ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 false2019-07-01No description of principal activity4true5trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05119534 2019-07-01 2020-06-30 05119534 2018-07-01 2019-06-30 05119534 2020-06-30 05119534 2019-06-30 05119534 2018-07-01 05119534 c:Director1 2019-07-01 2020-06-30 05119534 c:Director4 2019-07-01 2020-06-30 05119534 d:Buildings d:LongLeaseholdAssets 2019-07-01 2020-06-30 05119534 d:Buildings d:LongLeaseholdAssets 2020-06-30 05119534 d:Buildings d:LongLeaseholdAssets 2019-06-30 05119534 d:PlantMachinery 2019-07-01 2020-06-30 05119534 d:PlantMachinery 2020-06-30 05119534 d:PlantMachinery 2019-06-30 05119534 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 05119534 d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 05119534 d:Goodwill 2019-07-01 2020-06-30 05119534 d:Goodwill 2020-06-30 05119534 d:Goodwill 2019-06-30 05119534 d:CurrentFinancialInstruments 2020-06-30 05119534 d:CurrentFinancialInstruments 2019-06-30 05119534 d:Non-currentFinancialInstruments 2020-06-30 05119534 d:Non-currentFinancialInstruments 2019-06-30 05119534 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 05119534 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 05119534 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 05119534 d:Non-currentFinancialInstruments d:AfterOneYear 2019-06-30 05119534 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-06-30 05119534 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-06-30 05119534 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-06-30 05119534 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-06-30 05119534 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-06-30 05119534 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2019-06-30 05119534 d:UKTax 2019-07-01 2020-06-30 05119534 d:UKTax 2018-07-01 2019-06-30 05119534 d:ShareCapital 2020-06-30 05119534 d:ShareCapital 2019-06-30 05119534 d:RetainedEarningsAccumulatedLosses 2020-06-30 05119534 d:RetainedEarningsAccumulatedLosses 2019-06-30 05119534 c:FRS102 2019-07-01 2020-06-30 05119534 c:AuditExempt-NoAccountantsReport 2019-07-01 2020-06-30 05119534 c:FullAccounts 2019-07-01 2020-06-30 05119534 c:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 05119534 d:AcceleratedTaxDepreciationDeferredTax 2020-06-30 05119534 d:AcceleratedTaxDepreciationDeferredTax 2019-06-30 05119534 2 2019-07-01 2020-06-30 05119534 d:Goodwill d:OwnedIntangibleAssets 2019-07-01 2020-06-30 iso4217:GBP xbrli:pure

Registered number: 05119534










Linfield Precision Engineering Limited








Unaudited

Financial statements

For the Year Ended 30 June 2020

 
Linfield Precision Engineering Limited
Registered number: 05119534

Balance sheet
As at 30 June 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
10,000
12,000

Tangible assets
 5 
388,265
323,436

  
398,265
335,436

Current assets
  

Stocks
 6 
8,854
5,399

Debtors: amounts falling due within one year
 7 
24,144
25,857

Cash at bank and in hand
 8 
38,294
27,363

  
71,292
58,619

Creditors: amounts falling due within one year
 9 
(44,132)
(47,061)

Net current assets
  
 
 
27,160
 
 
11,558

Total assets less current liabilities
  
425,425
346,994

Creditors: amounts falling due after more than one year
 10 
(203,874)
(160,378)

Provisions for liabilities
  

Deferred tax
 12 
(35,771)
(24,026)

  
 
 
(35,771)
 
 
(24,026)

Net assets
  
185,780
162,590


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
184,780
161,590

  
185,780
162,590


Page 1

 
Linfield Precision Engineering Limited
Registered number: 05119534

Balance sheet (continued)
As at 30 June 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






R A Linfield
M J Linfield
Director
Director


Date: 20 February 2021

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
Linfield Precision Engineering Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

1.


General information

The company is limited by shares and incorporated in England. The principal activity of the company in the year under review was that of precision engineering. The registered office address is Units 22 and 23, Huffwood Trading Estate, Billingshurst, West Sussex, RH14 9UR. The accounts are presented in pounds sterling and are rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. While the impact of the Covid-19 virus has been assessed by the Directors, so far as reasonably possible, due to its unprecedented impact on the wider economy, it is difficult to evaluate with any certainty the potential outcomes on the company’s trade, its customers and suppliers. However, taking into consideration the UK Government’s response and the company’s planning, the Directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
Linfield Precision Engineering Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

2.Accounting policies (continued)

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
Linfield Precision Engineering Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

2.Accounting policies (continued)

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the following basis.


Long term leasehold property
-
straight line over period of the lease
Plant and machinery
-
10-25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
Linfield Precision Engineering Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2019 - 5).


4.


Intangible assets




Goodwill

£



Cost


At 1 July 2019
40,000



At 30 June 2020

40,000



Amortisation


At 1 July 2019
28,000


Charge for the year on owned assets
2,000



At 30 June 2020

30,000



Net book value



At 30 June 2020
10,000



At 30 June 2019
12,000

Page 6

 
Linfield Precision Engineering Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020
 
           4.Intangible assets (continued)




5.


Tangible fixed assets





Long term leasehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 July 2019
170,485
317,106
487,591


Additions
-
86,887
86,887


Disposals
-
(5,610)
(5,610)



At 30 June 2020

170,485
398,383
568,868



Depreciation


At 1 July 2019
229
163,926
164,155


Charge for the year on owned assets
20
19,575
19,595


Disposals
-
(3,147)
(3,147)



At 30 June 2020

249
180,354
180,603



Net book value



At 30 June 2020
170,236
218,029
388,265



At 30 June 2019
170,256
153,180
323,436


6.


Stocks

2020
2019
£
£

Finished goods and goods for resale
8,854
5,399

8,854
5,399


Page 7

 
Linfield Precision Engineering Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

7.


Debtors

2020
2019
£
£


Trade debtors
18,714
25,157

Other debtors
5,430
700

24,144
25,857



8.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
38,294
27,363

38,294
27,363



9.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
6,847
5,016

Trade creditors
-
729

Corporation tax
-
3,593

Other taxation and social security
2,536
4,577

Other creditors
28,611
27,925

Accruals and deferred income
6,138
5,221

44,132
47,061





10.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
135,190
92,201

Other loans
68,684
68,177

203,874
160,378


The Company has three loans amounting to £92,041 (2019: £97,217) with Lloyds TSB Bank plc which  are secured by fixed charges over the Company’s long-term leasehold property.

Page 8

 
Linfield Precision Engineering Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

11.


Taxation


2020
2019
£
£

Corporation tax


Current tax on profits for the year
-
3,593

Adjustments in respect of previous periods
(7,062)
(22)


Total current tax
(7,062)
3,571

Deferred tax


Origination and reversal of timing differences
11,745
(2,899)

Total deferred tax
11,745
(2,899)


Taxation on profit on ordinary activities
4,683
672





12.


Deferred taxation




2020
2019


£

£






At beginning of year
(24,026)
(26,925)


Charged to profit or loss
(11,745)
2,899



At end of year
(35,771)
(24,026)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(35,771)
(24,026)

Page 9

 
Linfield Precision Engineering Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

13.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Bank loans
6,847
5,016


6,847
5,016

Amounts falling due 1-2 years

Bank loans
15,181
5,004

Other loans
68,684
68,177


83,865
73,181

Amounts falling due 2-5 years

Bank loans
53,875
15,049


53,875
15,049

Amounts falling due after more than 5 years

Bank loans
66,134
72,148

66,134
72,148

210,721
165,394



14.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £2,304 (2019 - £2,396). Contributions totalling £Nil (2019 - £Nil) were payable to the fund at the balance sheet date.


15.


Related party transactions

During the year the Directors received dividends of £10,000 (2019: £10,000) by virtue of their shareholdings.


Page 10