POC Investments Limited Group accounts (Group and Company)
POC Investments Limited Group accounts (Group and Company)
COMPANY REGISTRATION NUMBER:
06436537
|
|
|
|
Financial Statements |
Year ended 31 March 2020
Contents |
Page |
Strategic report |
1 |
Directors' report |
3 |
Independent auditor's report to the members |
5 |
Consolidated statement of comprehensive income |
9 |
Consolidated statement of financial position |
10 |
Company statement of financial position |
11 |
Consolidated statement of changes in equity |
12 |
Company statement of changes in equity |
13 |
Consolidated statement of cash flows |
14 |
Notes to the financial statements |
15 |
|
Strategic Report |
Year ended 31 March 2020
Fair review of the business
The group's primary activity is the delivery of domiciliary, residential, supported living and respite care within the local community. It also owns a portfolio of rental properties which are let to supported living clients. The group previously acquired a café within the local community in which it served a variety of hot & cold food and provided a safe and sensory environment for customers with additional needs. However, the emergence of Covid-19 has resulted in the café being unable to continue trading as of 23 March 2020. As the leased premises continue to be a cost to the company, it has since decided to utilise the building as a training and development centre and changed the company name to POC TDC Ltd as of 7 July 2020. The group has continued to grow it's market share within the care sector. There has been further investment in property during the year, developing residential homes for client's with physical and/or mental disabilities to facilitate independent living. A new daybase centre has been purchased which further allows expansion of administration facilities. The group has continued it's focus on staff training to ensure that the best level of care is provided, as safely as possible for both staff and clients. The group has seen an increase in turnover for the year of 9.7%. There has been a decrease in operating profit for the year from 13.1% in 2019 to 8.9% for 2020 and a corresponding decrease in net profit before tax of 10.8% in 2019 to 6.5% in 2020. Wage costs have increased due to a rise in national living wage and statutory employer pension contributions. The group has continued its strategy of growing its net asset value through growth of its property portfolio and retained profit. At 31 March 2020, the net assets of the group stood at £2.16m (2019: £1.92m).
Principal risks and uncertainties
The principal risks and uncertainties facing the group, include competition with the care sector. The group will aim to retain key employees to provide a premium service and maintain it's market share. The most dominant risk now is the effect that Covid-19 will have on the business. The daycare sector of the business had to close during March and onwards to ensure the safety of staff and clients and comply with current restrictions. They have utilised the staff from this sector into other areas, where demand has increased. This has also allowed any staff that need to shield or self isolate, to be able to do so without having a big impact on staffing levels. Additional funding will be/has been provided from most of the local authorities, to cover the additional costs the business has had to incur such as investment in PPE, increased staff costs, increased cleaning costs etc. All staff have been briefed according to health & safety regulations in line with Covid-19 rules to ensure their safety and the safety of clients. The group has high value contracts with several county boroughs which provide a significant level of income. The loss of these contracts would impact on group results, however, the Directors are confident that good customer and contractual relationships continue to be maintained and will continue to deliver positive results. Financial risk is an important factor to consider. The properties are financed through secured loans with Royal Bank of Scotland. The group has been able to maintain a positive relationship with it's bankers and are confident that this will continue. The Covid-19 pandemic has resulted in the bank offering the group a payment holiday on most of its loans so only the interest payments will be due over the next twelve months which will help with cashflow.
This report was approved by the board of directors on 26 March 2021 and signed on behalf of the board by:
|
|
Director |
Director |
Registered office: |
|
|
|
|
|
Directors' Report |
Year ended 31 March 2020
The directors present their report and the financial statements of the group for the year ended
31 March 2020
.
Directors
The directors who served the company during the year were as follows:
|
|
|
|
Dividends
Particulars of recommended dividends are detailed in note 12 to the financial statements.
Future developments
The company has continued to invest in land and property since the Balance sheet date, to provide further care homes and offices.
Employment of disabled persons
Employee involvement
Directors' responsibilities statement
Each of the persons who is a director at the date of approval of this report confirms that:
-
so far as they are aware, there is no relevant audit information of which the group and the company's auditor is unaware; and - they have taken all steps that they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the group and the company's auditor is aware of that information.
The auditor is deemed to have been re-appointed in accordance with section 487 of the Companies Act 2006.
