CHERRY_ORCHARD_FARM_LIMIT - Accounts


Company Registration No. 03446782 (England and Wales)
CHERRY ORCHARD FARM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
CHERRY ORCHARD FARM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CHERRY ORCHARD FARM LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
324,867
315,468
Current assets
Stocks
25,162
38,981
Debtors
4
57,928
195,864
Cash at bank and in hand
61,700
26,263
144,790
261,108
Creditors: amounts falling due within one year
5
(780,846)
(763,872)
Net current liabilities
(636,056)
(502,764)
Total assets less current liabilities
(311,189)
(187,296)
Creditors: amounts falling due after more than one year
6
(518,387)
(529,375)
Net liabilities
(829,576)
(716,671)
Capital and reserves
Called up share capital
7
333,637
333,637
Profit and loss reserves
(1,163,213)
(1,050,308)
Total equity
(829,576)
(716,671)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

CHERRY ORCHARD FARM LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 March 2021 and are signed on its behalf by:
Sir C A Gladstone 8th Baronet of Fasque and Balfour
Director
Company Registration No. 03446782
CHERRY ORCHARD FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Cherry Orchard Farm Limited is a private company limited by shares incorporated in England and Wales. The registered office and trading address is Hawarden Estate Office, Glynne Way, Hawarden, Flintshire, CH5 3NX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company incurred a loss for the year ended 31 March 2020 of £112,905 and has net liabilities of £829,576 (2019 - £716,671).

 

The directors are satisfied that financial support will continue to be available as required from related parties and that the loans advanced from related parties will not be repayable until the company has sufficient funds to do so.

 

At the time of approving the financial statements, the directors are satisfied that the company has adequate resources to continue in operational existence for the foreseeable future. As a result the directors consider it appropriate to prepare the financial statements on the going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% straight line
Plant and machinery
20% straight line & 33% straight line
Fixtures, fittings & equipment
20% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CHERRY ORCHARD FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents a prior year adjustment.

CHERRY ORCHARD FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

CHERRY ORCHARD FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 6 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 76 (2019 - 75).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2019
252,321
432,666
684,987
Additions
1,164
63,429
64,593
Disposals
-
(17,295)
(17,295)
At 31 March 2020
253,485
478,800
732,285
Depreciation and impairment
At 1 April 2019
71,107
298,412
369,519
Depreciation charged in the year
5,088
50,106
55,194
Eliminated in respect of disposals
-
(17,295)
(17,295)
At 31 March 2020
76,195
331,223
407,418
Carrying amount
At 31 March 2020
177,290
147,577
324,867
At 31 March 2019
181,214
134,254
315,468
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
12,738
18,766
Corporation tax recoverable
18,333
12,625
Other debtors
26,857
164,473
57,928
195,864
CHERRY ORCHARD FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
5
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
24,245
58,176
Trade creditors
239,052
302,618
Corporation tax
8,592
1,120
Other taxation and social security
50,213
44,393
Other creditors
458,744
357,565
780,846
763,872

The bank loan and overdraft are secured by a personal guarantee in the name of Sir C A Gladstone.

 

The aggregate amount of creditors included above for which security has been given amounted to £24,245 (2019 - £58,176).

6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
501,119
520,246
Other creditors
17,268
9,129
518,387
529,375

The aggregate amount of creditors included above for which security has been given amounted to £501,119 (2019 - £520,246).

 

The bank loan is secured by guarantee in the name of Sir C A Gladstone, together with a first legal charge over land (approx 113 acres) of Rake Lane, Hawarden.

7
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
333,637 Ordinary shares of £1 each
333,637
333,637
CHERRY ORCHARD FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
8
Related party transactions
Transactions with related parties

Cherry Orchard Farm Limited occupies land, which is owned by Lady Rosamund Gladstone's 1987 Settlement and appointed to C A Gladstone for life, on a rent free basis by way of a Trustees' resolution.

 

At the year end the company was in receipt of a loan from Lady Rosamund Gladstone's 1987 Settlement in the sum of £246,000 (2019 - £211,000), which is included within other creditors due within one year.

 

During the year the company made sales of £35,601 and purchases of £1,270 from a company in which a director is also a director and shareholder. The balance due by the company at the year end was £1,884 (2019 - £16,599). Furthermore a loan balance of £Nil (2019 - £6,566) due to the company is included within other debtors.

 

During the year the company made sales of £103,906 and purchases of £12,513 from a company in which a director is also a director and shareholder. The balance due by the company at the year end was £10,325 (2019 - £9,822). Furthermore a loan balance of £64,435 (2019 - £64,140) due by the company is included within other creditors.

9
Directors' transactions

Dividends totalling £0 (2019 - £0) were paid in the year in respect of shares held by the company's directors.

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director
-
60,602
56,939
(171,008)
(53,467)
60,602
56,939
(171,008)
(53,467)
2020-03-312019-04-01false25 March 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activitySir  C A GladstoneMr A P Downes034467822019-04-012020-03-31034467822020-03-31034467822019-03-3103446782core:LandBuildings2020-03-3103446782core:OtherPropertyPlantEquipment2020-03-3103446782core:LandBuildings2019-03-3103446782core:OtherPropertyPlantEquipment2019-03-3103446782core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3103446782core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3103446782core:CurrentFinancialInstruments2020-03-3103446782core:CurrentFinancialInstruments2019-03-3103446782core:Non-currentFinancialInstruments2020-03-3103446782core:Non-currentFinancialInstruments2019-03-3103446782core:ShareCapital2020-03-3103446782core:ShareCapital2019-03-3103446782core:RetainedEarningsAccumulatedLosses2020-03-3103446782core:RetainedEarningsAccumulatedLosses2019-03-3103446782bus:Director22019-04-012020-03-3103446782core:LandBuildingscore:OwnedOrFreeholdAssets2019-04-012020-03-3103446782core:PlantMachinery2019-04-012020-03-3103446782core:FurnitureFittings2019-04-012020-03-3103446782core:MotorVehicles2019-04-012020-03-31034467822018-04-012019-03-3103446782core:LandBuildings2019-03-3103446782core:OtherPropertyPlantEquipment2019-03-31034467822019-03-3103446782core:LandBuildings2019-04-012020-03-3103446782core:OtherPropertyPlantEquipment2019-04-012020-03-3103446782core:WithinOneYear2020-03-3103446782core:WithinOneYear2019-03-3103446782bus:PrivateLimitedCompanyLtd2019-04-012020-03-3103446782bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3103446782bus:FRS1022019-04-012020-03-3103446782bus:AuditExemptWithAccountantsReport2019-04-012020-03-3103446782bus:Director12019-04-012020-03-3103446782bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP