Food By Breda Murphy Ltd - Period Ending 2020-03-31

Food By Breda Murphy Ltd - Period Ending 2020-03-31


Food By Breda Murphy Ltd 09521948 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is daytime eatery Digita Accounts Production Advanced 6.26.9041.0 true true 09521948 2019-04-01 2020-03-31 09521948 2020-03-31 09521948 core:CurrentFinancialInstruments 2020-03-31 09521948 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 09521948 core:Goodwill 2020-03-31 09521948 core:FurnitureFittings 2020-03-31 09521948 core:OfficeEquipment 2020-03-31 09521948 core:PlantMachinery 2020-03-31 09521948 bus:SmallEntities 2019-04-01 2020-03-31 09521948 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 09521948 bus:FullAccounts 2019-04-01 2020-03-31 09521948 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 09521948 bus:RegisteredOffice 2019-04-01 2020-03-31 09521948 bus:Director1 2019-04-01 2020-03-31 09521948 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 09521948 core:Goodwill 2019-04-01 2020-03-31 09521948 core:FurnitureFittings 2019-04-01 2020-03-31 09521948 core:OfficeEquipment 2019-04-01 2020-03-31 09521948 core:PlantMachinery 2019-04-01 2020-03-31 09521948 countries:England 2019-04-01 2020-03-31 09521948 2019-03-31 09521948 core:Goodwill 2019-03-31 09521948 core:FurnitureFittings 2019-03-31 09521948 core:OfficeEquipment 2019-03-31 09521948 core:PlantMachinery 2019-03-31 09521948 2018-04-01 2019-03-31 09521948 2019-03-31 09521948 core:CurrentFinancialInstruments 2019-03-31 09521948 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 09521948 core:Goodwill 2019-03-31 09521948 core:FurnitureFittings 2019-03-31 09521948 core:OfficeEquipment 2019-03-31 09521948 core:PlantMachinery 2019-03-31 iso4217:GBP xbrli:pure

Registration number: 09521948

Food By Breda Murphy Ltd

Unaudited Financial Statements

for the Year Ended 31 March 2020

 

Food By Breda Murphy Ltd

Contents

Statement of Financial Position

1

Notes to the Unaudited Financial Statements

2 to 5

 

Food By Breda Murphy Ltd

(Registration number: 09521948)
Statement of Financial Position as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

22,500

27,000

Tangible assets

5

13,751

11,942

 

36,251

38,942

Current assets

 

Stocks

6

2,860

5,000

Debtors

7

70,182

19,543

Cash at bank and in hand

 

34,407

41,402

 

107,449

65,945

Creditors: Amounts falling due within one year

8

(201,919)

(183,052)

Net current liabilities

 

(94,470)

(117,107)

Net liabilities

 

(58,219)

(78,165)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(58,319)

(78,265)

Shareholders' deficit

 

(58,219)

(78,165)

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Income Statement has been taken.

Approved and authorised by the director on 23 March 2021
 

.........................................

B Murphy
Director

 

Food By Breda Murphy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
41 Station Road
Whalley
BB7 9RH

These financial statements were authorised for issue by the director on 23 March 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements for the year ended 31 March 2020 have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Due to the current unprecedented market and economic conditions in the U.K. and internationally, the expected impact of the COVID-19 pandemic on the company’s operations cannot be reasonably estimated. The directors acknowledge that the company's balance sheet shows net liabiilities of £91,670 (2019: £117,107). The directors have confirmed that they will continue to give financial support to the company until such time as its position improves. The directors consider that it is appropriate to prepare the financial statements on a going concern basis.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Food By Breda Murphy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Fixtures and fittings

25% reducing balance

Equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Food By Breda Murphy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 19 (2019 - 11).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2019

45,000

45,000

At 31 March 2020

45,000

45,000

Amortisation

At 1 April 2019

18,000

18,000

Amortisation charge

4,500

4,500

At 31 March 2020

22,500

22,500

Carrying amount

At 31 March 2020

22,500

22,500

At 31 March 2019

27,000

27,000

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Equipment
£

Total
£

Cost or valuation

At 1 April 2019

18,981

5,429

3,107

27,517

Additions

1,369

3,723

-

5,092

At 31 March 2020

20,350

9,152

3,107

32,609

Depreciation

At 1 April 2019

11,026

2,425

2,124

15,575

Charge for the year

2,318

720

245

3,283

At 31 March 2020

13,344

3,145

2,369

18,858

Carrying amount

At 31 March 2020

7,006

6,007

738

13,751

At 31 March 2019

7,955

3,004

983

11,942

 

Food By Breda Murphy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

6

Stocks

2020
£

2019
£

Other inventories

2,860

5,000

7

Debtors

2020
£

2019
£

Trade debtors

-

2,131

Other debtors

70,182

17,412

70,182

19,543

8

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Trade creditors

34,025

42,725

Taxation and social security

21,452

22,815

Other creditors

146,442

117,512

201,919

183,052