Palmer Air Conditioning Limited - Accounts to registrar (filleted) - small 18.2

Palmer Air Conditioning Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 04952763 director 1.1.20 31.12.20 31.12.20 false true false false false true false Ordinary 1.00000 A Ordinary 1.00000 Ordinary 1.00000 A Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure049527632019-12-31049527632020-12-31049527632020-01-012020-12-31049527632018-12-31049527632019-01-012019-12-31049527632019-12-3104952763ns16:EnglandWales2020-01-012020-12-3104952763ns15:PoundSterling2020-01-012020-12-3104952763ns11:Director12020-01-012020-12-3104952763ns11:PrivateLimitedCompanyLtd2020-01-012020-12-3104952763ns11:SmallEntities2020-01-012020-12-3104952763ns11:AuditExempt-NoAccountantsReport2020-01-012020-12-3104952763ns11:SmallCompaniesRegimeForDirectorsReport2020-01-012020-12-3104952763ns11:SmallCompaniesRegimeForAccounts2020-01-012020-12-3104952763ns11:FullAccounts2020-01-012020-12-310495276312020-01-012020-12-3104952763ns11:OrdinaryShareClass12020-01-012020-12-3104952763ns11:OrdinaryShareClass22020-01-012020-12-3104952763ns11:CompanySecretary12020-01-012020-12-3104952763ns11:RegisteredOffice2020-01-012020-12-3104952763ns6:CurrentFinancialInstruments2020-12-3104952763ns6:CurrentFinancialInstruments2019-12-3104952763ns6:ShareCapital2020-12-3104952763ns6:ShareCapital2019-12-3104952763ns6:RetainedEarningsAccumulatedLosses2020-12-3104952763ns6:RetainedEarningsAccumulatedLosses2019-12-3104952763ns6:NetGoodwill2020-01-012020-12-3104952763ns6:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3104952763ns6:PatentsTrademarksLicencesConcessionsSimilar2020-01-012020-12-3104952763ns6:OwnedOrFreeholdAssetsns6:LandBuildings2020-01-012020-12-3104952763ns6:PlantMachinery2020-01-012020-12-3104952763ns6:ComputerEquipment2020-01-012020-12-3104952763ns6:NetGoodwill2019-12-3104952763ns6:PatentsTrademarksLicencesConcessionsSimilar2019-12-3104952763ns6:NetGoodwill2020-12-3104952763ns6:PatentsTrademarksLicencesConcessionsSimilar2020-12-3104952763ns6:NetGoodwill2019-12-3104952763ns6:PatentsTrademarksLicencesConcessionsSimilar2019-12-3104952763ns6:LandBuildings2019-12-3104952763ns6:PlantMachinery2019-12-3104952763ns6:ComputerEquipment2019-12-3104952763ns6:LandBuildings2020-01-012020-12-3104952763ns6:LandBuildings2020-12-3104952763ns6:PlantMachinery2020-12-3104952763ns6:ComputerEquipment2020-12-3104952763ns6:LandBuildings2019-12-3104952763ns6:PlantMachinery2019-12-3104952763ns6:ComputerEquipment2019-12-3104952763ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-12-3104952763ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3104952763ns11:OrdinaryShareClass12020-12-3104952763ns11:OrdinaryShareClass22020-12-31
REGISTERED NUMBER: 04952763 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2020

for

PALMER AIR CONDITIONING LIMITED

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Contents of the Financial Statements
for the Year Ended 31 December 2020










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PALMER AIR CONDITIONING LIMITED

Company Information
for the Year Ended 31 December 2020







DIRECTOR: Mr N J Palmer





SECRETARY: Finexys Limited





REGISTERED OFFICE: Avaland House
110 London Road, Apsley
Hemel Hempstead
Hertfordshire
HP3 9SD





REGISTERED NUMBER: 04952763 (England and Wales)





ACCOUNTANTS: David Lindon & Co
Chartered Accountants
Avaland House
110 London Road
Hemel Hempstead
Hertfordshire
HP3 9SD

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Balance Sheet
31 December 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 133,333 75,000
Tangible assets 5 662,507 664,786
795,840 739,786

CURRENT ASSETS
Stocks 6 342,496 268,529
Debtors 7 2,393,652 1,623,074
Cash at bank 1,109,148 990,416
3,845,296 2,882,019
CREDITORS
Amounts falling due within one year 8 2,471,623 1,721,491
NET CURRENT ASSETS 1,373,673 1,160,528
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,169,513

1,900,314

PROVISIONS FOR LIABILITIES 65,595 44,913
NET ASSETS 2,103,918 1,855,401

CAPITAL AND RESERVES
Called up share capital 9 4,000 4,000
Retained earnings 2,099,918 1,851,401
SHAREHOLDERS' FUNDS 2,103,918 1,855,401

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Balance Sheet - continued
31 December 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 March 2021 and were signed by:





Mr N J Palmer - Director


PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Notes to the Financial Statements
for the Year Ended 31 December 2020


1. STATUTORY INFORMATION

PALMER AIR CONDITIONING LIMITED is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of four years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Trademarks are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - over lease term
Plant and machinery - 20% on cost
Office equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2019 - 16 ) .

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020


4. INTANGIBLE FIXED ASSETS
Goodwill Trademarks Totals
£    £    £   
COST
At 1 January 2020 100,000 - 100,000
Additions - 100,000 100,000
At 31 December 2020 100,000 100,000 200,000
AMORTISATION
At 1 January 2020 25,000 - 25,000
Amortisation for year 41,667 - 41,667
At 31 December 2020 66,667 - 66,667
NET BOOK VALUE
At 31 December 2020 33,333 100,000 133,333
At 31 December 2019 75,000 - 75,000

On 30 November 2019 the Company acquired the business trading assets and goodwill of PACAIR Northwest Limited. The goodwill is being amortised over 3 years.

5. TANGIBLE FIXED ASSETS
Freehold Plant and Office
property machinery equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2020 630,000 14,448 112,993 757,441
Additions - - 11,973 11,973
Disposals - - (73,368 ) (73,368 )
At 31 December 2020 630,000 14,448 51,598 696,046
DEPRECIATION
At 1 January 2020 - 10,595 82,060 92,655
Charge for year - 2,890 11,276 14,166
Eliminated on disposal - - (73,282 ) (73,282 )
At 31 December 2020 - 13,485 20,054 33,539
NET BOOK VALUE
At 31 December 2020 630,000 963 31,544 662,507
At 31 December 2019 630,000 3,853 30,933 664,786

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020


5. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 31 December 2020 is represented by:

Freehold Plant and Office
property machinery equipment Totals
£    £    £    £   
Valuation in 2017 630,000 14,448 86,447 730,895
Valuation in 2018 - - 5,470 5,470
Valuation in 2019 - - 21,076 21,076
Valuation in 2020 - - (61,395 ) (61,395 )
630,000 14,448 51,598 696,046

A valuation of the Company's trading premises, Units 1 & 2 Heron Business Park, Eastman Way, Hemel Hempstead, was undertaken by Brasier Freeth LLP with a value of £630,000 being attributed to the properties as at 31 December 2017. The property was not revalued in 2020 as the director believed the property value has not changed.

6. STOCKS
2020 2019
£    £   
Finished goods 342,496 268,529

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 2,286,850 1,616,548
Tax 65,550 -
VAT 10,527 -
Prepayments 30,725 6,526
2,393,652 1,623,074

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade creditors 2,152,388 1,405,573
Corporation tax payable 93,758 86,861
Social security and other taxes 16,515 12,078
VAT - 8,560
Directors' current accounts 39,170 47,365
Accruals and deferred income 169,792 161,054
2,471,623 1,721,491

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020


9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
2,000 Ordinary £1 2,000 2,000
2,000 A Ordinary £1 2,000 2,000
4,000 4,000

10. ULTIMATE CONTROLLING PARTY

The controlling party is Mr N J Palmer.