This report was approved by the board of directors on
26 March 2021
and signed on behalf of the board by:
|
|
Director |
Director |
Registered office: |
|
|
|
|
|
Independent Auditor's Report to the Members of
|
Year ended 31 March 2020
Opinion
Basis for opinion
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
Responsibilities of directors
Auditor's responsibilities for the audit of the financial statements
This report is made solely to the company's members, as a body, in accordance with chapter 3 of part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
|
(Senior Statutory Auditor) |
For and on behalf of |
|
Chartered accountants & statutory auditor |
144 Walter Road |
Swansea |
SA1 5RW |
|
Consolidated Statement of Comprehensive Income |
Year ended 31 March 2020
2020 |
2019 |
||
Note |
£ |
£ |
|
Turnover |
4 |
|
|
Cost of sales |
|
|
------------ |
------------ |
|
Gross profit |
|
|
Administrative expenses |
|
|
|
Other operating income |
5 |
|
|
------------ |
------------ |
||
Operating profit |
6 |
|
|
Interest payable and similar expenses |
10 |
|
|
------------ |
------------ |
||
Profit before taxation |
|
|
|
Tax on profit |
11 |
|
|
--------- |
--------- |
||
Profit for the financial year and total comprehensive income |
|
|
|
--------- |
--------- |
||
All the activities of the group are from continuing operations.
|
Consolidated Statement of Financial Position |
2020 |
2019 |
|
Note |
£ |
£ |
Fixed assets
Intangible assets |
13 |
|
|
Tangible assets |
14 |
|
|
------------ |
------------ |
||
|
|
||
Current assets
Stocks |
16 |
|
|
Debtors |
17 |
|
|
Cash at bank and in hand |
|
|
|
------------ |
------------ |
||
|
|
||
Creditors: amounts falling due within one year |
19 |
|
|
------------ |
------------ |
||
Net current liabilities |
|
|
|
------------ |
------------ |
||
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
20 |
|
|
Provisions
Taxation including deferred tax |
22 |
|
|
------------ |
------------ |
||
Net assets |
|
|
|
------------ |
------------ |
||
Capital and reserves
Called up share capital |
25 |
|
|
Profit and loss account |
26 |
|
|
------------ |
------------ |
||
Shareholders funds |
|
|
|
------------ |
------------ |
||
These financial statements were approved by the
board of directors
and authorised for issue on
26 March 2021
, and are signed on behalf of the board by:
|
|
Director |
Director |
Company registration number:
06436537
|
Company Statement of Financial Position |
2020 |
2019 |
|
Note |
£ |
£ |
Fixed assets
Tangible assets |
14 |
|
|
Investments |
15 |
|
|
------------ |
------------ |
||
|
|
||
Current assets
Debtors |
17 |
|
|
Cash at bank and in hand |
|
|
|
------------ |
--------- |
||
|
|
||
Creditors: amounts falling due within one year |
19 |
|
|
------------ |
--------- |
||
Net current assets |
|
|
|
------------ |
------------ |
||
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
20 |
|
|
Provisions
Taxation including deferred tax |
22 |
|
|
------------ |
------------ |
||
Net assets |
|
|
|
------------ |
------------ |
||
Capital and reserves
Called up share capital |
25 |
|
|
Profit and loss account |
26 |
|
|
------------ |
------------ |
||
Shareholders funds |
|
|
|
------------ |
------------ |
||
The profit for the financial year of the parent company was £
516,649
(2019: £
674,778
).
These financial statements were approved by the
board of directors
and authorised for issue on
26 March 2021
, and are signed on behalf of the board by:
|
|
Director |
Director |
Company registration number:
06436537
|
Consolidated Statement of Changes in Equity |
Year ended 31 March 2020
Called up share capital |
Profit and loss account |
Total |
||
£ |
£ |
£ |
||
At 1 April 2018 |
|
|
|
|
Profit for the year |
|
|
||
---- |
------------ |
------------ |
||
Total comprehensive income for the year |
– |
|
|
|
Dividends paid and payable |
12 |
– |
(
|
(
|
---- |
------------ |
------------ |
||
Total investments by and distributions to owners |
– |
(
|
(
|
|
At 31 March 2019 |
|
|
|
|
Profit for the year |
|
|
||
---- |
------------ |
------------ |
||
Total comprehensive income for the year |
– |
|
|
|
Dividends paid and payable |
12 |
– |
(
|
(
|
---- |
--------- |
--------- |
||
Total investments by and distributions to owners |
– |
(
|
(
|
|
---- |
------------ |
------------ |
||
At 31 March 2020 |
|
|
|
|
---- |
------------ |
------------ |
||
|
Company Statement of Changes in Equity |
Year ended 31 March 2020
Called up share capital |
Profit and loss account |
Total |
||
£ |
£ |
£ |
||
At 1 April 2018 |
|
|
|
|
Profit for the year |
|
|
||
---- |
------------ |
------------ |
||
Total comprehensive income for the year |
– |
|
|
|
Dividends paid and payable |
12 |
– |
(
|
(
|
---- |
------------ |
------------ |
||
Total investments by and distributions to owners |
– |
(
|
(
|
|
At 31 March 2019 |
|
|
|
|
Profit for the year |
|
|
||
---- |
------------ |
------------ |
||
Total comprehensive income for the year |
– |
|
|
|
Dividends paid and payable |
12 |
– |
(
|
(
|
---- |
--------- |
--------- |
||
Total investments by and distributions to owners |
– |
(
|
(
|
|
---- |
------------ |
------------ |
||
At 31 March 2020 |
|
|
|
|
---- |
------------ |
------------ |
||
|
Consolidated Statement of Cash Flows |
Year ended 31 March 2020
2020 |
2019 |
|
Note |
£ |
£ |
Cash flows from operating activities
Profit for the financial year |
|
|
Adjustments for: |
||
Depreciation of tangible assets |
|
|
Amortisation of intangible assets |
|
|
Interest payable and similar expenses |
|
|
Loss/(gains) on disposal of tangible assets |
|
(
|
Tax on profit |
|
|
Accrued expenses |
|
|
Changes in: |
||
Stocks |
|
(
|
Trade and other debtors |
(
|
(
|
Trade and other creditors |
|
|
------------ |
------------ |
|
Cash generated from operations |
|
|
Interest paid |
(
|
(
|
Tax paid |
(
|
(
|
------------ |
------------ |
|
Net cash from operating activities |
|
|
------------ |
------------ |
|
Cash flows from investing activities
Purchase of tangible assets |
(
|
(
|
Proceeds from sale of tangible assets |
|
|
------------ |
------------ |
|
Net cash used in investing activities |
(
|
(
|
------------ |
------------ |
|
Cash flows from financing activities
Proceeds from borrowings |
(
|
|
Payments of finance lease liabilities |
|
(
|
Dividends paid |
(
|
(
|
------------ |
------------ |
|
Net cash (used in)/from financing activities |
(
|
|
------------ |
------------ |
|
Net (decrease)/increase in cash and cash equivalents |
(
|
|
|
Cash and cash equivalents at beginning of year |
168,729 |
(9,776) |
|
--------- |
--------- |
||
Cash and cash equivalents at end of year |
18 |
|
|
--------- |
--------- |
||
|
Notes to the Financial Statements |
Year ended 31 March 2020
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 27a Commercial Street, Ystrad Mynach, Hengoed, CF82 7DW.
2.
Statement of compliance
3.
Accounting policies
Basis of preparation
Disclosure exemptions
The parent company satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following reduced disclosures available under FRS 102:
(a) Disclosures in respect of each class of share capital have not been presented.
(b) No cash flow statement has been presented for the company.
(c) Disclosures in respect of financial instruments have not been presented.
(d) No disclosure has been given for the aggregate remuneration of key management personnel.
Consolidation
The financial statements consolidate the financial statements of
POC Investments Limited
and all of its subsidiary undertakings.
The parent company has applied the exemption contained in section 408 of the Companies Act 2006 and has not presented its individual profit and loss account.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Income tax
Operating leases
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill |
- |
20 years/10 years
|
|
Goodwill in respect of Partnership of Care Limited is written off over 20 years. Goodwill in respect of POC Brasseries Limited is written off over 10 years. If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold Property |
- |
Buildings - Straight line over 25 years
|
|
Leasehold Property |
- |
Straight line over remaining lease term
|
|
Short Leasehold Property |
- |
Refurbishments - Straight line over 4 years
|
|
Plant & Machinery |
- |
Straight line over 4 years
|
|
Fixtures & Fittings |
- |
Straightline over 5 years
|
|
Motor Vehicles |
- |
Straight line over 5 years
|
|
Equipment |
- |
Straight line over 4 years
|
|
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in joint ventures
Impairment of fixed assets
Stocks
Finance leases and hire purchase contracts
Long term contracts
Provisions
Defined contribution plans
4.
