HARBOURSIDE_MARINA_LIMITE - Accounts


Company Registration No. 03003940 (England and Wales)
HARBOURSIDE MARINA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
HARBOURSIDE MARINA LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
HARBOURSIDE MARINA LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
778,120
862,062
Current assets
Stocks
7,414
13,058
Debtors
4
126,856
67,859
Cash at bank and in hand
35,918
23,040
170,188
103,957
Creditors: amounts falling due within one year
5
(343,669)
(347,860)
Net current liabilities
(173,481)
(243,903)
Total assets less current liabilities
604,639
618,159
Creditors: amounts falling due after more than one year
6
(290,245)
(219,000)
Provisions for liabilities
(65,010)
(58,612)
Net assets
249,384
340,547
Capital and reserves
Called up share capital
332,142
332,142
Share premium account
62,426
62,426
Capital redemption reserve
32,143
32,143
Profit and loss reserves
(177,327)
(86,164)
Total equity
249,384
340,547
HARBOURSIDE MARINA LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 15 March 2021 and are signed on its behalf by:
D McNeil
Director
Company Registration No. 03003940
HARBOURSIDE MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Harbourside Marina Limited is a private company limited by shares incorporated in England and Wales. The registered office is Alpha House, 4 Greek Street, Stockport, Cheshire, SK3 8AB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Marina Leasehold
Over the term of the lease
Plant and machinery
From 7.5% per annum straight line to 15% per annum reducing balance
Bar renewal
20% per annum, straight line
Motor vehicles
25% per annum, straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

HARBOURSIDE MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

HARBOURSIDE MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
32
38
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2019
561,347
1,328,338
1,889,685
Additions
-
1,245
1,245
Disposals
-
(7,394)
(7,394)
At 31 March 2020
561,347
1,322,189
1,883,536
Depreciation and impairment
At 1 April 2019
86,154
941,469
1,027,623
Depreciation charged in the year
3,761
77,266
81,027
Eliminated in respect of disposals
-
(3,234)
(3,234)
At 31 March 2020
89,915
1,015,501
1,105,416
Carrying amount
At 31 March 2020
471,432
306,688
778,120
At 31 March 2019
475,193
386,869
862,062
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
64,698
48,567
Other debtors
62,158
19,292
126,856
67,859
HARBOURSIDE MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
5
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
28,755
96,260
Trade creditors
49,156
81,968
Taxation and social security
40,950
43,467
Other creditors
224,808
126,165
343,669
347,860
6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
290,245
219,000
2020-03-312019-04-01false15 March 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityD McNeilMrs C A Baker030039402019-04-012020-03-31030039402020-03-31030039402019-03-3103003940core:LandBuildings2020-03-3103003940core:OtherPropertyPlantEquipment2020-03-3103003940core:LandBuildings2019-03-3103003940core:OtherPropertyPlantEquipment2019-03-3103003940core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3103003940core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3103003940core:CurrentFinancialInstruments2020-03-3103003940core:CurrentFinancialInstruments2019-03-3103003940core:Non-currentFinancialInstruments2020-03-3103003940core:Non-currentFinancialInstruments2019-03-3103003940core:ShareCapital2020-03-3103003940core:ShareCapital2019-03-3103003940core:SharePremium2020-03-3103003940core:SharePremium2019-03-3103003940core:CapitalRedemptionReserve2020-03-3103003940core:CapitalRedemptionReserve2019-03-3103003940core:RetainedEarningsAccumulatedLosses2020-03-3103003940core:RetainedEarningsAccumulatedLosses2019-03-3103003940bus:Director32019-04-012020-03-3103003940core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-04-012020-03-3103003940core:PlantMachinery2019-04-012020-03-3103003940core:FurnitureFittings2019-04-012020-03-3103003940core:MotorVehicles2019-04-012020-03-31030039402018-04-012019-03-3103003940core:LandBuildings2019-03-3103003940core:OtherPropertyPlantEquipment2019-03-31030039402019-03-3103003940core:OtherPropertyPlantEquipment2019-04-012020-03-3103003940core:LandBuildings2019-04-012020-03-3103003940core:WithinOneYear2020-03-3103003940core:WithinOneYear2019-03-3103003940bus:PrivateLimitedCompanyLtd2019-04-012020-03-3103003940bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3103003940bus:FRS1022019-04-012020-03-3103003940bus:AuditExemptWithAccountantsReport2019-04-012020-03-3103003940bus:Director12019-04-012020-03-3103003940bus:Director22019-04-012020-03-3103003940bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP