Malvern Dental & Implant Clinic Limited - Accounts to registrar (filleted) - small 18.2

REGISTERED NUMBER: 10676135 (England and Wales)

Unaudited Financial Statements for the Year Ended 31 March 2020

for

Malvern Dental & Implant Clinic Limited

Page

Company Information

1

Abridged Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

Dr G S Bajwa

Dr F J Desai

REGISTERED OFFICE:

Onyx House

12 Phoenix Business Park

Avenue Close

Birmingham

West Midlands

B7 4NU

REGISTERED NUMBER:

10676135 (England and Wales)

ACCOUNTANTS:

Onyx Accountants Ltd

Chartered Management Accountants

Onyx House

12 Phoenix Business Park

Avenue Close

Birmingham

West Midlands

B7 4NU

FIXED ASSETS

Intangible assets

4

283,060

319,198

Tangible assets

5

186,549

169,908

469,609

489,106

CURRENT ASSETS

Stocks

4,895

4,895

Debtors

6

15,957

13,768

Cash at bank

31,497

11,782

52,349

30,445

CREDITORS

Amounts falling due within one year

154,967

134,011

NET CURRENT LIABILITIES

(102,618

)

(103,566

)

TOTAL ASSETS LESS CURRENT LIABILITIES

366,991

385,540

CREDITORS

Amounts falling due after more than one year

(521,744

)

(480,482

)

PROVISIONS FOR LIABILITIES

(11,205

)

-

NET LIABILITIES

(165,958

)

(94,942

)

CAPITAL AND RESERVES

Called up share capital

2

2

Retained earnings

(165,960

)

(94,944

)

SHAREHOLDERS' FUNDS

(165,958

)

(94,942

)

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 31 March 2020 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 December 2020 and were signed on its behalf by:

Dr F J Desai - Director

Dr G S Bajwa - Director

1.	STATUTORY INFORMATION

Malvern Dental & Implant Clinic Limited is a private company, limited by shares , registered

in England and Wales. The company's registered number and registered office address can

be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding

discounts, rebates, value added tax and other sales taxes.

Goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are

measured at cost less any accumulated amortisation and any accumulated impairment

losses.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Long leasehold

-

20% on cost

Plant and machinery

-

15% on cost

Computer equipment

-

25% on cost

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance

for obsolete and slow moving items.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income

Statement, except to the extent that it relates to items recognised in other comprehensive

income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that

have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not

reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in

periods different from those in which they are recognised in financial statements. Deferred

tax is measured using tax rates and laws that have been enacted or substantively enacted

by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it

is probable that they will be recovered against the reversal of deferred tax liabilities or other

future taxable profits.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over

the period of the lease.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the

company's pension scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2019 - 7 ) .

4.	INTANGIBLE FIXED ASSETS

Totals

£

COST

At 1 April 2019

398,998

Additions

4,179

At 31 March 2020

403,177

AMORTISATION

At 1 April 2019

79,800

Amortisation for year

40,317

At 31 March 2020

120,117

NET BOOK VALUE

At 31 March 2020

283,060

At 31 March 2019

319,198

5.	TANGIBLE FIXED ASSETS

Totals

£

COST

At 1 April 2019

193,300

Additions

95,951

Disposals

(46,007

)

At 31 March 2020

243,244

DEPRECIATION

At 1 April 2019

23,392

Charge for year

37,904

Eliminated on disposal

(4,601

)

At 31 March 2020

56,695

NET BOOK VALUE

At 31 March 2020

186,549

At 31 March 2019

169,908

6.

DEBTORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31.3.20

31.3.19

£

£

Amounts owed by participating interests

1,601

1,042