G.C._BIRCHALL_LIMITED - Accounts


G.C. BIRCHALL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
G.C. BIRCHALL LIMITED
COMPANY INFORMATION
Directors
Mr. Colin G. Birchall
Mrs. Christine Birchall
Mr. Justin A. Birchall
Mrs. Louise Birchall
Mr. Keith Horner
Mrs. Gillian Smith
Ms. Nicola Watson
Secretary
Mr. Colin G. Birchall
Company number
0531040 (England and Wales)
Registered office
11 Nicholas Street
Burnley
Lancashire
BB11 2AL
Auditor
Ashworth Moulds
11 Nicholas Street
Burnley
Lancashire
BB11 2AL
Bankers
Yorkshire Bank plc
40 Church Street
Blackburn
Lancashire
BB1 5AW
G.C. BIRCHALL LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 6
Statement of income and retained earnings
7
Balance sheet
8
Notes to the financial statements
9 - 24
The following pages do not form part of the statutory financial statements:
Detailed trading and profit and loss account
Appendix
G.C. BIRCHALL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 1 -

The directors present the strategic report for the year ended 31 March 2020.

Principal Activity

 

The principal activity of the company continued to be that of food wholesalers.

 

Business Review

 

Whilst these are historical accounts, we cannot ignore the impact that Covid-19 is having on our trading environment.

 

The turnover increase (5.7%) reported in these accounts was anticipated to continue to follow an upward trend going forward; it is now envisaged that following the end of Covid restrictions the growth will continue.

 

During the year significant resources were invested in the development of a unique online order and service portal for our customers, Ordermate. It is anticipated that Ordermate will provide for substantial growth, customer loyalty and cost savings in future years.

 

The company position in respect of turnover, growth prospects, margin, bad debt and funds for expansion is considered to be positive.

 

Principal risks and uncertainties

 

The company operates in a fast moving consumer goods industry that remains intensely competitive.

 

The principal risks and uncertainties facing the company are considered to be:-

 

-    Macro-economic factors such as UK recession and inflation rates.

-    Non-compliance with applicable legislation and governance

-    Pandemics (Covid-19)

 

The resulting lockdowns have shown how quickly trade can disappear and it is certain that without the government's support of a flexible furlough scheme the company would have faced serious difficulties due to the significant share of turnover accounted by the hospitality and education sectors.

 

However, the company’s wide customer base, including the significant percentage of turnover to the care and health sector has proved to be a major strength and the company has performed throughout the emergency at a significant higher level than most competitors.

 

The company remains in a strong financial condition and the directors will consider the availability of additional funding should the need arise.

 

Whilst we now have clarity in the form of the 'road map' out of lockdown, there remains uncertainty over any potential resurgence of the virus. However, the company has and will take advantage of financial support measures made available by the UK Government to mitigate against the impact of Covid-19 on the business.

 

The Covid-19 experience has seen the company develop numerous new and enhanced business practices that will continue to provide security and growth into the future. The company's performance in gaining additional food service customers is another industry leading performance.

 

G.C. BIRCHALL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -

Financial Key Performance Indicators

 

The company's directors believe that their key financial performance indicators are those that communicate the financial performance and strength of the company as a whole, these being turnover and operating profit.

 

Turnover represents invoiced wholesale goods. The turnover for the year increased by 5.7% to £29,981,627 in comparison to last year.

 

Operating profit for the year increased to £877,061 (2.9% of turnover) from £777,490 (2.7% of turnover) and profit before tax has increased to £763,973 (2019 : £656,030).

 

At 31 March, 2020 the company's net current assets amounted to £735,211 and the company's net assets increased by £645,158 to £3,627,413.

 

Future Developments

 

The purchase in 2017 of additional adjoining land for expansion will enable future growth and operational benefits. (Post Covid-19 these plans will be implemented with additional investment funding).

 

The online order system Ordermate will expand to cover all I.T. platforms and as such will play a significantly enhanced role in customer service and profitability.