Turnover
Turnover arises from:
2020 |
2019 |
|
£ |
£ |
|
Sale of goods |
|
|
Rendering of services |
|
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
The whole of the turnover is attributable to the principal activity of the group wholly undertaken in the United Kingdom.
5.
Other operating income
2020 |
2019 |
|
£ |
£ |
|
Rental income |
|
|
Other operating income |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
6.
Operating profit
Operating profit or loss is stated after charging/crediting:
2020 |
2019 |
|
£ |
£ |
|
Amortisation of intangible assets |
|
|
Depreciation of tangible assets |
|
|
Loss/(gains) on disposal of tangible assets |
|
(
|
Impairment of trade debtors |
11,298 |
20,395 |
Operating lease rentals |
|
|
--------- |
--------- |
|
7.
Auditor's remuneration
2020 |
2019 |
|
£ |
£ |
|
Fees payable for the audit of the financial statements |
|
|
------- |
------- |
|
8.
Staff costs
The average number of persons employed by the group during the year, including the directors, amounted to:
2020 |
2019 |
|
No. |
No. |
|
Production staff |
|
|
Administrative staff |
|
|
Management staff |
10 |
2 |
---- |
---- |
|
|
|
|
---- |
---- |
|
The aggregate payroll costs incurred during the year, relating to the above, were:
2020 |
2019 |
|
£ |
£ |
|
Wages and salaries |
|
|
Social security costs |
|
|
Other pension costs |
|
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
9.
Directors' remuneration
The directors' aggregate remuneration in respect of qualifying services was:
2020 |
2019 |
|
£ |
£ |
|
Remuneration |
|
|
Company contributions to defined contribution pension plans |
|
– |
--------- |
-------- |
|
|
|
|
--------- |
-------- |
|
The number of directors who accrued benefits under company pension plans was as follows:
2020 |
2019 |
|
No. |
No. |
|
Defined contribution plans |
|
|
---- |
---- |
|
10.
Interest payable and similar expenses
2020 |
2019 |
|
£ |
£ |
|
Interest on banks loans and overdrafts |
|
|
Interest on obligations under finance leases and hire purchase contracts |
|
|
Other interest payable and similar charges |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
11.
Tax on profit
Major components of tax expense
2020 |
2019 |
|
£ |
£ |
|
Current tax:
UK current tax expense |
|
|
Deferred tax:
Origination and reversal of timing differences |
|
|
--------- |
--------- |
|
Tax on profit |
|
|
--------- |
--------- |
|
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the year is lower than (2019: lower than) the
standard rate of corporation tax in the UK
of
38
% (2019:
38
%).
2020 |
2019 |
|
£ |
£ |
|
Profit on ordinary activities before taxation |
|
|
--------- |
--------- |
|
Profit on ordinary activities by rate of tax |
|
|
Effect of expenses not deductible for tax purposes |
|
|
Effect of capital allowances and depreciation |
|
|
Effect of revenue exempt from tax |
(
|
(
|
Effect of timing differences on assets |
|
|
--------- |
--------- |
|
Tax on profit |
|
|
--------- |
--------- |
|
12.
Dividends
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year):
2020 |
2019 |
|
£ |
£ |
|
Dividends on equity shares |
|
|
--------- |
--------- |
|
13.
Intangible assets
Group |
Goodwill |
£ |
|
Cost |
|
At 1 April 2019 and 31 March 2020 |
|
-------- |
|
Amortisation |
|
At 1 April 2019 |
|
Charge for the year |
|
-------- |
|
At 31 March 2020 |
|
-------- |
|
Carrying amount |
|
At 31 March 2020 |
|
-------- |
|
At 31 March 2019 |
|
-------- |
|
The company has no intangible assets.
14.
Tangible assets
Group |
Land and buildings |
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
£ |
£ |
£ |
£ |
£ |
|
Cost |
|||||
At 1 April 2019 |
|
|
|
|
|
Additions |
|
– |
|
|
|
Disposals |
– |
– |
– |
(
|
(
|
------------ |
-------- |
--------- |
--------- |
------------ |
|
At 31 March 2020 |
|
|
|
|
|
------------ |
-------- |
--------- |
--------- |
------------ |
|
Depreciation |
|||||
At 1 April 2019 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
Disposals |
– |
– |
– |
(
|
(
|
------------ |
-------- |
--------- |
--------- |
------------ |
|
At 31 March 2020 |
|
|
|
|
|
------------ |
-------- |
--------- |
--------- |
------------ |
|
Carrying amount |
|||||
At 31 March 2020 |
|
|
|
|
|
------------ |
-------- |
--------- |
--------- |
------------ |
|
At 31 March 2019 |
|
|
|
|
|
------------ |
-------- |
--------- |
--------- |
------------ |
|
Company |
Land and buildings |
Plant and machinery |
Total |
£ |
£ |
£ |
|
Cost |
|||
At 1 April 2019 |
|
|
|
Additions |
|
– |
|
------------ |
-------- |
------------ |
|
At 31 March 2020 |
|
|
|
------------ |
-------- |
------------ |
|
Depreciation |
|||
At 1 April 2019 |
|
|
|
Charge for the year |
|
|
|
------------ |
-------- |
------------ |
|
At 31 March 2020 |
|
|
|
------------ |
-------- |
------------ |
|
Carrying amount |
|||
At 31 March 2020 |
|
|
|
------------ |
-------- |
------------ |
|
At 31 March 2019 |
|
|
|
------------ |
-------- |
------------ |
|
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Group |
Motor vehicles |
£ |
|
At 31 March 2020 |
|
--------- |
|
At 31 March 2019 |
|
--------- |
|
The company has no tangible assets held under finance lease or hire purchase agreements.
15.
Investments
The group has no investments.
Company |
Shares in group undertakings |
£ |
|
Cost |
|
At 1 April 2019 and 31 March 2020 |
|
---- |
|
Impairment |
|
At 1 April 2019 and 31 March 2020 |
– |
---- |
|
Carrying amount |
|
At 1 April 2019 and 31 March 2020 |
|
---- |
|
At 31 March 2019 |
|
---- |
|
The company owns 100% of the issued ordinary share capital of the companies listed below, Partnership of Care Limited
POC Opportunities Limited
POC Brasseries Limited
Aggregate capital and reserves
Partnership of Care Limited
£250,031
(2019:£277,248)
POC Opportunities Limited (Dormant)
£1
(2019:£1)
POC Brasseries Limited
(£151,126)
(2019:(64,934))
Profit and (loss) for the year
Partnership of Care Limited
£652,783
(2019:£732,494)
POC Opportunities Limited
£NIL
(2019:£NIL)
POC Brasseries Limited
(£86,192)
(2019:(65,034))
Subsidiaries, associates and other investments
Details of the investments in which the parent company has an interest of 20% or more are as follows:
Class of share |
Percentage of shares held |
|
Subsidiary undertakings |
||
|
Ordinary |
100 |
|
Ordinary |
100 |
Investments in associates and joint ventures
16.
Stocks
Group |
Company |
|||
2020 |
2019 |
2020 |
2019 |
|
£ |
£ |
£ |
£ |
|
Raw materials and consumables |
|
|
– |
– |
---- |
------- |
---- |
---- |
|
17.
Debtors
Group |
Company |
|||
2020 |
2019 |
2020 |
2019 |
|
£ |
£ |
£ |
£ |
|
Trade debtors |
|
|
– |
– |
Amounts owed by group undertakings |
– |
– |
|
|
Amounts owed by customers on construction contracts |
|
|
– |
– |
Prepayments and accrued income |
|
|
|
|
Directors loan account |
|
– |
|
– |
Other debtors |
|
|
|
– |
------------ |
--------- |
--------- |
--------- |
|
|
|
|
|
|
------------ |
--------- |
--------- |
--------- |
|
Included in other debtors is £164,960 (2019: £266,883) for amounts owed on long term contracts.
18.
Cash and cash equivalents
Cash and cash equivalents comprise the following:
2020 |
2019 |
|
£ |
£ |
|
Cash at bank and in hand |
|
|
Bank overdrafts |
(
|
– |
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
19.
Creditors:
amounts falling due within one year
Group |
Company |
|||
2020 |
2019 |
2020 |
2019 |
|
£ |
£ |
£ |
£ |
|
Bank loans and overdrafts |
|
|
|
|
Trade creditors |
|
|
– |
– |
Accruals and deferred income |
|
|
|
|
Corporation tax |
|
|
|
|
Social security and other taxes |
|
|
|
|
Obligations under finance leases and hire purchase contracts |
|
|
– |
– |
Director loan accounts |
– |
|
– |
|
Other creditors |
|
|
– |
– |
------------ |
------------ |
--------- |
--------- |
|
|
|
|
|
|
------------ |
------------ |
--------- |
--------- |
|
20.
Creditors:
amounts falling due after more than one year
Group |
Company |
|||
2020 |
2019 |
2020 |
2019 |
|
£ |
£ |
£ |
£ |
|
Bank loans and overdrafts |
|
|
|
|
Obligations under finance leases and hire purchase contracts |
|
|
– |
– |
------------ |
------------ |
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
|
Bank loans and overdrafts are secured by legal charges over the freehold properties and a cross guarantee and debenture by and between
POC Investments Limited
and Partnership of Care Limited. Additionally, there is a legal charge over a freehold property held jointly by the directors and a personal guarantee from the directors limited to £40,000.
21.
Finance leases and hire purchase contracts
The total future minimum lease payments under finance leases and hire purchase contracts are as follows:
Group |
Company |
|||
2020 |
2019 |
2020 |
2019 |
|
£ |
£ |
£ |
£ |
|
Not later than 1 year |
|
|
– |
– |
Later than 1 year and not later than 5 years |
|
|
– |
– |
--------- |
--------- |
---- |
---- |
|
|
|
– |
– |
|
--------- |
--------- |
---- |
---- |
|
22.
Provisions
Group |
Deferred tax (note 23) |
£ |
|
At 1 April 2019 |
|
Additions |
|
Charge against provision |
|
-------- |
|
At 31 March 2020 |
|
-------- |
|
Company |
Deferred tax (note 23) |
£ |
|
At 1 April 2019 |
|
Charge against provision |
|
-------- |
|
At 31 March 2020 |
|
-------- |
|
23.
Deferred tax
The deferred tax included in the statement of financial position is as follows:
Group |
Company |
|||
2020 |
2019 |
2020 |
2019 |
|
£ |
£ |
£ |
£ |
|
Included in provisions (note 22) |
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
The deferred tax account consists of the tax effect of timing differences in respect of:
Group |
Company |
|||
2020 |
2019 |
2020 |
2019 |
|
£ |
£ |
£ |
£ |
|
Accelerated capital allowances |
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
24.
Employee benefits
Defined contribution plans
The amount recognised in profit or loss as an expense in relation to defined contribution plans was £
147,255
(2019: £
93,109
).
25.
Called up share capital
Issued, called up and fully paid
2020 |
2019 |
|||
No. |
£ |
No. |
£ |
|
|
|
4 |
|
4 |
---- |
---- |
---- |
---- |
|
26.
Reserves
Share Capital - This reserve records ordinary share capital, fully paid. Profit and loss account - This reserve records retained earnings and accumulated losses.
27.
Analysis of changes in net debt
At 1 Apr 2019 |
Cash flows |
At 31 Mar 2020 |
|
£ |
£ |
£ |
|
Cash at bank and in hand |
|
(12,225) |
|
Bank overdrafts |
– |
(28,002) |
(28,002) |
Debt due within one year |
(485,664) |
(108,574) |
(594,238) |
Debt due after one year |
(5,094,333) |
139,726 |
(4,954,607) |
------------ |
--------- |
------------ |
|
(
|
(
|
(
|
|
------------ |
--------- |
------------ |
|
28.
Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
Group |
Company |
|||
2020 |
2019 |
2020 |
2019 |
|
£ |
£ |
£ |
£ |
|
Not later than 1 year |
|
|
– |
– |
Later than 1 year and not later than 5 years |
|
|
– |
– |
-------- |
--------- |
---- |
---- |
|
|
|
– |
– |
|
-------- |
--------- |
---- |
---- |
|
|
Notes to the Financial Statements (continued) |
Year ended 31 March 2020
29.
Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company and its subsidiary undertakings:
2020 |
||||
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
£ |
£ |
£ |
||
|
(583) |
|
|
|
|
(
|
|
|
|
------- |
-------- |
-------- |
||
(
|
|
|
||
------- |
-------- |
-------- |
||
2019 |
||||
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
£ |
£ |
£ |
||
|
(
|
|
(
|
|
|
– |
– |
– |
|
------- |
------- |
------- |
||
(
|
|
(
|
||
------- |
------- |
------- |
||
30.
Related party transactions
Company
The company was under the control of its directors throughout the current and previous year. During the year the company charged its subsidiary company Partnership of Care Limited, Rent of £366,660 (2018:£332,675). No other transactions with related parties were undertaken such as are required to be disclosed.