
£

Investments in associates

50

-

Associates

£

Cost

Additions

50

Provision

Carrying amount

At 31 March 2020

50

8

Stocks

2020
£

2019
£

Other inventories

150

150

9

Debtors

2020
£

2019
£

Trade debtors

8,781

21,831

Prepayments

-

6,252

Other debtors

61,637

7,500

70,418

35,583

 

The West Mill Venue Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

10

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

11

30,877

107,827

Trade creditors

 

118,309

31,057

Taxation and social security

 

46,653

86,115

Accruals and deferred income

 

5,390

9,060

Other creditors

 

409,104

956,653

 

610,333

1,190,712

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

11

1,958,093

1,933,928

Other non-current financial liabilities

 

1,023,665

475,396

 

2,981,758

2,409,324

11

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

1,928,119

1,933,928

Finance lease liabilities

29,974

-

1,958,093

1,933,928

 

The West Mill Venue Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

2020
£

2019
£

Current loans and borrowings

Bank borrowings

4,360

107,827

Finance lease liabilities

26,517

-

30,877

107,827

12

Related party transactions

Summary of transactions with other related parties

Mr A and Mrs C Rose - directors loan account
 Included in other debtors (2019 - creditors) is the directors loan account. Interest has been charged and no repayment date has been set. At the balance sheet date the amount due to (2019 - from) the directors was £13,123 (2019 £77,535).