Orega_(Holdings)_Limited - Accounts


Orega (Holdings) Limited
Annual Report and Financial Statements
For the year ended 31 March 2020
Company Registration No. 5053664 (England and Wales)
Orega (Holdings) Limited
Company Information
Directors
Z. Douglas
P. Finch
Company number
5053664
Registered office
3rd Floor
70 Gracechurch Street
London
EC3V 0HR
Auditor
Moore Kingston Smith LLP
Devonshire House
60 Goswell Road
London
EC1M 7AD
Orega (Holdings) Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Consolidated statement of total comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Consolidated statement of cash flows
13
Notes to the financial statements
14 - 28
Orega (Holdings) Limited
Strategic Report
For the year ended 31 March 2020
Page 1

The directors present the strategic report together with the financial statements for the year ended 31 March 2020.

Fair review of the business

OREGA is one of the UK’s leading independent providers of Flexible Workspace, working with selected Property Owners, Funds and Significant Occupiers of Commercial Real Estate to deliver Corporate Quality Shared Workspace operations within their real estate portfolios.

OREGA provides expertise to maximise occupancy, revenue and customer experience under a fully transparent and easy to implement management contract, creating profitable, contemporary and highly desirable business environments.

Growth in the number of centres has continued as well as investment in the portfolio to meet customer expectations which has delivered a strong conversion to profit; however there has been a 6% decrease in turnover compared to last year.

Principal risks and uncertainties

The directors have not delegated the responsibility of monitoring financial risk management and actively manage these risks individually with a hands-on approach.

Key performance indicators

The directors are pleased to report another strong year of financial performance, demonstrating the strength of the OREGA proposition in the flexible workspace sector,

Gross profit: £8,014,727 (2019: £8,340,350) a decrease of £325,623

Operating profit: £5,131,570 (2019: £4,816,470) an increase of £315,100

Operating profit margin: 40% (2019: 35%) an increase of 5%

 

Orega (Holdings) Limited
Strategic Report (Continued)
For the year ended 31 March 2020
Page 2
Future Developments

OREGA reviews the opportunities and risks of the changing market to ensure we have profitable growth and are delivering for our partners. OREGA will continue with its growth and continuous improvement strategy. OREGA reviews the opportunities and risks of the changing market to ensure it delivers the very best returns from the real estate it manages.

 

Since March 2020 OREGA have made three new real estate acquisitions.

 

This year end closed as the full impact of COVID-19 commenced. During the current financial year, as a direct result of the National and local Government Lockdowns, both our variable service income and our ability to generate new sales was negatively affected.

 

It is fully anticipated that the financial year ahead will be impacted by the ongoing outcomes of the pandemic, however, having carried out a full business review the Board are comfortable that the Orega business is de-risked by design due to both our Management Agreement contracts with building owners and our stable customer profile.

 

Orega benefited from a high level of occupancy at the start of COVID-19 and long term user agreements with our customer base. In addition to this, we implemented an early strategy of pragmatic commercial conversations with our customers, made swift and sensible business cost reductions and invested in making our centres COVID-SECURE.

 

It is our balanced view that with the recent UK Government roll out of the COVID-19 vaccine and a likely reassessment of businesses real estate needs driving a change from long term fixed strategies to shorter term more flexible strategies that the outlook for the calendar year 2021 will be favourable for the flexible workspace sector.

On behalf of the board

Z. Douglas
Director
25 March 2021
Orega (Holdings) Limited
Directors' Report
For the year Ended 31 March 2020
Page 3

The directors present their annual report and financial statements for the year ended 31 March 2020.

Principal activities

The company is a holding company and has not traded during the year. The company received dividends from its subsidiaries and incurs central costs of the group where appropriate.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Z. Douglas
P. Finch
Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £5,240,000 (2019: £nil).

Auditor

The auditor, Moore Kingston Smith LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of principal risks and uncertainties and future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
P Finch
Director
25 March 2021
Orega (Holdings) Limited
Directors' Responsibilities Statement
For the year ended 31 March 2020
Page 4

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Orega (Holdings) Limited
Independent Auditor's Report
To the Members of Orega (Holdings) Limited
Page 5
Opinion

We have audited the financial statements of Orega (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2020 which comprise the Consolidated Statement of Total Comprehensive Income, the Group Balance Sheet, the Company Balance Sheet, the Group Statement of Changes in Equity, the Company Statement of Changes in Equity, the Group Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

 

In our opinion the financial statements:

  • give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2020 and of the group's profit for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Orega (Holdings) Limited
Independent Auditor's Report (Continued)
To the Members of Orega (Holdings) Limited
Page 6

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Orega (Holdings) Limited
Independent Auditor's Report (Continued)
To the Members of Orega (Holdings) Limited
Page 7

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the group’s internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

  • Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the group’s or the parent company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the group or the parent company to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Janice Riches (Senior Statutory Auditor)
for and on behalf of Moore Kingston Smith LLP
29 March 2021
Chartered Accountants
Devonshire House
Statutory Auditor
60 Goswell Road
London
EC1M 7AD
Orega (Holdings) Limited
Consolidated Statement of Total Comprehensive Income
For the year Ended 31 March 2020
Page 8
2020
2019
Notes
£
£
Turnover
3
12,959,001
13,767,758
Cost of sales
(4,944,274)
(5,427,408)
Gross profit
8,014,727
8,340,350
Administrative expenses
(2,883,157)
(3,523,880)
Operating profit
5
5,131,570
4,816,470
Interest receivable and similar income
9
18,835
8,201
Interest payable and similar expenses
10
(140,894)
(4,707)
Profit on ordinary activities before taxation
5,009,511
4,819,964
Tax on profit on ordinary activities
11
(1,025,918)
(457,375)
Profit on ordinary activities after taxation
3,983,593
4,362,589
Other comprehensive income
Currency translation differences
(32,929)
38,759
Total comprehensive income for the year
3,950,664
4,401,348
Total comprehensive income for the year is all attributable to the owners of the parent company.

The Statement of Total Comprehensive Income has been prepared on the basis that all operations are continuing operations.

Orega (Holdings) Limited
Group Balance Sheet
As at 31 March 2020
Page 9
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
13
2,729,456
2,281,285
Current assets
Debtors
17
1,669,335
1,745,723
Cash at bank and in hand
5,466,492
7,003,759
7,135,827
8,749,482
Creditors: amounts falling due within one year
18
(4,077,834)
(3,658,446)
Net current assets
3,057,993
5,091,036
Total assets less current liabilities
5,787,449
7,372,321
Provisions for liabilities
20
(1,323,570)
(1,619,106)
Net assets
4,463,879
5,753,215
Capital and reserves
Called up share capital
22
100,002
100,002
Profit and loss reserves
4,363,877
5,653,213
Total equity
4,463,879
5,753,215
The financial statements were approved by the board of directors and authorised for issue on 25 March 2021 and are signed on its behalf by:
25 March 2021
Z. Douglas
Director
Orega (Holdings) Limited
Company Balance Sheet
As at 31 March 2020
31 March 2020
Page 10
2020
2019
Notes
£
£
£
£
Fixed assets
Investments
14
100,007
100,007
Current assets
Debtors
17
952,500
900,000
Cash at bank and in hand
85
-
952,585
900,000
Creditors: amounts falling due within one year
18
(55,801)
(5)
Net current assets
896,784
899,995
Total assets less current liabilities
996,791
1,000,002
Provisions for liabilities
20
(952,500)
(1,246,080)
Net assets/(liabilities)
44,291
(246,078)
Capital and reserves
Called up share capital
22
100,002
100,002
Profit and loss reserves
(55,711)
(346,080)
Total equity
44,291
(246,078)

As permitted by s408 Companies Act 2006, the company has not presented its own statement of total comprehensive income and related notes. The company’s profit for the year was £5,530,369 (2019 - £528,623 profit).

