A.G. Vaughan Limited - Accounts to registrar (filleted) - small 18.2

A.G. Vaughan Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 04474654 Board of Directors 30.3.19 29.3.20 29.3.20 false true false false false true false Ordinary 1.00000 340482 61537 340482 90400 311619 340482 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044746542019-03-29044746542020-03-29044746542019-03-302020-03-29044746542018-03-31044746542018-04-012019-03-29044746542019-03-2904474654ns16:EnglandWales2019-03-302020-03-2904474654ns15:PoundSterling2019-03-302020-03-2904474654ns11:Director12019-03-302020-03-2904474654ns11:PrivateLimitedCompanyLtd2019-03-302020-03-2904474654ns11:SmallEntities2019-03-302020-03-2904474654ns11:AuditExemptWithAccountantsReport2019-03-302020-03-2904474654ns11:SmallCompaniesRegimeForDirectorsReport2019-03-302020-03-2904474654ns11:SmallCompaniesRegimeForAccounts2019-03-302020-03-2904474654ns11:FullAccounts2019-03-302020-03-290447465412019-03-302020-03-2904474654ns11:OrdinaryShareClass12019-03-302020-03-2904474654ns11:Director1412019-03-2904474654ns11:Director1412019-03-302020-03-2904474654ns11:Director1412018-04-012019-03-2904474654ns11:Director1412020-03-2904474654ns11:Director1412019-03-2904474654ns11:Director22019-03-302020-03-2904474654ns11:CompanySecretary12019-03-302020-03-2904474654ns11:RegisteredOffice2019-03-302020-03-2904474654ns6:CurrentFinancialInstruments2020-03-2904474654ns6:CurrentFinancialInstruments2019-03-2904474654ns6:ShareCapital2020-03-2904474654ns6:ShareCapital2019-03-2904474654ns6:RetainedEarningsAccumulatedLosses2020-03-2904474654ns6:RetainedEarningsAccumulatedLosses2019-03-2904474654ns6:NetGoodwill2019-03-302020-03-2904474654ns6:IntangibleAssetsOtherThanGoodwill2019-03-302020-03-2904474654ns6:PlantMachinery2019-03-302020-03-2904474654ns6:FurnitureFittings2019-03-302020-03-2904474654ns6:MotorVehicles2019-03-302020-03-2904474654ns6:ComputerEquipment2019-03-302020-03-2904474654ns6:NetGoodwill2019-03-2904474654ns6:NetGoodwill2020-03-2904474654ns6:NetGoodwill2019-03-2904474654ns6:PlantMachinery2019-03-2904474654ns6:FurnitureFittings2019-03-2904474654ns6:MotorVehicles2019-03-2904474654ns6:ComputerEquipment2019-03-2904474654ns6:PlantMachinery2020-03-2904474654ns6:FurnitureFittings2020-03-2904474654ns6:MotorVehicles2020-03-2904474654ns6:ComputerEquipment2020-03-2904474654ns6:PlantMachinery2019-03-2904474654ns6:FurnitureFittings2019-03-2904474654ns6:MotorVehicles2019-03-2904474654ns6:ComputerEquipment2019-03-2904474654ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-2904474654ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-2904474654ns11:OrdinaryShareClass12020-03-29044746542ns11:Director22019-03-29044746542ns11:Director22018-03-31044746542ns11:Director22019-03-302020-03-29044746542ns11:Director22018-04-012019-03-29044746542ns11:Director22020-03-29044746542ns11:Director22019-03-29
REGISTERED NUMBER: 04474654 (England and Wales)















Unaudited Financial Statements

for the Year Ended 29 March 2020

for

A.G. VAUGHAN LIMITED

A.G. VAUGHAN LIMITED (REGISTERED NUMBER: 04474654)

Contents of the Financial Statements
for the year ended 29 March 2020










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3

Chartered Accountants' Report 6

A.G. VAUGHAN LIMITED

Company Information
for the year ended 29 March 2020







Directors: A G Vaughan
S E Vaughan





Secretary: S E Vaughan





Registered office: Aissela
46 High Street
Esher
Surrey
KT10 9QY





Registered number: 04474654 (England and Wales)





