ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-12-312020-12-31true2020-01-01falseNo description of principal activity22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08226420 2020-01-01 2020-12-31 08226420 2019-01-01 2019-12-31 08226420 2020-12-31 08226420 2019-12-31 08226420 c:Director2 2020-01-01 2020-12-31 08226420 d:FurnitureFittings 2020-01-01 2020-12-31 08226420 d:FurnitureFittings 2020-12-31 08226420 d:FurnitureFittings 2019-12-31 08226420 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 08226420 d:ComputerEquipment 2020-01-01 2020-12-31 08226420 d:ComputerEquipment 2020-12-31 08226420 d:ComputerEquipment 2019-12-31 08226420 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 08226420 d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 08226420 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 08226420 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 08226420 d:OtherResidualIntangibleAssets 2020-01-01 2020-12-31 08226420 d:CurrentFinancialInstruments 2020-12-31 08226420 d:CurrentFinancialInstruments 2019-12-31 08226420 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 08226420 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 08226420 d:ShareCapital 2020-12-31 08226420 d:ShareCapital 2019-12-31 08226420 d:RetainedEarningsAccumulatedLosses 2020-12-31 08226420 d:RetainedEarningsAccumulatedLosses 2019-12-31 08226420 c:FRS102 2020-01-01 2020-12-31 08226420 c:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 08226420 c:FullAccounts 2020-01-01 2020-12-31 08226420 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 08226420 2 2020-01-01 2020-12-31 iso4217:GBP xbrli:pure

Registered number: 08226420









ONCILLA LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2020

 
ONCILLA LIMITED
REGISTERED NUMBER: 08226420

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible fixed assets
 5 
24,271
10,707

  
24,271
10,707

Current assets
  

Debtors
 6 
15,717
36,331

Cash and cash equivalents
 7 
3,019,054
1,771,166

  
3,034,771
1,807,497

Creditors: amounts falling due within one year
 8 
(528,419)
(441,882)

Net current assets
  
 
 
2,506,352
 
 
1,365,615

Total assets less current liabilities
  
2,530,623
1,376,322

Provisions for liabilities
  
(4,611)
(1,820)

Net assets
  
2,526,012
1,374,502


Capital and reserves
  

Called up share capital 
  
200
200

Profit and loss account
  
2,525,812
1,374,302

  
2,526,012
1,374,502


Page 1

 
ONCILLA LIMITED
REGISTERED NUMBER: 08226420
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M Pantling
Director

Date: 23 March 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ONCILLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

The principal activity of Oncilla Limited ("the Company") is proprietary algorithmic trading in foreign exchange markets. The Company is a private company limited by shares, and is incorporated in England and Wales. The registered office of the Company is 960 Capability Green, Luton, Bedfordshire LU1 3PE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

  
2.2

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Turnover comprises profits and losses derived from trading in foreign exchange markets.
Revenue from trading is recognised on settlement dates and earned on a mark-to-market basis.

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Intellectual Property
-
3
years

Page 3

 
ONCILLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
33% Straight line
Computer equipment
-
33% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like other debtors and creditors and loans from related parties.
(i) Financial assets
Basic financial assets, including other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of comprehensive income.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
 
Page 4

 
ONCILLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)


2.6
Financial instruments (continued)


(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
(iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.7

Foreign currency translation

Functional and presentation currency
The Company's functional and presentational currency is GBP.
Transactions and balances
Foreign currency transactions are translated into the functional currency using average monthly exchange rates.
At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.
Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of income and retained earnings within 'other operating income'.

Page 5

 
ONCILLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.10

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 6

 
ONCILLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2019 - 2).


4.


Intangible assets




Intellectual Property

£



Cost


At 1 January 2020
105,625



At 31 December 2020

105,625



Amortisation


At 1 January 2020
105,625



At 31 December 2020

105,625



Net book value



At 31 December 2020
-



At 31 December 2019
-



Page 7

 
ONCILLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

5.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2020
11,939
55,144
67,083


Additions
1,663
15,767
17,430



At 31 December 2020

13,602
70,911
84,513



Depreciation


At 1 January 2020
7,921
48,455
56,376


Charge for the year on owned assets
767
3,100
3,867



At 31 December 2020

8,688
51,555
60,243



Net book value



At 31 December 2020
4,914
19,356
24,270



At 31 December 2019
4,018
6,689
10,707

Page 8

 
ONCILLA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

6.


Debtors

2020
2019
£
£


Other debtors
15,717
36,330



7.


Cash and cash equivalents

2020
2019
£
£

Cash and cash equivalents
3,019,054
1,771,166


Included within cash and cash equivalents are amounts held with the clearers through whom the company trades of £2,785,151 (2019: 1,750,775).


8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Debenture loans
261,162
320,187

Corporation tax
227,826
51,899

Other creditors
-
33,180

Accruals and deferred income
39,431
36,616

528,419
441,882


The debenture is secured by a fixed and floating charge over the assets of the business.
As the debenture is partially valued in Euros, it has been revalued in GBP using the year-end exchange rate.


9.


Related party transactions

The company has a debenture loan agreement with a Director in which the principal amount loaned by the Director to the company is interest-free. The loan is included in creditors due within one year and amounts to £Nil (2019: £68,948). The loan was repaid in full during the year.
Included within other creditors are balances amounting to £Nil (2019 - £3,181) owed to the Directors at the year end. The amounts owed from the previous year were repaid in full during the year.
Finally, included within other debtors are amounts owed to the company by directors amounting to £2,188. These amounts are interest-free, unsecured and repayable on demand and have been repaid in full since the year-end.

 
Page 9