ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.131 2019.0.131 2020-10-312020-10-3174ther food servicesfalse2019-11-0145truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10780980 2019-11-01 2020-10-31 10780980 2018-11-01 2019-10-31 10780980 2020-10-31 10780980 2019-10-31 10780980 c:Director1 2019-11-01 2020-10-31 10780980 d:Buildings d:LongLeaseholdAssets 2019-11-01 2020-10-31 10780980 d:Buildings d:LongLeaseholdAssets 2020-10-31 10780980 d:Buildings d:LongLeaseholdAssets 2019-10-31 10780980 d:PlantMachinery 2019-11-01 2020-10-31 10780980 d:PlantMachinery 2020-10-31 10780980 d:PlantMachinery 2019-10-31 10780980 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 10780980 d:FurnitureFittings 2019-11-01 2020-10-31 10780980 d:FurnitureFittings 2020-10-31 10780980 d:FurnitureFittings 2019-10-31 10780980 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 10780980 d:OfficeEquipment 2019-11-01 2020-10-31 10780980 d:OfficeEquipment 2020-10-31 10780980 d:OfficeEquipment 2019-10-31 10780980 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 10780980 d:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 10780980 d:ComputerSoftware 2020-10-31 10780980 d:ComputerSoftware 2019-10-31 10780980 d:CurrentFinancialInstruments 2020-10-31 10780980 d:CurrentFinancialInstruments 2019-10-31 10780980 d:Non-currentFinancialInstruments 2020-10-31 10780980 d:Non-currentFinancialInstruments 2019-10-31 10780980 d:CurrentFinancialInstruments d:WithinOneYear 2020-10-31 10780980 d:CurrentFinancialInstruments d:WithinOneYear 2019-10-31 10780980 d:Non-currentFinancialInstruments d:AfterOneYear 2020-10-31 10780980 d:Non-currentFinancialInstruments d:AfterOneYear 2019-10-31 10780980 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-10-31 10780980 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-10-31 10780980 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-10-31 10780980 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-10-31 10780980 d:ShareCapital 2020-10-31 10780980 d:ShareCapital 2019-10-31 10780980 d:RetainedEarningsAccumulatedLosses 2020-10-31 10780980 d:RetainedEarningsAccumulatedLosses 2019-10-31 10780980 c:FRS102 2019-11-01 2020-10-31 10780980 c:AuditExempt-NoAccountantsReport 2019-11-01 2020-10-31 10780980 c:FullAccounts 2019-11-01 2020-10-31 10780980 c:PrivateLimitedCompanyLtd 2019-11-01 2020-10-31 10780980 d:Subsidiary1 2019-11-01 2020-10-31 10780980 d:Subsidiary1 1 2019-11-01 2020-10-31 10780980 d:Subsidiary2 2019-11-01 2020-10-31 10780980 d:Subsidiary2 1 2019-11-01 2020-10-31 10780980 d:Subsidiary3 2019-11-01 2020-10-31 10780980 d:Subsidiary3 1 2019-11-01 2020-10-31 10780980 d:Subsidiary4 2019-11-01 2020-10-31 10780980 d:Subsidiary4 1 2019-11-01 2020-10-31 10780980 d:Subsidiary5 2019-11-01 2020-10-31 10780980 d:Subsidiary5 1 2019-11-01 2020-10-31 10780980 d:WithinOneYear 2020-10-31 10780980 d:WithinOneYear 2019-10-31 10780980 d:BetweenOneFiveYears 2020-10-31 10780980 d:BetweenOneFiveYears 2019-10-31 10780980 d:MoreThanFiveYears 2020-10-31 10780980 d:MoreThanFiveYears 2019-10-31 10780980 6 2019-11-01 2020-10-31 10780980 d:AcceleratedTaxDepreciationDeferredTax 2020-10-31 10780980 d:AcceleratedTaxDepreciationDeferredTax 2019-10-31 10780980 d:ComputerSoftware d:OwnedIntangibleAssets 2019-11-01 2020-10-31 iso4217:GBP xbrli:pure

Registered number: 10780980









UK DESSERTS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2020

 
UK DESSERTS LIMITED
REGISTERED NUMBER: 10780980

BALANCE SHEET
AS AT 31 OCTOBER 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
18,750
27,750

Tangible assets
 5 
595,301
762,089

Investments
 6 
5
5

  
614,056
789,844

Current assets
  

Stocks
 7 
18,740
24,400

Debtors: amounts falling due within one year
 8 
241,077
222,282

Cash at bank and in hand
 9 
230,619
19,094

  
490,436
265,776

Creditors: amounts falling due within one year
 10 
(1,220,497)
(1,193,224)

Net current liabilities
  
 
 
(730,061)
 
 
(927,448)

Total assets less current liabilities
  
(116,005)
(137,604)

Creditors: amounts falling due after more than one year
 11 
(338,666)
(417,194)

Provisions for liabilities
  

Deferred tax
 13 
(928)
(16,915)

  
 
 
(928)
 
 
(16,915)

Net liabilities
  
(455,599)
(571,713)


Capital and reserves
  

Called up share capital 
  
2,000
2,000

Profit and loss account
  
(457,599)
(573,713)

  
(455,599)
(571,713)


Page 1

 
UK DESSERTS LIMITED
REGISTERED NUMBER: 10780980
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 March 2021.




D Patel
Director

The notes on pages 3 to 13 form part of these financial statements.

Page 2

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

1.


General information

UK Desserts Limited is a private company limited by shares and incorporated in England. Its registered office is 64 New Cavendish Street, London, W1G 8TB. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis, on the understanding that the directors will continue to financially support the company over the next 12 months.
Potential sources of uncertainty noted by the directors include the COVID-19 pandemic. However, at the date of this report it is not possible to reliably determine the effects that this will have on the company.
Accordingly the directors have continued to prepare the financial statements on the going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

Page 3

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Plant and machinery
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance
Office equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

2.Accounting policies (continued)

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.


3.


Employees

The average monthly number of employees, including directors, during the year was 45 (2019 - 74).

Page 6

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

4.


Intangible assets




Franchise fees

£



Cost


At 1 November 2019
45,000



At 31 October 2020

45,000



Amortisation


At 1 November 2019
17,250


Charge for the year on owned assets
9,000



At 31 October 2020

26,250



Net book value



At 31 October 2020
18,750



At 31 October 2019
27,750



Page 7

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 November 2019
164,803
641,618
235,011
44,924
1,086,356


Additions
-
1,647
951
2,708
5,306



At 31 October 2020

164,803
643,265
235,962
47,632
1,091,662



Depreciation


At 1 November 2019
24,571
210,267
74,858
14,571
324,267


Charge for the year on owned assets
16,186
108,167
40,096
7,645
172,094



At 31 October 2020

40,757
318,434
114,954
22,216
496,361



Net book value



At 31 October 2020
124,046
324,831
121,008
25,416
595,301



At 31 October 2019
140,232
431,351
160,153
30,353
762,089


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 November 2019
5



At 31 October 2020
5






Net book value



At 31 October 2020
5



At 31 October 2019
5

Page 8

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

UK Desserts (Braintree) Ltd
64 New Cavendish Street, London, United Kingdom, W1G 8TB
Dormant
Ordinary
100%
UK Desserts (Lincoln) Ltd
64 New Cavendish Street, London, United Kingdom, W1G 8TB
Dormant
Ordinary
100%
UK Desserts (Bury St Edmunds) Ltd
64 New Cavendish Street, London, United Kingdom, W1G 8TB
Dormant
Ordinary
100%
UK Desserts (Stevenage) Ltd
64 New Cavendish Street, London, United Kingdom, W1G 8TB
Dormant
Ordinary
100%
UK Desserts (Dover) Limited
64 New Cavendish Street, London, United Kingdom, W1G 8TB
Dormant
Ordinary
100%


7.


Stocks

2020
2019
£
£

Stocks
18,740
24,400

18,740
24,400


Page 9

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

8.


Debtors

2020
2019
£
£


Trade debtors
50,982
28,778

Other debtors
149,684
134,242

Prepayments and accrued income
40,411
59,262

241,077
222,282



9.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
230,619
19,094

Less: bank overdrafts
-
(38,832)

230,619
(19,738)



10.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank overdrafts
-
38,832

Bank loans
135,700
140,301

Trade creditors
378,719
225,181

Other taxation and social security
68,272
71,785

Other creditors
469,660
507,260

Accruals and deferred income
168,146
209,865

1,220,497
1,193,224



11.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
338,666
417,194

338,666
417,194


Page 10

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

12.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Bank loans
135,700
140,301


135,700
140,301

Amounts falling due 1-2 years

Bank loans
140,162
135,936


140,162
135,936

Amounts falling due 2-5 years

Bank loans
198,503
281,258


198,503
281,258


474,365
557,495


The bank loans are secured by a way of fixed and floating charge over the company's assets.

Page 11

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

13.


Deferred taxation




2020


£






At beginning of year
(16,915)


Charged to profit or loss
15,987



At end of year
(928)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(928)
(16,915)

(928)
(16,915)


14.


Pension commitments

The company operates a defined contribution scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions totaling £1,338 (2019: £1,638) were payable to the fund at the year end and are included in other creditors.


15.


Commitments under operating leases

At 31 October 2020 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2020
2019
£
£


Not later than 1 year
190,000
190,000

Later than 1 year and not later than 5 years
760,000
760,000

Later than 5 years
877,913
1,067,913

1,827,913
2,017,913

Page 12

 
UK DESSERTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

16.


Related party transactions

Included in other debtors is £44,590 (2019 - £30,483) due from a company which the directors have an interest. 
Included in other creditors is £12,526 (2019 - £20,000) due to a company which the directors have an interest. 
Additional during the year, the company received management fee income of £1,990 (2019 - £4,458) from a company in which the directors have an interest.
At  the balance sheet date £455,804 (2019 - £487,261) was due to the directors.

 
Page 13