The financial statements were approved by the board of directors and authorised for issue on 25 March 2021 and are signed on its behalf by:
25 March 2021
Z. Douglas
Director
Company Registration No. 05053664
Orega (Holdings) Limited
Group Statement of Changes in Equity
For the year ended 31 March 2020
Page 11
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2018
100,002
1,251,865
1,351,867
Year ended 31 March 2019:
Profit for the year
-
4,362,589
4,362,589
Other comprehensive income:
Currency translation differences on overseas subsidiaries
-
38,759
38,759
Total comprehensive income for the year
-
4,401,348
4,401,348
Balance at 31 March 2019
100,002
5,653,213
5,753,215
Year ended 31 March 2020:
Profit for the year
-
3,983,593
3,983,593
Other comprehensive income:
Currency translation differences on overseas subsidiaries
-
(32,929)
(32,929)
Total comprehensive income for the year
-
3,950,664
3,950,664
Dividends
12
-
(5,240,000)
(5,240,000)
Balance at 31 March 2020
100,002
4,363,877
4,463,879
Orega (Holdings) Limited
Company Statement of Changes in Equity
For the year Ended 31 March 2020
Page 12
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2018
100,002
(874,703)
(774,701)
Period ended 31 March 2019:
Profit and total comprehensive income for the year
-
528,623
528,623
Balance at 31 March 2019
100,002
(346,080)
(246,078)
Period ended 31 March 2020:
Profit and total comprehensive income for the year
-
5,530,369
5,530,369
Dividends
12
-
(5,240,000)
(5,240,000)
Balance at 31 March 2020
100,002
(55,711)
44,291
Orega (Holdings) Limited
Group Statement of Cash Flows
For the year ended 31 March 2020
Page 13
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
5,580,728
5,339,141
Interest paid
(140,894)
(4,707)
Income taxes paid
(754,370)
(428,510)
Net cash inflow from operating activities
4,685,464
4,905,924
Investing activities
Purchase of tangible fixed assets
(1,001,037)
(1,780,417)
Proceeds on disposal of tangible fixed assets
32,400
190,772
Interest received
18,835
8,201
Net cash used in investing activities
(949,802)
(1,581,444)
Financing activities
Foreign exchange movement
(32,929)
38,759
Repayment of borrowings
-
(524,934)
Repayment of bank loans
-
(750,000)
Dividends paid to equity shareholders
(5,240,000)
-
Net cash used in financing activities
(5,272,929)
(1,236,175)
Net (decrease)/increase in cash and cash equivalents
(1,537,267)
2,088,305
Cash and cash equivalents at beginning of year
7,003,759
4,915,454
Cash and cash equivalents at end of year
5,466,492
7,003,759
Orega (Holdings) Limited
Notes to the  Financial Statements
For the year Ended 31 March 2020
Page 14
1
Accounting policies
Company information

Orega (Holdings) Limited (“the company”) is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is 3rd Floor, 70 Gracechurch Street, London, EC3V 0HR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound sterling.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

As permitted by s408 Companies Act 2006, the company has not presented its own statement of total comprehensive income and related notes. The company’s profit for the year was £5,530,369 (2019 - £528,623 profit).

1.2
Basis of consolidation
The consolidated financial statements incorporate those of Orega (Holdings) Limited and all of its subsidiaries (i.e. entities that the Group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the merger method. Their results are incorporated from the date that control passes. All financial statements are made up to 31 March 2020.

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
Orega (Holdings) Limited
Notes to the  Financial Statements (Continued)
For the year Ended 31 March 2020
1
Accounting policies
(Continued)
Page 15
1.3
Going concern

The Group is exposed to trading risk in the competitive workspace as a service sector. The Group has experienced a downturn in its activities, influenced by factors such as reduction in demand for office space arising from the move to more people working from home on a semi-permanent basis following the Government imposed Covid-19 lockdown. Despite these risks and having assessed the Group's and Company's financial position, budgets and cashflow forecasts for the period ending 31 March 2022, including stress testing these budgets, and on the basis that the company operates management agreements (therefore not exposed to risk of property costs) the directors have a reasonable expectation that the Group and Company have adequate resources to continue in operational existence for more than one year from the signing of these accounts. These expectations have taken into account the actual and anticipated ongoing impact resulting from the COVID-19 pandemic. Accordingly, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

The turnover shown in the consolidated statement of total comprehensive income represents amounts receivable for goods and services provided during the period in the normal course of business, net of trade discounts and VAT.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
4-6 years straight line
Computer equipment
4-6 years straight line

During the year, a subsidiary undertaking reassessed the economic lives of its assets and amended the period over which its assets are depreciated from four to six years commencing on 1 April 2019. The effect of this was to reduce the depreciation charge in the year ended 31 March 2020 by £367,931.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the consolidated statement of total comprehensive income.

1.6
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Orega (Holdings) Limited
Notes to the  Financial Statements (Continued)
For the year Ended 31 March 2020
1
Accounting policies
(Continued)
Page 16
1.7
Impairment of fixed assets

At each reporting period end date, the group and company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried in at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The group and company only has basic financial instruments measured at amortised costs, with no financial instruments classified as other or basic instruments measured at fair value.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the consolidated statement of total comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Orega (Holdings) Limited
Notes to the  Financial Statements (Continued)
For the year Ended 31 March 2020
1
Accounting policies
(Continued)
Page 17
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Provisions

Provisions are recognised when the group or company has a legal or constructive present obligation as a result of a past event, it is probable that the group or company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Orega (Holdings) Limited
Notes to the  Financial Statements (Continued)
For the year Ended 31 March 2020
1
Accounting policies
(Continued)
Page 18
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the consolidated statement of total comprehensive income for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical accounting estimates and assumptions
The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material misjudgement to the carrying amounts of assets and liabilities within the next financial year are as follows:
Provisions

The provision in note 20 relates to a legal matter and is an estimate of rent, property taxes and other fees owed to a third party. This is based on a legal judgement in the prior year and has been settled post year end.

Depreciation

The annual depreciation charge for property, plant and equipment is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 13 for the carrying amount of the property, plant and equipment and note 1.5 for the useful economic lives for each class of asset.

Orega (Holdings) Limited
Notes to the  Financial Statements (Continued)
For the year Ended 31 March 2020
Page 19
3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2020
2019
£
£
Turnover analysed by class of business
Turnover derived from the company's principal activity
10,465,877
12,004,716
Other income
1,092,946
715,447
Furniture, Fixtures & Equipment
1,400,178
1,047,595
12,959,001
13,767,758
2020
2019
£
£
Other significant revenue
Interest income
18,835
8,201
2020
2019
£
£
Turnover analysed by geographical market
United Kingdom
12,955,444
13,294,430
Europe
3,557
473,328
12,959,001
13,767,758
4
Exceptional costs/(income)

Release of HMRC provision

 

Included within administrative expenses is a credit of £158,411 (2019: £162,931) relating to amounts owed to HMRC. It is the release of an over provision from a prior period which has been classed as exceptional due to its non recurring nature.

 

Provision relating to legal matter

 

Included within administrative expenses is a charge of £485,988 (2019: £192,305) relating to rent, property taxes and other fees that a legal judgement considered were payable in a legal dispute. These amounts were settled post year end.