Accountants: Haines Watts
Chartered Accountants
Aissela
46 High Street
Esher
Surrey
KT10 9QY

A.G. VAUGHAN LIMITED (REGISTERED NUMBER: 04474654)

Balance Sheet
29 March 2020

2020 2019
Notes £ £ £ £
Fixed assets
Intangible assets 4 - -
Tangible assets 5 1,833 2,443
1,833 2,443

Current assets
Debtors 6 908,280 529,068
Cash at bank 24,751 732
933,031 529,800
Creditors
Amounts falling due within one year 7 658,016 465,480
Net current assets 275,015 64,320
Total assets less current liabilities 276,848 66,763

Provisions for liabilities 129 197
Net assets 276,719 66,566

Capital and reserves
Called up share capital 8 100 100
Retained earnings 276,619 66,466
Shareholders' funds 276,719 66,566

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 29 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 29 March 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 March 2021 and were signed on its behalf by:





A G Vaughan - Director


A.G. VAUGHAN LIMITED (REGISTERED NUMBER: 04474654)

Notes to the Financial Statements
for the year ended 29 March 2020


1. Statutory information

A.G. Vaughan Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis. The directors have considered the relevant information including the annual budget, and in response to Covid-19, have considered the company's available resources and ability to scale back the company's operations as required. The company will be able to continue to operate for the foreseeable future.

Based on these assessments, given the measures that could be undertaken to mitigate the current adverse conditions, and the current resources available, the Directors have concluded that they can continue to adopt the going concern basis in preparing the annual report and accounts.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2002, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

A.G. VAUGHAN LIMITED (REGISTERED NUMBER: 04474654)

Notes to the Financial Statements - continued
for the year ended 29 March 2020


2. Accounting policies - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. Employees and directors

The average number of employees during the year was 1 (2019 - 1 ) .

4. Intangible fixed assets
Goodwill
£
Cost
At 30 March 2019
and 29 March 2020 300,000
Amortisation
At 30 March 2019
and 29 March 2020 300,000
Net book value
At 29 March 2020 -
At 29 March 2019 -

5. Tangible fixed assets
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£ £ £ £ £
Cost
At 30 March 2019
and 29 March 2020 508 5,981 14,975 3,149 24,613
Depreciation
At 30 March 2019 508 5,981 12,532 3,149 22,170
Charge for year - - 610 - 610
At 29 March 2020 508 5,981 13,142 3,149 22,780
Net book value
At 29 March 2020 - - 1,833 - 1,833
At 29 March 2019 - - 2,443 - 2,443

6. Debtors: amounts falling due within one year
2020 2019
£ £
Trade debtors 561,243 -
Other debtors 347,037 529,068
908,280 529,068

A.G. VAUGHAN LIMITED (REGISTERED NUMBER: 04474654)

Notes to the Financial Statements - continued
for the year ended 29 March 2020


7. Creditors: amounts falling due within one year
2020 2019
£ £
Trade creditors 3,612 47,556
Taxation and social security 143,560 30,325
Other creditors 510,844 387,599
658,016 465,480

8. Called up share capital


Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £ £
100 Ordinary £1 100 100

9. Directors' advances, credits and guarantees

The following advances and credits to directors subsisted during the year ended 29 March 2020 and the period ended 29 March 2019:

2020 2019
£ £
S E Vaughan and A G Vaughan
Balance outstanding at start of year 340,482 -
Amounts advanced 61,537 340,482
Amounts repaid (90,400 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 311,619 340,482

10. Parent undertaking

The ultimate parent company is A G Vaughan (Holdings) Limited, a company registered in England and Wales.

The company's registered office address is Aissela, 46 High Street, Esher, Surrey, KT10 9QY.

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
A.G. Vaughan Limited


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of A.G. Vaughan Limited for the year ended 29 March 2020 which comprise the Profit and Loss Account, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of A.G. Vaughan Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of A.G. Vaughan Limited and state those matters that we have agreed to state to the Board of Directors of A.G. Vaughan Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than A.G. Vaughan Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that A.G. Vaughan Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of A.G. Vaughan Limited. You consider that A.G. Vaughan Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of A.G. Vaughan Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Haines Watts
Chartered Accountants
Aissela
46 High Street
Esher
Surrey
KT10 9QY


29 March 2021