PSR_CONTRACT_SOLUTIONS_LI - Accounts


Company Registration No. 06120765 (England and Wales)
PSR CONTRACT SOLUTIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PSR CONTRACT SOLUTIONS LIMITED
COMPANY INFORMATION
Director
J S Sanders
Secretary
J S Sanders
Company number
06120765
Registered office
Ventura House
Ventura Park Road
Tamworth
Staffordshire
B78 3HL
Auditor
Azets Audit Services
Ventura House
Ventura Park Road
Tamworth
Staffordshire
B78 3HL
PSR CONTRACT SOLUTIONS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 22
PSR CONTRACT SOLUTIONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 1 -

The director presents the strategic report for the year ended 31 March 2020.

Fair review of the business

PSR has continued focussing on growth and the Group remains on track to achieve its 10 year growth plan. The Company’s financial figures reflect another successful 12 months in PSR’s history; with annual Turnover increasing by 11% and Gross Profit by 9%.

 

PSR have opened a sixth office in Manchester to cover the North West region, and we continue to invest in the expansion of all offices and regions and increase our share of the market.

 

Our employees continue to be a the forefront of our strategy; we are a people business, and as such our ability to attract, develop and retain the very best consultants and managers in our industry is vital to our success. We invest a significant amount of time and effort to identify and hire the best people with the potential to excel and ultimately lead our business.

 

 

Principal risks and uncertainties

Since the year end, the spread of COVID-19 has severely impacted economies around the globe. The initial lockdown period (Apr-Jun) saw many businesses closing down completely and ceasing operations.

 

Fortunately we were able to continue trading, albeit on a reduced basis. With the assistance of various government schemes, we have been able to navigate this difficult time with minimal impact to the business.

 

Changes in government “IR35” legislation surrounding self-employment have been delayed by a further 12 months until April 2021. This will have a drastic effect on the way temporary workers are engaged via recruitment agencies.

 

 

PSR CONTRACT SOLUTIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -
Other information and explanations

 

Covid-19

Since the year end, the spread of COVID-19 has severely impacted many local economies around the globe. In many countries, businesses are being forced to cease or limit operations for long or indefinite periods of time. The Company has been fortunate enough to be able to postpone some of its non essential contracts whilst servicing others remotely.

 

Measures taken to contain the spread of the virus, including travel bans, quarantines, social distancing, and closures of non-essential services have triggered significant disruptions to businesses worldwide, resulting in an economic slowdown. Governments and central banks have responded with monetary and fiscal interventions to stabilise economic conditions and the Company has utilised the furlough measures introduced by the Government.

 

The Company has determined that these events are non-adjusting subsequent events. Accordingly, the financial position and results of operations as of and for the year ended 31 March 2020 have not been adjusted to reflect their impact. The duration and impact of the COVID-19 pandemic, as well as the effectiveness of government and central bank responses, remains unclear at this time. We have produced financial models and based on these results, we are confident that all liabilities will be met as and when they fall due and therefore have concluded that it is appropriate for the financial statements to be prepared on the going concern basis.

On behalf of the board

J S Sanders
Director
26 March 2021
PSR CONTRACT SOLUTIONS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -

The director presents his annual report and financial statements for the year ended 31 March 2020.

Principal activities

The principal activity of the company in the period under review was that of recruitment consultancy.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

J S Sanders
Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £412,000. The director does not recommend payment of a further dividend.

Auditor

On 7 September 2020 Group Audit Services Limited, trading as Baldwins Audit Services, changed its name to Azets Audit Services Limited. The name they practice under is Azets Audit Services and accordingly they have signed their report in their new name. Azets Audit Services are deemed to be reappointed under Section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
J S Sanders
Director
26 March 2021
PSR CONTRACT SOLUTIONS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2020
- 4 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PSR CONTRACT SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PSR CONTRACT SOLUTIONS LIMITED
- 5 -
Opinion

We have audited the financial statements of PSR Contract Solutions Limited (the 'company') for the year ended 31 March 2020 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2020 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the director's use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the director has not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The director is responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

PSR CONTRACT SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PSR CONTRACT SOLUTIONS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the director's report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of director's remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

The purpose of our audit work and to whom we owe our responsibilities

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to him in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Mr Stephen Anthony Harcourt FCCA (Senior Statutory Auditor)
for and on behalf of Azets Audit Services
26 March 2021
Accountants
Statutory Auditor
Ventura House
Ventura Park Road
Tamworth
Staffordshire
B78 3HL
PSR CONTRACT SOLUTIONS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
2020
2019
Notes
£
£
Turnover
3
47,647,018
42,903,954
Cost of sales
(41,614,587)
(37,370,762)
Gross profit
6,032,431
5,533,192
Administrative expenses
(5,303,582)
(4,491,524)
Operating profit
4
728,849
1,041,668
Interest payable and similar expenses
7
(228,581)
(181,492)
Profit before taxation
500,268
860,176
Tax on profit
8
(52,464)
(173,721)
Profit for the financial year
447,804
686,455

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PSR CONTRACT SOLUTIONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
2020
2019
£
£
Profit for the year
447,804
686,455
Other comprehensive income
-
-
Total comprehensive income for the year
447,804
686,455
PSR CONTRACT SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 9 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
10
674,743
718,308
Current assets
Debtors
11
9,132,978
8,973,700
Cash at bank and in hand
65,312
61,162
9,198,290
9,034,862
Creditors: amounts falling due within one year
12
(8,688,932)
(8,664,335)
Net current assets
509,358
370,527
Total assets less current liabilities
1,184,101
1,088,835
Creditors: amounts falling due after more than one year
13
(64,345)
-
Provisions for liabilities
15
(10,691)
(15,574)
Net assets
1,109,065
1,073,261
Capital and reserves
Called up share capital
18
100
100
Profit and loss reserves
1,108,965
1,073,161
Total equity
1,109,065
1,073,261
The financial statements were approved and signed by the director and authorised for issue on 26 March 2021
J S Sanders
Director
Company Registration No. 06120765
PSR CONTRACT SOLUTIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2018
100
871,706
871,806
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
686,455
686,455
Dividends
9
-
(485,000)
(485,000)
Balance at 31 March 2019
100
1,073,161
1,073,261
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
447,804
447,804
Dividends
9
-
(412,000)
(412,000)
Balance at 31 March 2020
100
1,108,965
1,109,065
PSR CONTRACT SOLUTIONS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2020
- 11 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
841,756
807,131
Interest paid
(228,581)
(181,492)
Income taxes paid
(175,369)
(136,643)
Net cash inflow from operating activities
437,806
488,996
Investing activities
Purchase of tangible fixed assets
(14,870)
(2,598)
Net cash used in investing activities
(14,870)
(2,598)
Financing activities
Payment of finance leases obligations
(6,786)
-
Dividends paid
(412,000)
(485,000)
Net cash used in financing activities
(418,786)
(485,000)
Net increase in cash and cash equivalents
4,150
1,398
Cash and cash equivalents at beginning of year
61,162
59,764
Cash and cash equivalents at end of year
65,312
61,162
PSR CONTRACT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 12 -
1
Accounting policies
Company information

PSR Contract Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ventura House, Ventura Park Road, Tamworth, Staffordshire, B78 3HL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Since the year end, the spread of COVID-19 has severely impacted many local economies around the globe. In many countries, businesses are being forced to cease or limit operations for long or indefinite periods of timetrue.

 

The Company has been fortunate enough to be able to postpone some of its non essential contracts whilst servicing others remotely. Measures taken to contain the spread of the virus, including travel bans, quarantines, social distancing, and closures of non-essential services have triggered significant disruptions to businesses worldwide, resulting in an economic slowdown. Governments and central banks have responded with monetary and fiscal interventions to stabilise economic conditions and the Company has utilised the furlough measures introduced by the Government.

 

In assessing the appropriateness of the going concern assumption, the directors have reviewed detailed cashflow forecasts considering reasonably forseeable potential scenarios and uncertainties in relation to income and expenditure. Based on these forecasts, the directors have a reasonable expectation that the company can meet its liabilities as they fall due and the directors have therefore concluded that the Covid-19 pandemic does not create a material uncertainty in relation to going concern and as such have deemed it appropriate for the financial statements to be prepared on the going concern basis.

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings- Leasehold
10% on cost
Fixtures & fittings
15% on reducing balance
Computer equipment
33% on reducing balance
Motor vehicles
25% on reducing balance
PSR CONTRACT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 13 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PSR CONTRACT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

PSR CONTRACT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 15 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13

Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

It is the view of the directors that there are no material estimates or judgements.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2020
2019
£
£
Turnover analysed by class of business
Recruitment consultancy
47,647,018
42,903,954
2020
2019
£
£
Turnover analysed by geographical market
UK
47,647,018
42,903,954
PSR CONTRACT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 16 -
4
Operating profit
2020
2019
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditors for the audit of the company's financial statements
24,500
23,400
Depreciation and amortisation of owned tangible fixed assets
42,783
25,684
Amortisation of intangible assets
94,926
94,926
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Staff
62
56
Directors
1
1
Total
63
57

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
3,238,552
2,908,055
Social security costs
380,533
327,143
Pension costs
88,229
54,227
3,707,314
3,289,425
6
Director's remuneration
2020
2019
£
£
Remuneration for qualifying services
90,000
90,000
Company pension contributions to defined contribution schemes
2,700
-
92,700
90,000
PSR CONTRACT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 17 -
7
Interest payable and similar expenses
2020
2019
£
£
Interest on financial liabilities measured at amortised cost:
Interest on invoice finance arrangements
176,994
181,496
Other interest on financial liabilities
48,533
-
225,527
181,496
Other finance costs:
Interest on finance leases and hire purchase contracts
2,536
-
Other interest
518
(4)
228,581
181,492
8
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
62,623
180,616
Adjustments in respect of prior periods
(5,276)
(2,509)
Total current tax
57,347
178,107
Deferred tax
Origination and reversal of timing differences
(4,883)
(4,386)
Total tax charge
52,464
173,721

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
500,268
860,176
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
95,051
163,433
Tax effect of expenses that are not deductible in determining taxable profit
8,955
-
Group relief
(3,381)
-
Amortisation on assets not qualifying for tax allowances
18,036
18,037
Under/(over) provided in prior years
(5,276)
(7,749)
Research and Development
(60,921)
-
Taxation charge for the year
52,464
173,721
PSR CONTRACT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 18 -
9
Dividends
2020
2019
£
£
Final paid
412,000
485,000
10
Tangible fixed assets
Land and buildings- Leasehold
Fixtures & fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2019
949,263
104,411
144,536
32,000
1,230,210
Additions
-
8,803
6,067
79,274
94,144
At 31 March 2020
949,263
113,214
150,603
111,274
1,324,354
Depreciation and impairment
At 1 April 2019
312,920
61,819
112,868
24,295
511,902
Depreciation charged in the year
94,926
7,710
12,453
22,620
137,709
At 31 March 2020
407,846
69,529
125,321
46,915
649,611
Carrying amount
At 31 March 2020
541,417
43,685
25,282
64,359
674,743
At 31 March 2019
636,343
42,592
31,668
7,705
718,308
11
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
8,817,323
8,701,626
Amounts owed by group undertakings
2,407
-
Other debtors
144,927
87,538
Prepayments and accrued income
168,321
184,536
9,132,978
8,973,700

Trade debtors include £8,817,323 (2019: £8,701,626) of debts subject to invoice discounting arrangements.

PSR CONTRACT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 19 -
12
Creditors: amounts falling due within one year
2020
2019
Notes
£
£
Obligations under finance leases
14
8,143
-
Invoice discounting
5,837,939
5,763,855
Trade creditors
975,467
1,055,849
Amounts due to group undertakings
-
7,642
Corporation tax
62,594
180,616
Other taxation and social security
1,104,755
954,803
Other creditors
223,129
172,670
Accruals and deferred income
476,905
528,900
8,688,932
8,664,335

Invoice discounting balances totalling £5,837,939 (2019: £5,763,855) are secured against trade debtors.

13
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Obligations under finance leases
14
64,345
-
14
Finance lease obligations
2020
2019
Future minimum lease payments due under finance leases:
£
£
Within one year
8,143
-
In two to five years
32,572
-
In over five years
31,773
-
72,488
-
15
Provisions for liabilities
2020
2019
Notes
£
£
Deferred tax liabilities
16
10,691
15,574
PSR CONTRACT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 20 -
16
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated Capital Allowances
10,691
15,574
2020
Movements in the year:
£
Liability at 1 April 2019
15,574
Credit to profit or loss
(4,883)
Liability at 31 March 2020
10,691
17
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
88,229
54,227

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
PSR CONTRACT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 21 -
19
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Within one year
173,392
159,891
Between two and five years
458,355
493,938
631,747
653,829
20
Events after the reporting date

Since the year end, the spread of COVID-19 has severely impacted many local economies around the globe. In many countries, businesses are being forced to cease or limit operations for long or indefinite periods of time. The Company has been fortunate enough to be able to postpone some of its non essential contracts whilst servicing others remotely.

 

Measures taken to contain the spread of the virus, including travel bans, quarantines, social distancing, and closures of non-essential services have triggered significant disruptions to businesses worldwide, resulting in an economic slowdown. Governments and central banks have responded with monetary and fiscal interventions to stabilise economic conditions and the Company has utilised the furlough measures introduced by the Government.