Orega (Holdings) Limited
Notes to the  Financial Statements (Continued)
For the year Ended 31 March 2020
Page 20
5
Operating profit
2020
2019
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
8,500
(10,494)
Depreciation of owned tangible fixed assets
551,588
724,460
Loss on disposal of tangible fixed assets
(31,122)
247,735
Amortisation of intangible assets
-
611
6
Auditors' remuneration
2020
2019
Fees payable to the company's auditor and its associates:
£
£
For audit services
Audit of the financial statements of the group and company
7,500
7,100
Audit of the company's subsidiaries
36,650
31,525
44,150
38,625
For other services
Taxation compliance services
5,850
4,995
Accounting and other advice
38,904
-
44,754
4,995
7
Employees

The average monthly number of persons (including directors) employed by the group during the year was:

2020
2019
Number
Number
Staff
93
82
Directors (including subsidiary company directors)
4
6
97
88
Orega (Holdings) Limited
Notes to the  Financial Statements (Continued)
For the year Ended 31 March 2020
7
Employees
(Continued)
Page 21

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
3,635,507
3,625,428
Social security costs
398,285
374,077
Pension costs
108,851
100,817
3,932,910
3,944,527
8
Directors' remuneration
2020
2019
£
£
Remuneration for qualifying services
10,000
12,676
Company pension contributions to defined contribution schemes
119
217
10,119
12,893
9
Interest receivable and similar income
2020
2019
£
£
Interest income
Interest on bank deposits
18,835
8,150
Other interest income
-
51
Total income
18,835
8,201
10
Interest payable and similar expenses
2020
2019
£
£
Interest on bank overdrafts and loans
492
4,707
Other interest payable
140,402
-
Total finance costs
140,894
4,707
Orega (Holdings) Limited
Notes to the  Financial Statements (Continued)
For the year Ended 31 March 2020
Page 22
11
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
811,138
665,688
Adjustments in respect of prior periods
29,567
(196,241)
Total current tax
840,705
469,447
Deferred tax
Origination and reversal of timing differences
185,213
(12,072)
Total tax charge for the year
1,025,918
457,375

The charge for the year can be reconciled to the profit per the consolidated statement of total comprehensive income as follows:

2020
2019
£
£
Profit before taxation
5,009,511
4,819,964
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
951,807
915,793
Tax effect of expenses that are not deductible in determining taxable profit
36,409
12,812
Tax effect of utilisation of tax losses not previously recognised
-
(104,046)
Adjustments in respect of prior years
29,567
(196,241)
Other non-reversing timing differences
8,135
-
Depreciation
-
4,631
Capital allowances
-
(7,128)
Recognition of deferred tax on losses carried forward
-
(39,100)
Other adjustments
-
(129,346)
Taxation charge for the year
1,025,918
457,375
12
Dividends
2020
2019
£
£
Interim paid
5,240,000
-
Orega (Holdings) Limited
Notes to the  Financial Statements (Continued)
For the year Ended 31 March 2020
Page 23
13
Tangible fixed assets
Group
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 April 2019
3,920,652
1,415,243
5,335,895
Additions
664,125
336,912
1,001,037
Disposals
(208,444)
(133,367)
(341,811)
At 31 March 2020
4,376,333
1,618,788
5,995,121
Depreciation
At 1 April 2019
2,155,333
899,277
3,054,610
Depreciation charged in the year
407,547
144,041
551,588
Eliminated in respect of disposals
(207,166)
(133,367)
(340,533)
At 31 March 2020
2,355,714
909,951
3,265,665
Carrying amount
At 31 March 2020
2,020,619
708,837
2,729,456
At 31 March 2019
1,765,319
515,966
2,281,285

The company had no tangible fixed assets at 31 March 2020 or 31 March 2019.

14
Fixed asset investments
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Investments in subsidiaries
15
-
-
100,007
100,007
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 April 2019 and 31 March 2020
100,007
Carrying amount
At 31 March 2020
100,007
At 31 March 2019
100,007
Orega (Holdings) Limited
Notes to the  Financial Statements (Continued)
For the year Ended 31 March 2020
Page 24
15
Subsidiaries

Details of the company's subsidiaries at 31 March 2020 are as follows:

Name of undertaking
Country of
Nature of business
Class of
% Held
incorporation
shares held
Direct
Indirect
Orega Properties Limited
England & Wales
Serviced Offices
Ordinary
100.00
0
Orega (Management) Limited
England & Wales
Serviced Offices
Ordinary
100.00
0
Orega (Wandsworth) Limited
England & Wales
Dormant
Ordinary
100.00
0
Orega Capella Limited
England & Wales
Serviced Offices
Ordinary
100.00
0
Orega Limited
England & Wales
Dormant
Ordinary
100.00
0
Orega Management Belgium SPRL
Belgium
Serviced Offices
Ordinary
100.00
0
Total Office Management (UK) Limited
England & Wales
Dormant
Ordinary
100.00
0

Orega Management Belgium SPRL is registered in Belgium therefore does not have a U.K. registered address. All other companies have their registered office at 3rd Floor, 70 Gracechurch Street, London, EC3V 0HR.

16
Financial instruments
Group
Company
2020
2019
2020
2019
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
792,291
1,019,951
952,500
900,000
Carrying amount of financial liabilities
Measured at amortised cost
1,934,401
1,882,962
5
5
Orega (Holdings) Limited
Notes to the  Financial Statements (Continued)
For the year Ended 31 March 2020
Page 25
17
Debtors
Group
Company
2020
2019
2020
2019
Amounts falling due within one year:
£
£
£
£
Trade debtors
511,799
680,276
-
-
Amounts due from group undertakings
-
-
952,500
900,000
Other debtors
555,518
708,498
-
-
Prepayments and accrued income
602,018
317,849
-
-
1,669,335
1,706,623
952,500
900,000
Deferred tax asset (note 19)
-
39,100
-
-
1,669,335
1,745,723
952,500
900,000
18
Creditors: amounts falling due within one year
Group
Company
2020
2019
2020
2019
£
£
£
£
Trade creditors
185,312
902,751
-
-
Amounts due to group undertakings
-
-
5
5
Corporation tax payable
326,934
240,599
55,796
-
Other taxation and social security
1,247,726
1,196,333
-
-
Other creditors
1,129,610
345,092
-
-
Accruals and deferred income
1,188,252
973,671
-
-
4,077,834
3,658,446
55,801
5
19
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
Assets
Assets
2020
2019
2020
2019
Group
£
£
£
£
Accelerated capital allowances
211,080
64,967
-
-
Tax losses
-
-
-
39,100
211,080
64,967
-
39,100
The company has no deferred tax assets or liabilities.
Orega (Holdings) Limited
Notes to the  Financial Statements (Continued)
For the year Ended 31 March 2020
19
Deferred taxation
(Continued)
Page 26
Group
Company
2020
2020
Movements in the year:
£
£
Liability at 1 April 2019
25,867
-
Charge to profit or loss
185,213
-
Liability at 31 March 2020
211,080
-

The deferred tax liability set out above is expected to reverse in more than 12 months as the accelerated capital allowances are expected to mature in the same period.

20
Provisions for liabilities
Group
Company
2020
2019
2020
2019
£
£
£
£
Provision in respect of legal matter
1,112,490
1,554,139
952,500
1,246,080
Deferred tax liabilities
19
211,080
64,967
-
-
1,323,570
1,619,106
952,500
1,246,080
The provision in respect of the legal matter was settled by 30 September 2020.
Movements on provisions apart from deferred tax liabilities:
Group
£
At 1 April 2019
1,554,139
Provisions released in the year
(485,988)
Exchange difference
44,339
At 31 March 2020
1,112,490
Company
£
At 1 April 2019
1,246,080
Provisions released in the year
(293,580)
At 31 March 2020
952,500
Orega (Holdings) Limited
Notes to the  Financial Statements (Continued)
For the year Ended 31 March 2020
Page 27
21
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit and loss in respect of defined contribution schemes
108,851
100,817

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
2020
2019
Ordinary share capital
£
£
Issued and fully paid
50,001 Ordinary A shares of £1 each
50,001
50,001
50,001 Ordinary B shares of £1 each
50,001
50,001
100,002
100,002

The Ordinary A shares of £1 each and the Ordinary B shares of £1 each rank pari passu in all respects.

23
Capital commitments
Group
Company
2020
2019
2020
2019
£
£
£
£
Contracted for but not provided in the financial statements:
Acquisition of property, plant and equipment
32,462
191,378
-
-
24
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel of the group is as follows.

2020
2019
£
£
Aggregate compensation
712,168
875,921
Orega (Holdings) Limited
Notes to the  Financial Statements (Continued)
For the year Ended 31 March 2020
24
Related party transactions
(Continued)
Page 28

 

Group

During the year, sales of £45,332 (2019: £262,687) were made to a company under common ownership. As at 31 March 2020, the group was owed £nil (2019: £16,568) by a company under common ownership.

 

Company

The group and company have taken advantage of the exemption available under FRS 102 whereby they have not disclosed transactions between the company and any wholly owned subsidiary undertakings.

 

25
Directors' transactions

Group

 

As at 31 March 2020, there is an amount owed by the directors of £462,388 (2019: £568,000) which is included in other debtors. The directors have undertaken to reimburse the company any liability arising from a disputed tax liability included within creditors.

26
Cash generated from group operations
2020
2019
£
£
Profit for the year after tax
3,983,593
4,362,589
Adjustments for:
Taxation charged
1,025,918
457,375
Finance costs
140,894
4,707
Investment income
(18,835)
(8,201)
(Gain)/loss on disposal of tangible fixed assets
(31,122)
247,735
Amortisation and impairment of intangible assets
-
611
Depreciation and impairment of tangible fixed assets
551,588
724,460
(Decrease)/increase in provisions
(441,649)
192,305
Movements in working capital:
Decrease in debtors
37,288
249,345
Increase/(decrease) in creditors
333,053
(891,785)
Cash generated from operations
5,580,728
5,339,141
2020-03-312019-04-01falseCCH SoftwareCCH Accounts Production 2020.200Z. DouglasP. Finch50536642019-04-012020-03-315053664bus:Director12019-04-012020-03-315053664bus:Director22019-04-012020-03-315053664bus:RegisteredOffice2019-04-012020-03-3150536642020-03-315053664bus:Consolidated2020-03-3150536642018-04-012019-03-3150536642019-03-315053664core:CurrentFinancialInstruments2020-03-315053664core:CurrentFinancialInstruments2019-03-315053664core:ShareCapital2020-03-315053664core:ShareCapital2019-03-315053664core:RetainedEarningsAccumulatedLosses2020-03-315053664core:RetainedEarningsAccumulatedLosses2019-03-315053664core:ShareCapitalcore:RestatedAmount2018-03-315053664core:RetainedEarningsAccumulatedLossescore:RestatedAmount2018-03-315053664core:RestatedAmount2018-03-315053664core:FurnitureFittings2019-04-012020-03-315053664core:ComputerEquipment2019-04-012020-03-315053664core:NetGoodwill2019-03-315053664core:Subsidiary12019-04-012020-03-315053664core:Subsidiary22019-04-012020-03-315053664core:Subsidiary32019-04-012020-03-315053664core:Subsidiary42019-04-012020-03-315053664core:Subsidiary52019-04-012020-03-315053664core:Subsidiary62019-04-012020-03-315053664core:Subsidiary72019-04-012020-03-315053664core:Subsidiary112019-04-012020-03-315053664core:Subsidiary222019-04-012020-03-315053664core:Subsidiary332019-04-012020-03-315053664core:Subsidiary442019-04-012020-03-315053664core:Subsidiary552019-04-012020-03-315053664core:Subsidiary662019-04-012020-03-315053664core:Subsidiary772019-04-012020-03-315053664bus:PrivateLimitedCompanyLtd2019-04-012020-03-315053664bus:FRS1022019-04-012020-03-315053664bus:Audited2019-04-012020-03-315053664bus:ConsolidatedGroupCompanyAccounts2019-04-012020-03-315053664bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP