The Dental Lounge Limited - Accounts to registrar (filleted) - small 18.2

The Dental Lounge Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 09355696 Board of Directors 1.4.19 31.3.20 31.3.20 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure093556962019-03-31093556962020-03-31093556962019-04-012020-03-31093556962018-03-31093556962018-04-012019-03-31093556962019-03-3109355696ns16:EnglandWales2019-04-012020-03-3109355696ns15:PoundSterling2019-04-012020-03-3109355696ns11:Director12019-04-012020-03-3109355696ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3109355696ns11:SmallEntities2019-04-012020-03-3109355696ns11:AuditExempt-NoAccountantsReport2019-04-012020-03-3109355696ns11:SmallCompaniesRegimeForDirectorsReport2019-04-012020-03-3109355696ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3109355696ns11:FullAccounts2019-04-012020-03-310935569612019-04-012020-03-3109355696ns11:Director32019-04-012020-03-3109355696ns11:CompanySecretary12019-04-012020-03-3109355696ns11:RegisteredOffice2019-04-012020-03-3109355696ns6:CurrentFinancialInstruments2020-03-3109355696ns6:CurrentFinancialInstruments2019-03-3109355696ns6:Non-currentFinancialInstruments2020-03-3109355696ns6:Non-currentFinancialInstruments2019-03-3109355696ns6:ShareCapital2020-03-3109355696ns6:ShareCapital2019-03-3109355696ns6:IncreaseDecreaseDueToTransitionFromPreviousStandardns6:RetainedEarningsAccumulatedLosses2020-03-3109355696ns6:NetGoodwill2019-04-012020-03-3109355696ns6:LeaseholdImprovements2019-04-012020-03-3109355696ns6:PlantMachinery2019-04-012020-03-3109355696ns6:FurnitureFittings2019-04-012020-03-3109355696ns6:ComputerEquipment2019-04-012020-03-3109355696ns6:NetGoodwill2019-03-3109355696ns6:NetGoodwill2020-03-3109355696ns6:NetGoodwill2019-03-3109355696ns6:LeaseholdImprovements2019-03-3109355696ns6:PlantMachinery2019-03-3109355696ns6:FurnitureFittings2019-03-3109355696ns6:ComputerEquipment2019-03-3109355696ns6:LeaseholdImprovements2020-03-3109355696ns6:PlantMachinery2020-03-3109355696ns6:FurnitureFittings2020-03-3109355696ns6:ComputerEquipment2020-03-3109355696ns6:LeaseholdImprovements2019-03-3109355696ns6:PlantMachinery2019-03-3109355696ns6:FurnitureFittings2019-03-3109355696ns6:ComputerEquipment2019-03-3109355696ns6:CurrentFinancialInstrumentsns6:FurtherRelatedPartyRelationshipType1ComponentAllOtherRelatedParties2020-03-3109355696ns6:CurrentFinancialInstrumentsns6:FurtherRelatedPartyRelationshipType1ComponentAllOtherRelatedParties2019-03-3109355696ns6:CurrentFinancialInstrumentsns6:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties2020-03-3109355696ns6:CurrentFinancialInstrumentsns6:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties2019-03-3109355696ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3109355696ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-3109355696ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-03-3109355696ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-03-3109355696ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-03-3109355696ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-03-3109355696ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-03-3109355696ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2019-03-3109355696ns6:Secured2020-03-3109355696ns6:Secured2019-03-31
REGISTERED NUMBER: 09355696 (England and Wales)






















Unaudited Financial Statements

for the Year Ended 31 March 2020

for

The Dental Lounge Limited

The Dental Lounge Limited (Registered number: 09355696)






Contents of the Financial Statements
for the year ended 31 March 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


The Dental Lounge Limited

Company Information
for the year ended 31 March 2020







DIRECTORS: Dr D I Patel
Dr W Holmes





SECRETARY: Dr D I Patel





REGISTERED OFFICE: 2 Maple Court
Davenport Street
Macclesfield
Cheshire





REGISTERED NUMBER: 09355696 (England and Wales)





ACCOUNTANTS: Bennett Brooks & Co Ltd
Chartered Accountants
2 Maple Court
Davenport Street
Macclesfield
Cheshire
SK10 1JE

The Dental Lounge Limited (Registered number: 09355696)

Balance Sheet
31 March 2020

31.3.20 31.3.19
as restated
Notes £ £
FIXED ASSETS
Intangible assets 4 490,103 588,865
Tangible assets 5 179,504 111,142
669,607 700,007

CURRENT ASSETS
Stocks 6 29,000 24,320
Debtors 7 271,976 294,345
Cash at bank and in hand 6,290 32,295
307,266 350,960
CREDITORS
Amounts falling due within one year 8 (197,139 ) (253,262 )
NET CURRENT ASSETS 110,127 97,698
TOTAL ASSETS LESS CURRENT
LIABILITIES

779,734

797,705

CREDITORS
Amounts falling due after more than one year 9 (779,534 ) (767,144 )
NET ASSETS 200 30,561

CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings - 30,361
SHAREHOLDERS' FUNDS 200 30,561

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 March 2021 and were signed on its behalf by:




Dr D I Patel - Director


The Dental Lounge Limited (Registered number: 09355696)

Notes to the Financial Statements
for the year ended 31 March 2020

1. STATUTORY INFORMATION

The Dental Lounge Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2015, is being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - At current valuation
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Computer equipment - 20% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2019 - 10 ) .

The Dental Lounge Limited (Registered number: 09355696)

Notes to the Financial Statements - continued
for the year ended 31 March 2020

4. INTANGIBLE FIXED ASSETS
Goodwill
£
COST
At 1 April 2019
and 31 March 2020 1,009,269
AMORTISATION
At 1 April 2019 420,404
Amortisation for year 98,762
At 31 March 2020 519,166
NET BOOK VALUE
At 31 March 2020 490,103
At 31 March 2019 588,865

5. TANGIBLE FIXED ASSETS
Fixtures
Improvements Plant and and Computer
to property machinery fittings equipment Totals
£ £ £ £ £
COST
At 1 April 2019 2,910 149,563 20,320 22,647 195,440
Additions 1,495 99,755 13,520 11,416 126,186
Disposals - (1,390 ) - - (1,390 )
At 31 March 2020 4,405 247,928 33,840 34,063 320,236
DEPRECIATION
At 1 April 2019 - 62,670 12,240 9,388 84,298
Charge for year - 45,080 2,501 8,853 56,434
At 31 March 2020 - 107,750 14,741 18,241 140,732
NET BOOK VALUE
At 31 March 2020 4,405 140,178 19,099 15,822 179,504
At 31 March 2019 2,910 86,893 8,080 13,259 111,142

6. STOCKS
31.3.20 31.3.19
as restated
£ £
Stocks 29,000 24,320

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.20 31.3.19
as restated
£ £
Trade debtors 29,510 -
Other debtors 32,339 298,408
DNC Technologies Ltd 24,126 9,737
Dental Beauty Group Ltd 186,001 (13,800 )
271,976 294,345

The Dental Lounge Limited (Registered number: 09355696)

Notes to the Financial Statements - continued
for the year ended 31 March 2020

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.20 31.3.19
as restated
£ £
Bank loans and overdrafts 55,566 86,925
Hire purchase contracts 35,678 -
Trade creditors 13,406 -
Tax 12,119 41,220
Social security & other taxes 140 3,746
Other creditors 51,417 44,866
Directors' current accounts 14,193 60,119
Accruals & deferred income 14,620 16,386
197,139 253,262

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.20 31.3.19
as restated
£ £
Bank loans - 1-2 years 55,566 -
Bank loans - 2-5 years 166,698 -
Bank loans more 5 yr by instal 482,781 721,831
Hire purchase contracts 74,489 45,313
779,534 767,144

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 482,781 721,831

10. SECURED DEBTS

The following secured debts are included within creditors:

31.3.20 31.3.19
as restated
£ £
Bank loans 760,611 808,756

11. RELATED PARTY DISCLOSURES

At the reporting date the company was owed £24,126 (2019 £9,737) from DNC Technologies Ltd, a company in which D I Patel is the director and shareholder.

At the reporting date the company was owed £186,001 (2019 -£13,800) from Dental Beauty Group Ltd, a company in which D I Patel is the director and shareholder.