On behalf of the board

Mr. Justin A. Birchall
Director
25 March 2021
G.C. BIRCHALL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2020.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr. Colin G. Birchall
Mrs. Christine Birchall
Mr. Justin A. Birchall
Mrs. Louise Birchall
Mr. Keith Horner
Mrs. Gillian Smith
Ms. Nicola Watson
Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Auditor

The auditor, Ashworth Moulds, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

G.C. BIRCHALL LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 4 -
Strategic Report

The information required by schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 has been included in the separate Strategic Report in accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Reports) Regulations 2013.

On behalf of the board
Mr. Justin A. Birchall
Director
25 March 2021
G.C. BIRCHALL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF G.C. BIRCHALL LIMITED
- 5 -
Opinion

We have audited the financial statements of G.C. Birchall Limited (the 'company') for the year ended 31 March 2020 which comprise the statement of income and retained earnings, the balance sheet and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2020 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

G.C. BIRCHALL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF G.C. BIRCHALL LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

David Pickles FCA (Senior Statutory Auditor)
For and on behalf of Ashworth Moulds
25 March 2021
Chartered Accountants
Statutory Auditor
11 Nicholas Street
Burnley
Lancashire
BB11 2AL
G.C. BIRCHALL LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
2020
2019
Notes
£
£
Turnover
3
29,981,627
28,355,422
Cost of sales
(20,767,018)
(19,895,501)
Gross profit
9,214,609
8,459,921
Distribution costs
(5,761,109)
(5,480,177)
Administrative expenses
(2,723,451)
(2,462,466)
Other operating income
147,012
260,212
Operating profit
4
877,061
777,490
Interest receivable and similar income
8
2,103
2,832
Interest payable and similar expenses
9
(115,191)
(124,292)
Profit before taxation
763,973
656,030
Taxation
10
(118,815)
(85,244)
Profit for the financial year
645,158
570,786
Retained earnings brought forward
3,022,553
2,541,767
Dividends
11
-
(90,000)
Retained earnings carried forward
3,667,711
3,022,553
The notes on pages 9 - 24 form an integral part of these financial statements.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

G.C. BIRCHALL LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 8 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
13
193,159
107,208
Tangible assets
14
4,050,746
4,122,690
Investments
15
33
33
4,243,938
4,229,931
Current assets
Stocks
16
2,086,935
1,860,327
Debtors falling due after more than one year
17
19,376
37,952
Debtors falling due within one year
17
4,284,182
4,585,405
Cash at bank and in hand
909,548
66,841
7,300,041
6,550,525
Creditors: amounts falling due within one year
19
(6,564,830)
(6,153,219)
Net current assets
735,211
397,306
Total assets less current liabilities
4,979,149
4,627,237
Creditors: amounts falling due after more than one year
20
(1,081,096)
(1,388,559)
Provisions for liabilities
Deferred tax liability
23
225,640
211,423
(225,640)
(211,423)
Net assets
3,672,413
3,027,255
Capital and reserves
Called up share capital
25
4,702
4,702
Profit and loss reserves
3,667,711
3,022,553
Total equity
3,672,413
3,027,255
The notes on pages 9 - 24 form an integral part of these financial statements.
The financial statements were approved by the board of directors and authorised for issue on 25 March 2021 and are signed on its behalf by:
Mr. Justin A. Birchall
Director
Company Registration No. 0531040
G.C. BIRCHALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 9 -
1
Accounting policies
Company information

G.C. Birchall Limited is a company limited by shares incorporated in England and Wales. The registered office is 11 Nicholas Street, Burnley, Lancashire, BB11 2AL.

 

The company's principal activities are disclosed in the Strategic Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of G.C. Birchall (Holdings) Limited. These consolidated financial statements are available from Companies House.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

G.C. BIRCHALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 10 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
50% straight line basis from date available for use
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Buildings long leasehold
2% straight line basis (see below)
Plant & machinery
5 - 10% straight line basis
Fixtures & fittings
10 - 20% straight line basis
Computer equipment
20 - 50% straight line basis
Motor vehicles
10 - 25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Company policy is to maintain the leasehold buildings to a high standard by a continued programme of refurbishment and maintenance. The original cost compared with the residual value of leasehold buildings is such that the depreciable amount is considered to be nil.

