HSI - NI Limited - Accounts to registrar (filleted) - small 18.2

HSI - NI Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 NI024046 director 1.1.20 31.12.20 31.12.20 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureNI0240462019-12-31NI0240462020-12-31NI0240462020-01-012020-12-31NI0240462018-12-31NI0240462019-01-012019-12-31NI0240462019-12-31NI024046ns16:NorthernIreland2020-01-012020-12-31NI024046ns15:PoundSterling2020-01-012020-12-31NI024046ns11:Director12020-01-012020-12-31NI024046ns11:PrivateLimitedCompanyLtd2020-01-012020-12-31NI024046ns11:SmallEntities2020-01-012020-12-31NI024046ns11:AuditExempt-NoAccountantsReport2020-01-012020-12-31NI024046ns11:SmallCompaniesRegimeForDirectorsReport2020-01-012020-12-31NI024046ns11:SmallCompaniesRegimeForAccounts2020-01-012020-12-31NI024046ns11:FullAccounts2020-01-012020-12-31NI02404612020-01-012020-12-31NI024046ns11:OrdinaryShareClass12020-01-012020-12-31NI024046ns11:CompanySecretary12020-01-012020-12-31NI024046ns11:RegisteredOffice2020-01-012020-12-31NI024046ns6:CurrentFinancialInstruments2020-12-31NI024046ns6:CurrentFinancialInstruments2019-12-31NI024046ns6:Non-currentFinancialInstruments2020-12-31NI024046ns6:Non-currentFinancialInstruments2019-12-31NI024046ns6:ShareCapital2020-12-31NI024046ns6:ShareCapital2019-12-31NI024046ns6:RetainedEarningsAccumulatedLosses2020-12-31NI024046ns6:RetainedEarningsAccumulatedLosses2019-12-31NI024046ns6:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-31NI024046ns6:PlantMachinery2020-01-012020-12-31NI024046ns6:NetGoodwill2019-12-31NI024046ns6:NetGoodwill2020-01-012020-12-31NI024046ns6:NetGoodwill2020-12-31NI024046ns6:NetGoodwill2019-12-31NI024046ns6:PlantMachinery2019-12-31NI024046ns6:PlantMachinery2020-12-31NI024046ns6:PlantMachinery2019-12-31NI024046ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-12-31NI024046ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-31NI024046ns11:OrdinaryShareClass12020-12-31
REGISTERED NUMBER: NI024046 (Northern Ireland)















Financial Statements

for the Year Ended 31 December 2020

for

HSI - NI Limited

HSI - NI Limited (Registered number: NI024046)






Contents of the Financial Statements
for the Year Ended 31 December 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HSI - NI Limited

Company Information
for the Year Ended 31 December 2020







DIRECTOR: Mr Brian Shannon





SECRETARY: Mr Brian Shannon





REGISTERED OFFICE: 7-15 Enterprise Crescent
Lisburn
Co. Antrim
BT28 2BP





BUSINESS ADDRESS: 7 - 15 Enterprise Crescent
Lisburn
Co. Antrim
BT28 2BP





REGISTERED NUMBER: NI024046 (Northern Ireland)





ACCOUNTANTS: McCleary & Company Ltd
Chartered Accountants
Garvey Studios
14 Longstone Street
Lisburn
Co. Antrim
BT28 1TP

HSI - NI Limited (Registered number: NI024046)

Balance Sheet
31 December 2020

31.12.20 31.12.19
Notes £    £   
FIXED ASSETS
Intangible assets 4 40,000 50,000
Tangible assets 5 229,012 290,681
269,012 340,681

CURRENT ASSETS
Debtors 6 246,519 210,026
Cash at bank and in hand 228,736 246,988
475,255 457,014
CREDITORS
Amounts falling due within one year 7 (166,990 ) (236,900 )
NET CURRENT ASSETS 308,265 220,114
TOTAL ASSETS LESS CURRENT
LIABILITIES

577,277

560,795

CREDITORS
Amounts falling due after more than one
year

8

(110,357

)

(30,258

)

PROVISIONS FOR LIABILITIES (24,010 ) (31,587 )
NET ASSETS 442,910 498,950

HSI - NI Limited (Registered number: NI024046)

Balance Sheet - continued
31 December 2020

31.12.20 31.12.19
Notes £    £   
CAPITAL AND RESERVES
Called up share capital 9 12,002 12,002
Retained earnings 430,908 486,948
SHAREHOLDERS' FUNDS 442,910 498,950

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 19 March 2021 and were signed by:





Mr Brian Shannon - Director


HSI - NI Limited (Registered number: NI024046)

Notes to the Financial Statements
for the Year Ended 31 December 2020

1. STATUTORY INFORMATION

HSI - NI Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the total invoice value, excluding value added tax, of sales made during the year and derives from the provision of goods and services falling within the company's ordinary activities.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on cost, 20% on cost and 15% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

HSI - NI Limited (Registered number: NI024046)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2019 - 11 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2020
and 31 December 2020 100,000
AMORTISATION
At 1 January 2020 50,000
Charge for year 10,000
At 31 December 2020 60,000
NET BOOK VALUE
At 31 December 2020 40,000
At 31 December 2019 50,000

HSI - NI Limited (Registered number: NI024046)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2020 629,166
Additions 26,154
Disposals (7,989 )
At 31 December 2020 647,331
DEPRECIATION
At 1 January 2020 338,485
Charge for year 87,823
Eliminated on disposal (7,989 )
At 31 December 2020 418,319
NET BOOK VALUE
At 31 December 2020 229,012
At 31 December 2019 290,681

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
£    £   
Trade debtors 135,409 106,872
Other debtors 111,110 103,154
246,519 210,026

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
£    £   
Bank loans and overdrafts 32,785 920
Hire purchase contracts 13,599 13,599
Trade creditors 51,924 190,659
Taxation and social security 48,224 22,904
Other creditors 20,458 8,818
166,990 236,900

HSI - NI Limited (Registered number: NI024046)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
31.12.20 31.12.19
£    £   
Bank loans 93,699 -
Hire purchase contracts 16,658 30,258
110,357 30,258

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.20 31.12.19
value: £    £   
12,002 Ordinary 1 12,002 12,002

10. RELATED PARTY DISCLOSURES

The company is controlled by the director who owns none of the called up share capital.

The ultimate controlling party is H Scan International Inc.