ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-12-312020-12-31false2020-01-01Sale and distribution of electrical components64truetrue 02814464 2020-01-01 2020-12-31 02814464 2019-01-01 2019-12-31 02814464 2020-12-31 02814464 2019-12-31 02814464 c:Director1 2020-01-01 2020-12-31 02814464 d:FurnitureFittings 2020-01-01 2020-12-31 02814464 d:FurnitureFittings 2020-12-31 02814464 d:FurnitureFittings 2019-12-31 02814464 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 02814464 d:ComputerEquipment 2020-01-01 2020-12-31 02814464 d:ComputerEquipment 2020-12-31 02814464 d:ComputerEquipment 2019-12-31 02814464 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 02814464 d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 02814464 d:CurrentFinancialInstruments 2020-12-31 02814464 d:CurrentFinancialInstruments 2019-12-31 02814464 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 02814464 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 02814464 d:ShareCapital 2020-12-31 02814464 d:ShareCapital 2019-12-31 02814464 d:RetainedEarningsAccumulatedLosses 2020-12-31 02814464 d:RetainedEarningsAccumulatedLosses 2019-12-31 02814464 c:FRS102 2020-01-01 2020-12-31 02814464 c:Audited 2020-01-01 2020-12-31 02814464 c:FullAccounts 2020-01-01 2020-12-31 02814464 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 02814464 d:WithinOneYear 2020-12-31 02814464 d:WithinOneYear 2019-12-31 02814464 d:BetweenOneFiveYears 2020-12-31 02814464 d:BetweenOneFiveYears 2019-12-31 02814464 d:MoreThanFiveYears 2020-12-31 02814464 d:MoreThanFiveYears 2019-12-31 02814464 c:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 iso4217:GBP xbrli:pure

Registered number: 02814464










PFANNENBERG (UK) LIMITED










FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2020

 
PFANNENBERG (UK) LIMITED
REGISTERED NUMBER: 02814464

BALANCE SHEET
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,835
4,054

Current assets
  

Stocks
  
144,869
207,390

Debtors: amounts falling due within one year
 5 
398,877
425,455

Cash at bank and in hand
  
452,496
226,595

  
996,242
859,440

Creditors: amounts falling due within one year
 6 
(456,981)
(374,856)

Net current assets
  
 
 
539,261
 
 
484,584

Total assets less current liabilities
  
541,096
488,638

  

Net assets
  
541,096
488,638


Capital and reserves
  

Called up share capital 
  
25,500
25,500

Profit and loss account
  
515,596
463,138

  
541,096
488,638


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 March 2021.




M Rosten-Edwards
Director

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
PFANNENBERG (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

Pfannenberg (UK) Limited is a Company limited by shares, incorporated in England and Wales. Itsregistered office is Unit 6C Aspen Court, Bessemer Way, Centurion Business Park, Rotherham, S601FB. The principal activity of the Company throughout the year continued to be that of the sale and distribution of electrical components.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The outbreak of the Coronavirus in the UK from March 2020 onwards has impacted the whole country and the related disruption is affecting the general economy. The directors have carefully considered the likely effect of Covid-19 on the Company’s future financial performance and have put in place amended forecasts and cost reduction initiatives. The Company has continued to trade profitably throughout the period of lockdown and is expected to continue to do so, and has a healthy order book going forward.
The directors have therefore concluded that despite the ongoing difficulties affecting the UK economy, the Company will have sufficient working capital to be able to settle its liabilities as they fall due for a period of at least 12 months from the date of approval of these financial statements, and on this basis it is therefore appropriate that they are prepared on a going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 2

 
PFANNENBERG (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.4

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are:

Fixtures and fittings
-
15%
straight line
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings. 

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

Page 3

 
PFANNENBERG (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each Balance Sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.9

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
PFANNENBERG (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.11

Taxation

Tax is recognised in the Statement of Income and Retained Earnings. 

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2019 - 4).


4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost


At 1 January 2020
5,269
49,500
54,769


Additions
-
250
250



At 31 December 2020

5,269
49,750
55,019



Depreciation


At 1 January 2020
4,086
46,629
50,715


Charge for the year on owned assets
298
2,171
2,469



At 31 December 2020

4,384
48,800
53,184



Net book value



At 31 December 2020
885
950
1,835



At 31 December 2019
1,183
2,871
4,054

Page 5

 
PFANNENBERG (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

5.


Debtors

2020
2019
£
£


Trade debtors
382,763
402,791

Amounts owed by group undertakings
832
-

Prepayments and accrued income
15,282
22,664

398,877
425,455



6.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
18,300
27,326

Amounts owed to group undertakings
158,753
157,116

Corporation tax
12,674
8,443

Other taxation and social security
158,319
97,790

Other creditors
108,935
84,181

456,981
374,856



7.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £10,956 (2019 - £11,122). Contributions totalling £2,275 (2019 - £3,197) were payable to the fund at the balance sheet date and are included in creditors.


8.


Commitments under operating leases

At 31 December 2020 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2020
2019
£
£


Not later than 1 year
29,091
45,558

Later than 1 year and not later than 5 years
95,336
126,823

Later than 5 years
47,668
71,502

172,095
243,883

Page 6

 
PFANNENBERG (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

9.


Controlling party

The ultimate parent Company is Pfannenberg Group Holding GmbH, which is incoporated in Germany.


10.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2020 was unqualified.

The audit report was signed on 24 March 2021 by Howard K Freeman (Senior Statutory Auditor) on behalf of Shorts.

 
Page 7