ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-31supply and installation of electrical goodstrue2019-04-01falsefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05054927 2019-04-01 2020-03-31 05054927 2018-04-01 2019-03-31 05054927 2020-03-31 05054927 2019-03-31 05054927 1 2020-03-31 05054927 1 2019-03-31 05054927 d:Director1 2019-04-01 2020-03-31 05054927 e:PlantMachinery 2019-04-01 2020-03-31 05054927 e:PlantMachinery 2020-03-31 05054927 e:PlantMachinery 2019-03-31 05054927 e:PlantMachinery e:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 05054927 e:MotorVehicles 2019-04-01 2020-03-31 05054927 e:MotorVehicles 2020-03-31 05054927 e:MotorVehicles 2019-03-31 05054927 e:MotorVehicles e:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 05054927 e:FurnitureFittings 2019-04-01 2020-03-31 05054927 e:FurnitureFittings 2020-03-31 05054927 e:FurnitureFittings 2019-03-31 05054927 e:FurnitureFittings e:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 05054927 e:OfficeEquipment 2019-04-01 2020-03-31 05054927 e:OfficeEquipment 2020-03-31 05054927 e:OfficeEquipment 2019-03-31 05054927 e:OfficeEquipment e:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 05054927 e:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 05054927 e:Goodwill 2019-04-01 2020-03-31 05054927 e:Goodwill 2020-03-31 05054927 e:Goodwill 2019-03-31 05054927 e:CurrentFinancialInstruments 2020-03-31 05054927 e:CurrentFinancialInstruments 2019-03-31 05054927 e:Non-currentFinancialInstruments 2020-03-31 05054927 e:Non-currentFinancialInstruments 2019-03-31 05054927 e:CurrentFinancialInstruments e:WithinOneYear 2020-03-31 05054927 e:CurrentFinancialInstruments e:WithinOneYear 2019-03-31 05054927 e:Non-currentFinancialInstruments e:AfterOneYear 2020-03-31 05054927 e:Non-currentFinancialInstruments e:AfterOneYear 2019-03-31 05054927 e:ShareCapital 2020-03-31 05054927 e:ShareCapital 2019-03-31 05054927 e:RetainedEarningsAccumulatedLosses 2020-03-31 05054927 e:RetainedEarningsAccumulatedLosses 2019-03-31 05054927 e:AcceleratedTaxDepreciationDeferredTax 2020-03-31 05054927 e:AcceleratedTaxDepreciationDeferredTax 2019-03-31 05054927 d:OrdinaryShareClass1 2019-04-01 2020-03-31 05054927 d:OrdinaryShareClass1 2020-03-31 05054927 d:FRS102 2019-04-01 2020-03-31 05054927 d:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 05054927 d:FullAccounts 2019-04-01 2020-03-31 05054927 d:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 05054927 e:HirePurchaseContracts e:WithinOneYear 2020-03-31 05054927 e:HirePurchaseContracts e:WithinOneYear 2019-03-31 05054927 e:HirePurchaseContracts e:BetweenOneFiveYears 2020-03-31 05054927 e:HirePurchaseContracts e:BetweenOneFiveYears 2019-03-31 05054927 2 2019-04-01 2020-03-31 05054927 6 2019-04-01 2020-03-31 05054927 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2020-03-31 05054927 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2019-03-31 05054927 e:LeasedAssetsHeldAsLessee 2020-03-31 05054927 e:LeasedAssetsHeldAsLessee 2019-03-31 05054927 e:Goodwill e:OwnedIntangibleAssets 2019-04-01 2020-03-31 05054927 e:EntityControlledByKeyManagementPersonnel1 2019-04-01 2020-03-31 05054927 e:EntityControlledByKeyManagementPersonnel1 2020-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 05054927









SWORD SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2020

 
SWORD SERVICES LIMITED
REGISTERED NUMBER: 05054927

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
70,200
87,750

Tangible assets
 5 
199,476
258,952

Investments
 6 
83,984
90,000

  
353,660
436,702

Current assets
  

Stocks
 7 
75,000
29,720

Debtors: amounts falling due within one year
 8 
329,360
543,658

Cash at bank and in hand
 9 
57,761
126,920

  
462,121
700,298

Creditors: amounts falling due within one year
 10 
(239,198)
(240,961)

Net current assets
  
 
 
222,923
 
 
459,337

Total assets less current liabilities
  
576,583
896,039

Creditors: amounts falling due after more than one year
 11 
(83,132)
(97,194)

Provisions for liabilities
  

Deferred tax
 13 
(27,319)
(38,716)

Net assets
  
466,132
760,129


Capital and reserves
  

Called up share capital 
 14 
100
100

Profit and loss account
  
466,032
760,029

  
466,132
760,129


Page 1

 
SWORD SERVICES LIMITED
REGISTERED NUMBER: 05054927
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 March 2021.




Mr L Sword
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
SWORD SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Sword Services Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is 3 Brook Business Centre, Cowley Mill Road, Uxbridge, Middlesex, United Kingdom, UB8 2FX.
The company specialises in supply and installation of electrical goods. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
SWORD SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
15%
Reducing balance
Motor vehicles
-
25%
Reducing balance
Fixtures & fittings
-
15%
Reducing balance
Computer equipment
-
33%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.5

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Page 4

 
SWORD SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Interest income

Interest income is recognised in the statement of comprehensive income using the effective interest method.

Page 5

 
SWORD SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 22 (2019 - 33).

Page 6

 
SWORD SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2019
351,000



At 31 March 2020

351,000



Amortisation


At 1 April 2019
263,250


Amortisation for the year
17,550



At 31 March 2020

280,800



Net book value



At 31 March 2020
70,200



At 31 March 2019
87,750

Page 7

 
SWORD SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

5.


Tangible fixed assets





Plant & machinery
Motor vehicles
Fixtures & fittings
Computer equipment
Total

£
£
£
£
£



Cost


At 1 April 2019
44,416
373,009
120,030
50,788
588,243



At 31 March 2020

44,416
373,009
120,030
50,788
588,243



Depreciation


At 1 April 2019
27,582
173,075
81,397
47,237
329,291


Charge for the year
2,525
49,984
5,795
1,172
59,476



At 31 March 2020

30,107
223,059
87,192
48,409
388,767



Net book value



At 31 March 2020
14,309
149,950
32,838
2,379
199,476



At 31 March 2019
16,834
199,934
38,633
3,551
258,952

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2020
2019
£
£



Motor vehicles
79,699
113,975

79,699
113,975

Page 8

 
SWORD SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


Fixed asset investments





Unlisted investments

£



Cost


At 1 April 2019
90,000



At 31 March 2020

90,000



Impairment


Charge for the period
6,016



At 31 March 2020

6,016



Net book value



At 31 March 2020
83,984



At 31 March 2019
90,000


7.


Stocks

2020
2019
£
£

Work in progress
75,000
29,720

75,000
29,720



8.


Debtors

2020
2019
£
£


Trade debtors
256,126
421,657

Other debtors
60,463
109,230

Prepayments and accrued income
12,771
12,771

329,360
543,658


Page 9

 
SWORD SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

9.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
57,761
126,920

57,761
126,920



10.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
13,633
50,671

Corporation tax
-
18,569

Taxation and social security
14,707
23,034

Hire purchase contracts
17,487
35,346

Other creditors
92,472
51,643

Accrued expenses
100,899
61,698

239,198
240,961



11.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Hire purchase contracts
83,132
97,194

83,132
97,194



12.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2020
2019
£
£


Within one year
17,487
35,346

Between 1-5 years
83,132
97,194

100,619
132,540

Page 10

 
SWORD SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

13.


Deferred taxation




2020


£






At beginning of year
38,716


Charged to profit or loss
(11,397)



At end of year
27,319

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
27,319
38,716

27,319
38,716


14.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100


15.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £31,297 (2019 - £31,193). Contributions totalling £Nil (2019 - £Nil) were payable to the fund at the year end date and are included in creditors.


16.


Related party transactions

At the year end, included in other creditors is an amount of £92,472 (2019 - £50,172) due to the directors. The loan is interest free and repayable on demand.


17.


Controlling party

The ultimate controlling party is the directors by virtue of their 100% shareholding.

 
Page 11