1.6
Fixed asset investments

Interests in unlisted investments whose fair values cannot be measured reliably are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

G.C. BIRCHALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 11 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell. Cost comprises the purchase price of stock items.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

A financial instrument is a contract giving rise to a financial asset (such as trade and other debtors, cash and bank balances) or a financial liability (such as trade and other creditors, bank and other loans, hire purchase and lease creditors) or an equity instrument (such as ordinary or preference shares).

 

Financial instruments are recognised in the company's balance sheet when the company becomes a party to the contractual provisions of the instrument.

 

Investments in equity instruments which are not subsidiaries, associates or joint ventures, that are not publicly traded and whose fair values cannot be measured reliably are accounted for at cost less impairment.

 

All the company's other financial instruments are basic financial instruments and are recognised at amortised cost using the effective interest method.

 

Amortised cost: the original transaction value, less amounts settled, less any adjustment for impairment.

 

Effective interest method: where a financial instrument falls due more than 12 months after the balance sheet date and is subject to a rate of interest which is below a market rate, the original transaction value is discounted using a market rate of interest to give the net present value of future cash flows.

Derecognition of financial assets

Financial assets cease to be recognised only when the contractual rights to the cash flows expire, or when substantially all the risks and rewards of ownership are transferred to another entity.

 

Financial liabilities cease to be recognised when and only when the company's obligations are discharged, cancelled, or they expire.

G.C. BIRCHALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 12 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to reserves, in which case the deferred tax is also dealt with in reserves.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Pension costs are charged to the profit and loss account in the year in which they are incurred.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

 

Amounts due from lessees under finance leases are recognised as receivables at the amount of the company’s net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the company’s net investment outstanding in respect of leases.

G.C. BIRCHALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 13 -
1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

 

Government grants relating to the Coronavirus Job Retention Scheme are recognised as other income in the period to which the employee costs are recognised for the relevant furlough period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) and that have had the most significant effect on amounts recognised in the financial statements are as follows:

The determination of whether leases entered into by the company either by a lessor or a lessee are operating or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.

The determination of whether there are indicators of impairment of the company's tangible and intangible assets, including goodwill. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and whether it is a larger cash-generating unit, the viability and expected future performance of that unit.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

G.C. BIRCHALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 14 -
3
Turnover

An analysis of the company's turnover is as follows:

2020
2019
£
£
Turnover
Principal activity
29,981,627
28,355,422

The total turnover of the company for the year has been derived from its principal activity, wholly undertaken in the United Kingdom.

4
Operating profit
2020
2019
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
374,140
309,650
Depreciation of tangible fixed assets held under finance leases
353,779
362,916
Loss/(profit) on disposal of tangible fixed assets
120
(2,754)
Amortisation of intangible assets
-
9,056
Impairment of intangible assets
60,000
-
Operating lease charges
444,576
461,551
5
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
14,575
14,150
For other services
All other non-audit services
35,985
36,955
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Transport
45
42
Warehouse
40
37
Sales
33
30
Administration
30
26
Directors
7
7
Total
155
142
G.C. BIRCHALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
6
Employees
(Continued)
- 15 -

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
4,379,514
4,005,447
Social security costs
411,100
361,491
Pension costs
135,870
89,311
4,926,484
4,456,249
7
Directors' remuneration
2020
2019
£
£
Remuneration for qualifying services
658,750
610,558
Company pension contributions to defined contribution schemes
20,857
16,736
679,607
627,294

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2019 - 5).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2020
2019
£
£
Remuneration for qualifying services
151,378
139,421
Company pension contributions to defined contribution schemes
4,488
2,527
8
Interest receivable and similar income
2020
2019
£
£
Interest income
Interest due on finance lease receivable
2,103
2,832
9
Interest payable and similar expenses
2020
2019
£
£
Interest on bank overdrafts and loans
27,345
31,499
Interest on finance leases and hire purchase contracts
74,795
76,048
Other interest
13,051
16,745
115,191
124,292
G.C. BIRCHALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 16 -
10
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
104,598
81,450
Deferred tax
Origination and reversal of timing differences
14,217
3,794
Total tax charge
118,815
85,244

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
763,973
656,030
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
145,155
124,646
Tax effect of expenses that are not deductible in determining taxable profit
1,462
2,616
Depreciation on assets not qualifying for tax allowances
495
444
Research and development tax credit
(28,297)
(42,462)
Taxation charge for the year
118,815
85,244
11
Dividends
2020
2019
£
£
Interim paid
-
90,000
G.C. BIRCHALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 17 -
12
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2020
2019
Notes
£
£
In respect of:
Intangible assets
13
60,000
-
Recognised in:
Administrative expenses
60,000
-
13
Intangible fixed assets
Goodwill
Software
Total
£
£
£
Cost
At 1 April 2019
214,533
107,208
321,741
Additions - separately acquired
-
145,951
145,951
At 31 March 2020
214,533
253,159
467,692
Amortisation and impairment
At 1 April 2019
214,533
-
214,533
Impairment losses
-
60,000
60,000
At 31 March 2020
214,533
60,000
274,533
Carrying amount
At 31 March 2020
-
193,159
193,159
At 31 March 2019
-
107,208
107,208

More information on impairment movements in the year is given in note 12.

 

 

G.C. BIRCHALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 18 -
14
Tangible fixed assets
Buildings long leasehold
Plant & machinery
Fixtures & fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2019
1,498,678
633,596
1,832,763
2,752,601
6,717,638
Additions
210,556
-
94,253
351,286
656,095
Disposals
-
-
(54,824)
-
(54,824)
At 31 March 2020
1,709,234
633,596
1,872,192
3,103,887
7,318,909
Depreciation and impairment
At 1 April 2019
3,654
101,773
985,924
1,503,597
2,594,948
Depreciation charged in the year
-
32,126
259,668
436,125
727,919
Eliminated in respect of disposals
-
-
(54,704)
-
(54,704)
At 31 March 2020
3,654
133,899
1,190,888
1,939,722
3,268,163
Carrying amount
At 31 March 2020
1,705,580
499,697
681,304
1,164,165
4,050,746
At 31 March 2019
1,495,024
531,823
846,839
1,249,004
4,122,690

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2020
2019
£
£
Fixtures & fittings
53,376
123,483
Motor vehicles
936,944
1,106,666
990,320
1,230,149
Depreciation charge for the year in respect of leased assets
353,779
362,916
15
Fixed asset investments
2020
2019
£
£
At cost
Unlisted investments
33
33
G.C. BIRCHALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
15
Fixed asset investments
(Continued)
- 19 -
Movements in fixed asset investments
Investments other than loans
£
Cost
At 1 April 2019 & 31 March 2020
33
Carrying amount
At 31 March 2020
33
At 31 March 2019
33
16
Stocks
2020
2019
£
£
Finished goods and goods for resale
2,086,935
1,860,327
17
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
2,920,640
3,078,612
Corporation tax recoverable
87,784
71,312
Finance leases receivable
18,576
17,776
Other debtors
385,170
368,275
Prepayments and accrued income
872,012
1,049,430
4,284,182
4,585,405
2020
2019
Amounts falling due after more than one year:
£
£
Finance leases receivable
19,376
37,952
Total debtors
4,303,558
4,623,357
G.C. BIRCHALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 20 -
18
Finance lease receivables
2020
2019
£
£
Gross amounts receivable under finance leases:
Within one year
19,808
19,808
In two to five years
19,808
39,616
39,616
59,424
Unearned finance income
(1,664)
(3,696)
Present value of minimum lease payments receivable
37,952
55,728
The present value is receivable as follows:
Within one year
18,576
17,776
In two to five years
19,376
37,952
37,952
55,728
Analysis of finance leases

The company entered into a financial leasing arrangement for certain plant and equipment. The lease term is 5 years.

 

19
Creditors: amounts falling due within one year
2020
2019
Notes
£
£
Bank loans and overdrafts
21
1,135,795
2,114,697
Obligations under finance leases and hire purchase contracts
22
313,918
370,446
Directors loans
21
53,571
68,344
Trade creditors
3,379,629
2,820,949
Amounts due to parent undertakings
1,147
1,147
Corporation tax
104,598
97,653
Other taxation and social security
108,366
103,117
Other creditors
61,531
28,649
Accruals and deferred income
1,406,275
548,217
6,564,830
6,153,219

Bank loans and overdrafts includes £1,010,072 (2019: £1,993,675) which relates to an invoice discounting facility. This is secured on trade debtors.