 

The Company has determined that these events are non-adjusting subsequent events. Accordingly, the financial position and results of operations as of and for the year ended 31 March 2020 have not been adjusted to reflect their impact. The duration and impact of the COVID-19 pandemic, as well as the effectiveness of government and central bank responses, remains unclear at this time. We have produced financial models and based on these results, we are confident that all liabilities will be met as and when they fall due and therefore have concluded that it is appropriate for the financial statements to be prepared on the going concern basis.

21
Related party transactions
Transactions with related parties
Other information

 

The company is a wholly owned subsidiary of PSR Group Limited. Accordingly, the company has taken advantage of the exemption in paragraph 33.1A of FRS102 from disclosing transactions with wholly owned members of the group.

22
Ultimate controlling party

The company is controlled by PSR Group Limited, by virtue of it holding 100% of the issued share capital.

The accounts of PSR Contract Solutions Limited are consolidated into the group accounts prepared by PSR Group Limited.

PSR CONTRACT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 22 -
23
Cash generated from operations
2020
2019
£
£
Profit for the year after tax
447,804
686,455
Adjustments for:
Taxation charged
52,464
173,721
Finance costs
228,581
181,492
Depreciation and impairment of tangible fixed assets
137,709
120,610
Movements in working capital:
Increase in debtors
(159,278)
(1,278,723)
Increase in creditors
134,476
923,576
Cash generated from operations
841,756
807,131
24
Analysis of changes in net funds/(debt)
1 April 2019
Cash flows
New finance leases
31 March 2020
£
£
£
£
Cash at bank and in hand
61,162
4,150
-
65,312
Obligations under finance leases
-
6,786
(79,274)
(72,488)
61,162
10,936
(79,274)
(7,176)
2020-03-312019-04-01falseCCH SoftwareCCH Accounts Production 2020.310J S SandersJ S Sanders061207652019-04-012020-03-3106120765bus:CompanySecretaryDirector12019-04-012020-03-3106120765bus:CompanySecretary12019-04-012020-03-3106120765bus:Director12019-04-012020-03-3106120765bus:RegisteredOffice2019-04-012020-03-31061207652020-03-31061207652018-04-012019-03-3106120765core:RetainedEarningsAccumulatedLosses2018-04-012019-03-3106120765core:RetainedEarningsAccumulatedLosses2019-04-012020-03-31061207652019-03-3106120765core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-03-3106120765core:FurnitureFittings2020-03-3106120765core:ComputerEquipment2020-03-3106120765core:MotorVehicles2020-03-3106120765core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-03-3106120765core:FurnitureFittings2019-03-3106120765core:ComputerEquipment2019-03-3106120765core:MotorVehicles2019-03-3106120765core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3106120765core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3106120765core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3106120765core:CurrentFinancialInstruments2020-03-3106120765core:CurrentFinancialInstruments2019-03-3106120765core:ShareCapital2020-03-3106120765core:ShareCapital2019-03-3106120765core:RetainedEarningsAccumulatedLosses2020-03-3106120765core:RetainedEarningsAccumulatedLosses2019-03-3106120765core:ShareCapital2018-03-3106120765core:RetainedEarningsAccumulatedLosses2018-03-31061207652018-03-31061207652019-03-3106120765core:LandBuildingscore:LongLeaseholdAssets2019-04-012020-03-3106120765core:FurnitureFittings2019-04-012020-03-3106120765core:ComputerEquipment2019-04-012020-03-3106120765core:MotorVehicles2019-04-012020-03-310612076512019-04-012020-03-310612076512018-04-012019-03-3106120765core:UKTax2019-04-012020-03-3106120765core:UKTax2018-04-012019-03-310612076522019-04-012020-03-310612076522018-04-012019-03-310612076532019-04-012020-03-3106120765core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-03-3106120765core:FurnitureFittings2019-03-3106120765core:ComputerEquipment2019-03-3106120765core:MotorVehicles2019-03-3106120765core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-04-012020-03-3106120765core:Non-currentFinancialInstruments2020-03-3106120765core:WithinOneYear2020-03-3106120765core:BetweenTwoFiveYears2020-03-3106120765core:MoreThanFiveYears2020-03-3106120765core:WithinOneYear2019-03-3106120765core:BetweenTwoFiveYears2019-03-3106120765bus:PrivateLimitedCompanyLtd2019-04-012020-03-3106120765bus:FRS1022019-04-012020-03-3106120765bus:Audited2019-04-012020-03-3106120765bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP