Garden Properties Limited - Period Ending 2020-07-31

Garden Properties Limited - Period Ending 2020-07-31


Garden Properties Limited 11203678 false 2019-03-01 2020-07-31 2020-07-31 The principal activity of the company is rental and investment properties Digita Accounts Production Advanced 6.26.9041.0 Software true true 11203678 2019-03-01 2020-07-31 11203678 2020-07-31 11203678 bus:OrdinaryShareClass1 2020-07-31 11203678 core:CurrentFinancialInstruments 2020-07-31 11203678 core:CurrentFinancialInstruments core:WithinOneYear 2020-07-31 11203678 core:Non-currentFinancialInstruments 2020-07-31 11203678 core:Non-currentFinancialInstruments core:AfterOneYear 2020-07-31 11203678 core:FurnitureFittingsToolsEquipment 2020-07-31 11203678 1 2020-07-31 11203678 2 2020-07-31 11203678 3 2020-07-31 11203678 bus:SmallEntities 2019-03-01 2020-07-31 11203678 bus:AuditExemptWithAccountantsReport 2019-03-01 2020-07-31 11203678 bus:FullAccounts 2019-03-01 2020-07-31 11203678 bus:SmallCompaniesRegimeForAccounts 2019-03-01 2020-07-31 11203678 bus:RegisteredOffice 2019-03-01 2020-07-31 11203678 bus:Director1 2019-03-01 2020-07-31 11203678 bus:OrdinaryShareClass1 2019-03-01 2020-07-31 11203678 bus:PrivateLimitedCompanyLtd 2019-03-01 2020-07-31 11203678 core:FurnitureFittingsToolsEquipment 2019-03-01 2020-07-31 11203678 core:OtherRelatedParties 2019-03-01 2020-07-31 11203678 core:ParentEntities 2019-03-01 2020-07-31 11203678 1 2019-03-01 2020-07-31 11203678 2 2019-03-01 2020-07-31 11203678 3 2019-03-01 2020-07-31 11203678 countries:England 2019-03-01 2020-07-31 11203678 2018-03-01 2019-02-28 11203678 2019-02-28 11203678 bus:OrdinaryShareClass1 2019-02-28 11203678 core:CurrentFinancialInstruments 2019-02-28 11203678 core:CurrentFinancialInstruments core:WithinOneYear 2019-02-28 11203678 core:Non-currentFinancialInstruments 2019-02-28 11203678 core:Non-currentFinancialInstruments core:AfterOneYear 2019-02-28 11203678 1 2019-02-28 11203678 2 2019-02-28 11203678 3 2019-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11203678

Garden Properties Limited

Annual Report and Unaudited Financial Statements

for the Period from 1 March 2019 to 31 July 2020

 

Garden Properties Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Garden Properties Limited

Company Information

Director

Mr Daniel McPherson

Registered office

Liquid Bureau - Cdc
Port House 2nd Floor
Port Solent
Portsmouth
Hampshire
PO6 4TH

 

Garden Properties Limited

(Registration number: 11203678)
Balance Sheet as at 31 July 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

139,400

-

Investment property

5

3,075,085

-

 

3,214,485

-

Current assets

 

Debtors

6

37,298

1

Cash at bank and in hand

 

7,178

-

 

44,476

1

Creditors: Amounts falling due within one year

7

(8,442)

-

Net current assets

 

36,034

1

Total assets less current liabilities

 

3,250,519

1

Creditors: Amounts falling due after more than one year

7

(3,231,894)

-

Net assets

 

18,625

1

Capital and reserves

 

Called up share capital

8

1

1

Profit and loss account

18,624

-

Total equity

 

18,625

1

For the financial period ending 31 July 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 1 March 2021
 

 

Garden Properties Limited

(Registration number: 11203678)
Balance Sheet as at 31 July 2020

.........................................

Mr Daniel McPherson
Director

 

Garden Properties Limited

Notes to the Unaudited Financial Statements for the Period from 1 March 2019 to 31 July 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Liquid Bureau - Cdc
Port House 2nd Floor
Port Solent
Portsmouth
Hampshire
PO6 4TH

These financial statements were authorised for issue by the director on 1 March 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

 

Garden Properties Limited

Notes to the Unaudited Financial Statements for the Period from 1 March 2019 to 31 July 2020

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Significant judgements

There are no judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies that have any significant effect on the amounts recognised in the financial statements.

Key sources of estimation uncertainty

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There are no key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year..

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

Garden Properties Limited

Notes to the Unaudited Financial Statements for the Period from 1 March 2019 to 31 July 2020

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 1 (2019 - 1).

 

Garden Properties Limited

Notes to the Unaudited Financial Statements for the Period from 1 March 2019 to 31 July 2020

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

Additions

139,400

139,400

At 31 July 2020

139,400

139,400

Depreciation

Carrying amount

At 31 July 2020

139,400

139,400

5

Investment properties

2020
£

Additions

3,075,085

Investment property was purchased in the period, and the directors consider that the cost price to equate to the fair value at the year end.

There has been no valuation of investment property by an independent valuer.

6

Debtors

Note

2020
£

2019
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

-

1

Prepayments

 

13,950

-

Other debtors

 

23,348

-

 

37,298

1

 

Garden Properties Limited

Notes to the Unaudited Financial Statements for the Period from 1 March 2019 to 31 July 2020

7

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Taxation and social security

4,368

-

Accruals and deferred income

4,074

-

8,442

-

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

3,231,894

-

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

         
 

Garden Properties Limited

Notes to the Unaudited Financial Statements for the Period from 1 March 2019 to 31 July 2020

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

1,550,000

-

Other borrowings

1,681,894

-

3,231,894

-

Bank borrowings

2 Year Fixed Rate Loan is denominated in GBP with a nominal interest rate of 3.45%%, and the final instalment is due on 13 February 2022. The carrying amount at period end is £500,000 (2019 - £Nil).

The loan is secured on the portfolio of investment properties the loan was used to purchase.
The Director, Daniel McPherson has also provided guarentees in the favour of the bank to secure the loan.

5 Year Fixed Rate Loan is denominated in GBP with a nominal interest rate of 3.66%%, and the final instalment is due on 13 February 2025. The carrying amount at period end is £500,000 (2019 - £Nil).

The loan is secured on the portfolio of investment properties the loan was used to purchase.
The Director, Daniel McPherson has also provided guarentees in the favour of the bank to secure the loan.

5 Year Fixed Rate Loan is denominated in GBP with a nominal interest rate of 3.54%%, and the final instalment is due on 9 June 2025. The carrying amount at period end is £550,000 (2019 - £Nil).

The loan is secured on the portfolio of investment properties the loan was used to purchase.
The Director, Daniel McPherson has also provided guarentees in the favour of the bank to secure the loan.

10

Related party transactions

Loans from related parties

2020

Parent
£

Other related parties
£

Total
£

Advanced

1,453,926

227,969

1,681,895

Terms of loans from related parties

The parent company, Adinal McGregor Limited, advanced funds to assist in the finance of the purchase of the investment properties. There is no interest on this loan.
 The director lent the company money in the period to assist with the purchase of the investment properties. There is no interest on this loand.