G.C. BIRCHALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 21 -
20
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Bank loans
21
542,244
667,967
Obligations under finance leases and hire purchase contracts
22
364,745
492,914
Directors loans
21
174,107
227,678
1,081,096
1,388,559

Details of security and loan terms are provided in Notes 21 and 22.

 

 

 

Amounts included above which fall due after five years are as follows:
Payable by instalments
-
274,127
21
Loans and overdrafts
2020
2019
£
£
Bank loans
667,967
788,989
Bank overdrafts
1,010,072
1,993,675
Directors loans
227,678
296,022
1,905,717
3,078,686
Payable within one year
1,189,366
2,183,041
Payable after one year
716,351
895,645

Included in the bank overdrafts figure is £1,010,072 (2019: £1,993,675) which relates to an invoice discounting facility.

 

The bank loans and overdraft are secured by a debenture incorporating a fixed and floating charge over the company's assets and a legal first charge over The Cobalt Building, Magnesium Way, Burnley.

 

Directors loans relate to loans from the directors Mr & Mrs C. Birchall of £227,678 (2019: £296,022) which are unsecured and repayable over seven years. Interest is payable at 4% over bank base rate.

 

The first bank loan of £600,000 is repayable in equal monthly instalments over 15 years. Interest is charged on the loan at 3% over LIBOR. The second bank loan of £335,000 is repayable in equal monthly instalments over 7 years. Interest is charged on the loan at 4% over LIBOR. The third bank loan of £250,000 is repayable in equal monthly instalments over 7 years. Interest is charged on the loan at 4% over LIBOR.

G.C. BIRCHALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 22 -
22
Finance lease and hire purchase obligations
2020
2019
Future minimum lease payments due under finance leases:
£
£
Within one year
373,959
442,655
In two to five years
422,534
593,533
796,493
1,036,188
Less: future finance charges
(117,830)
(172,828)
678,663
863,360

Finance lease payments represent rentals payable by the company for certain items of plant and machinery and motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3-5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

The finance lease and hire purchase obligations are secured against the assets concerned.

23
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Advance capital allowances
233,468
214,176
Other timing differences
(7,828)
(2,753)
225,640
211,423
2020
Movements in the year:
£
Liability at 1 April 2019
211,423
Charge to profit or loss
14,217
Liability at 31 March 2020
225,640
G.C. BIRCHALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 23 -
24
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
135,870
89,311

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

25
Share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
4,702
4,702
4,702
4,702
26
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Within one year
405,742
392,069
Between two and five years
734,851
809,691
In over five years
-
77,500
1,140,593
1,279,260
27
Events after the reporting date

In early 2020 the Coronavirus pandemic (Covid-19) spread to the UK and in March 2020 the UK Government announced measures to mitigate the spread in the UK, including social distancing and a "lockdown". As a consequence the company's trading has been affected from late March 2020.

 

During 2020 the company took advantage of the Government's financial support package, the Job Retention Scheme (Furlough Scheme). Despite this financial support it is considered that there will be some adverse financial impact on the company in the financial years 2021 and 2022. The overall financial effect cannot be reliably estimated given the uncertainties, notably the extent of the "lockdown" together with any potential resurgence of the virus.

G.C. BIRCHALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 24 -
28
Directors' transactions

At 31 March 2020 the company owed its directors Colin & Christine Birchall £227,678 (2019: £296,022), as disclosed in notes 19 and 20. During the year interest was paid on this loan on a commercial basis of £13,051 (2019: £16,745).

 

The company rents premises which are owned by Birchall Family Suntrust Scheme - Pension Fund, of which four of the directors are members. A commercial rent of £164,222 was paid during the year (2019: £155,000).

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Loan
-
287,780
45,775
(14,478)
319,077
287,780
45,775
(14,478)
319,077
29
Ultimate controlling party

The company's parent and ultimate parent company is G.C. Birchall (Holdings) Limited, a company registered in England and Wales.

 

Details of the ultimate controlling parties are disclosed in the accounts of G.C. Birchall (Holdings) Limited.

2020-03-312019-04-01falseCCH SoftwareCCH Accounts Production 2020.310Mr. Colin G. BirchallMrs. Christine BirchallMr. Justin A. BirchallMrs. Louise BirchallMr. Keith HornerMrs. Gillian SmithMs. Nicola WatsonMs. Nicola WatsonMr. Colin G. Birchall05310402019-04-012020-03-310531040bus:Director12019-04-012020-03-310531040bus:Director22019-04-012020-03-310531040bus:Director32019-04-012020-03-310531040bus:Director42019-04-012020-03-310531040bus:Director52019-04-012020-03-310531040bus:Director62019-04-012020-03-310531040bus:Director72019-04-012020-03-310531040bus:CompanySecretary12019-04-012020-03-310531040bus:Director82019-04-012020-03-310531040bus:RegisteredOffice2019-04-012020-03-310531040bus:Agent12019-04-012020-03-3105310402020-03-3105310402018-04-012019-03-310531040core:RetainedEarningsAccumulatedLosses2019-03-310531040core:RetainedEarningsAccumulatedLosses2018-03-310531040core:ShareCapital2020-03-310531040core:ShareCapital2019-03-310531040core:RetainedEarningsAccumulatedLosses2020-03-310531040core:RetainedEarningsAccumulatedLosses2019-03-3105310402019-03-310531040core:RetainedEarningsAccumulatedLosses2018-04-012019-03-310531040core:OtherResidualIntangibleAssets2020-03-310531040core:OtherResidualIntangibleAssets2019-03-310531040core:ComputerSoftware2020-03-310531040core:ComputerSoftware2019-03-310531040core:LandBuildingscore:OwnedOrFreeholdAssets2020-03-310531040core:PlantMachinery2020-03-310531040core:FurnitureFittings2020-03-310531040core:MotorVehicles2020-03-310531040core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-310531040core:PlantMachinery2019-03-310531040core:FurnitureFittings2019-03-310531040core:MotorVehicles2019-03-310531040core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-310531040core:Non-currentFinancialInstrumentscore:AfterOneYear2019-03-310531040core:CurrentFinancialInstruments2020-03-310531040core:CurrentFinancialInstruments2019-03-310531040core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-310531040core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-310531040core:Non-currentFinancialInstruments2020-03-310531040core:Non-currentFinancialInstruments2019-03-310531040core:IntangibleAssetsOtherThanGoodwill2019-04-012020-03-310531040core:ComputerSoftware2019-04-012020-03-310531040core:LandBuildingscore:OwnedOrFreeholdAssets2019-04-012020-03-310531040core:PlantMachinery2019-04-012020-03-310531040core:FurnitureFittings2019-04-012020-03-310531040core:ComputerEquipment2019-04-012020-03-310531040core:MotorVehicles2019-04-012020-03-310531040core:LeasedAssets2019-04-012020-03-310531040core:LeasedAssets2018-04-012019-03-31053104012019-04-012020-03-31053104012018-04-012019-03-310531040core:UKTax2019-04-012020-03-310531040core:UKTax2018-04-012019-03-310531040core:Goodwill2019-03-310531040core:ComputerSoftware2019-03-3105310402019-03-310531040core:Goodwill2020-03-310531040core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2019-04-012020-03-310531040core:ExternallyAcquiredIntangibleAssets2019-04-012020-03-310531040core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-310531040core:PlantMachinery2019-03-310531040core:FurnitureFittings2019-03-310531040core:MotorVehicles2019-03-310531040core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2020-03-310531040core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2019-03-310531040core:WithinOneYear2020-03-310531040core:WithinOneYear2019-03-310531040core:BetweenTwoFiveYears2020-03-310531040core:BetweenTwoFiveYears2019-03-310531040core:MoreThanFiveYears2019-03-310531040bus:PrivateLimitedCompanyLtd2019-04-012020-03-310531040bus:FRS1022019-04-012020-03-310531040bus:Audited2019-04-012020-03-310531040bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP