ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-10-312020-10-31truetrue2019-08-28falseNo description of principal activity30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12177695 2019-08-27 12177695 2019-08-28 2020-10-31 12177695 2018-08-28 2019-08-27 12177695 2020-10-31 12177695 c:Director1 2019-08-28 2020-10-31 12177695 d:OtherPropertyPlantEquipment 2019-08-28 2020-10-31 12177695 d:OtherPropertyPlantEquipment 2020-10-31 12177695 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-08-28 2020-10-31 12177695 d:PatentsTrademarksLicencesConcessionsSimilar 2019-08-28 2020-10-31 12177695 d:PatentsTrademarksLicencesConcessionsSimilar 2020-10-31 12177695 d:Goodwill 2019-08-28 2020-10-31 12177695 d:Goodwill 2020-10-31 12177695 d:CurrentFinancialInstruments 2020-10-31 12177695 d:Non-currentFinancialInstruments 2020-10-31 12177695 d:CurrentFinancialInstruments d:WithinOneYear 2020-10-31 12177695 d:Non-currentFinancialInstruments d:AfterOneYear 2020-10-31 12177695 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-10-31 12177695 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-10-31 12177695 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-10-31 12177695 d:ShareCapital 2020-10-31 12177695 d:SharePremium 2020-10-31 12177695 d:RetainedEarningsAccumulatedLosses 2020-10-31 12177695 c:OrdinaryShareClass1 2019-08-28 2020-10-31 12177695 c:OrdinaryShareClass1 2020-10-31 12177695 c:FRS102 2019-08-28 2020-10-31 12177695 c:AuditExempt-NoAccountantsReport 2019-08-28 2020-10-31 12177695 c:FullAccounts 2019-08-28 2020-10-31 12177695 c:PrivateLimitedCompanyLtd 2019-08-28 2020-10-31 12177695 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2019-08-28 2020-10-31 12177695 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2019-08-28 2020-10-31 12177695 d:ExternallyAcquiredIntangibleAssets 2019-08-28 2020-10-31 12177695 d:Goodwill d:OwnedIntangibleAssets 2019-08-28 2020-10-31 12177695 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2019-08-28 2020-10-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 12177695










CAPNOVA LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 OCTOBER 2020

 
CAPNOVA LIMITED
REGISTERED NUMBER: 12177695

BALANCE SHEET
AS AT 31 OCTOBER 2020

2020
Note
£

Fixed assets
  

Intangible assets
 4 
13,050

  
13,050

Current assets
  

Debtors: amounts falling due within one year
 6 
12,827

Cash at bank and in hand
 7 
1,435

  
14,262

Current liabilities
  

Creditors: amounts falling due within one year
 8 
(75,107)

Net current (liabilities)/assets
  
 
 
(60,845)

Creditors: amounts falling due after more than one year
 9 
(2,000)

Net (liabilities)/assets
  
(49,795)


Capital and reserves
  

Called up share capital 
 11 
19

Share premium account
  
125,129

Profit and loss account
  
(174,943)

  
(49,795)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
CAPNOVA LIMITED
REGISTERED NUMBER: 12177695

BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2020

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R Blakesley
Director
Date: 17 March 2021

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
CAPNOVA LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2020

1.


General information

CapNova Limited is a company, limited by shares and is registered in England and Wales. The registered office and principal place of trade is Dorna House - Rubicon, Guildford Road, West End, Woking, England, GU24 9PW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

Page 3

 
CAPNOVA LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2020

2.Accounting policies (continued)

 
2.4

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Intellectual property
-
10%
per annum
Goodwill
-
10%
per annum

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Other fixed assets
-
20%
per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
CAPNOVA LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2020

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including the directors, during the period was 3.


4.


Intangible assets



Intellectual property
Goodwill
Total

£
£
£



Cost


Additions
13,502
998
14,500



At 31 October 2020

13,502
998
14,500



Amortisation


Charge for the period
1,350
100
1,450



At 31 October 2020

1,350
100
1,450



Net book value



At 31 October 2020
12,152
898
13,050



Page 5

 
CAPNOVA LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2020

5.


Tangible fixed assets





Other fixed assets

£



Cost or valuation


Additions
500



At 31 October 2020

500



Depreciation


Charge for the period
500



At 31 October 2020

500



Net book value



At 31 October 2020
-


6.


Debtors

2020
£


Other debtors
3,264

Prepayments and accrued income
9,563

12,827



7.


Cash and cash equivalents

2020
£

Cash at bank and in hand
1,435


Page 6

 
CAPNOVA LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2020

8.


Creditors: Amounts falling due within one year

2020
£

Other loans
4,000

Trade creditors
50,143

Other taxation and social security
10,972

Other creditors
3,992

Accruals and deferred income
6,000

75,107


No interest is charged on the other loan, there are no repayment terms and the Company does not provide any security for the loan.


9.


Creditors: Amounts falling due after more than one year

2020
£

Bank loans
2,000


Interest is charged on the bank loan at a fixed rate of 2.5% per annum. The Company does not provide any security for the loan and the loan can be repaid at any time without penalty.

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2020
£


Repayable by instalments
2,000



Page 7

 
CAPNOVA LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2020

10.


Loans


Analysis of the maturity of loans is given below:


2020
£

Amounts falling due within one year

Other loans
4,000

Amounts falling due 1-2 years

Bank loans
426

Amounts falling due 2-5 years

Bank loans
1,278

Amounts falling due after more than 5 years

Bank loans
296

6,000



11.


Share capital

2020
£
Allotted, called up and fully paid


1,886 Ordinary shares of £0.01 each
19

On incorporation 1,000 Ordinary shares were issued at a nominal value of £0.01 for a total consideration of £10.
On 11 March 2020 560 Ordinary shares were issued at a nominal value of £0.01 for a total consideration of £5.60.
During the remainder of the year 326 Ordinary shares were issued at a nominal value of £0.01 for a total consideration of £113,132.


12.


Related party transactions

During the year the Company borrowed £16,000 from a company connected by virtue of common ownership. £12,000 of this loan was redeemed during the year through issue of shares in the Company. 


Page 8