Abbeywood Estates Limited - Accounts to registrar (filleted) - small 18.2

Abbeywood Estates Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 04026660 Board of Directors 1.8.19 31.7.20 31.7.20 0 0 false true false false true false Fair value model Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure040266602019-07-31040266602020-07-31040266602019-08-012020-07-31040266602018-07-31040266602018-08-012019-07-31040266602019-07-3104026660ns16:EnglandWales2019-08-012020-07-3104026660ns15:PoundSterling2019-08-012020-07-3104026660ns11:Director12019-08-012020-07-3104026660ns11:PrivateLimitedCompanyLtd2019-08-012020-07-3104026660ns11:SmallEntities2019-08-012020-07-3104026660ns11:AuditExempt-NoAccountantsReport2019-08-012020-07-3104026660ns11:SmallCompaniesRegimeForDirectorsReport2019-08-012020-07-3104026660ns11:SmallCompaniesRegimeForAccounts2019-08-012020-07-3104026660ns11:FullAccounts2019-08-012020-07-3104026660ns11:OrdinaryShareClass12019-08-012020-07-3104026660ns11:OrdinaryShareClass22019-08-012020-07-3104026660ns11:Director22019-08-012020-07-3104026660ns11:Director32019-08-012020-07-3104026660ns11:CompanySecretary12019-08-012020-07-3104026660ns11:RegisteredOffice2019-08-012020-07-3104026660ns6:CurrentFinancialInstruments2020-07-3104026660ns6:CurrentFinancialInstruments2019-07-3104026660ns6:ShareCapital2020-07-3104026660ns6:ShareCapital2019-07-3104026660ns6:SharePremium2020-07-3104026660ns6:SharePremium2019-07-3104026660ns6:RetainedEarningsAccumulatedLosses2020-07-3104026660ns6:RetainedEarningsAccumulatedLosses2019-07-3104026660ns6:PlantMachinery2019-08-012020-07-3104026660ns6:ComputerEquipment2019-08-012020-07-3104026660ns6:LeaseholdImprovements2019-07-3104026660ns6:PlantMachinery2019-07-3104026660ns6:MotorVehicles2019-07-3104026660ns6:ComputerEquipment2019-07-3104026660ns6:LeaseholdImprovements2019-08-012020-07-3104026660ns6:MotorVehicles2019-08-012020-07-3104026660ns6:LeaseholdImprovements2020-07-3104026660ns6:PlantMachinery2020-07-3104026660ns6:MotorVehicles2020-07-3104026660ns6:ComputerEquipment2020-07-3104026660ns6:LeaseholdImprovements2019-07-3104026660ns6:PlantMachinery2019-07-3104026660ns6:MotorVehicles2019-07-3104026660ns6:ComputerEquipment2019-07-3104026660ns6:AdditionsToInvestments2020-07-3104026660ns6:CostValuation2020-07-3104026660ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-07-3104026660ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-07-3104026660ns11:OrdinaryShareClass12020-07-3104026660ns11:OrdinaryShareClass22020-07-3104026660ns6:RetainedEarningsAccumulatedLosses2019-07-3104026660ns6:SharePremium2019-07-3104026660ns6:RetainedEarningsAccumulatedLosses2019-08-012020-07-3104026660ns11:Director112019-07-3104026660ns11:Director112018-07-3104026660ns11:Director112019-08-012020-07-3104026660ns11:Director112018-08-012019-07-3104026660ns11:Director112020-07-3104026660ns11:Director112019-07-31
REGISTERED NUMBER: 04026660 (England and Wales)







Unaudited Financial Statements for the Year Ended 31 July 2020

for

Abbeywood Estates Limited

Abbeywood Estates Limited (Registered number: 04026660)






Contents of the Financial Statements
for the Year Ended 31 July 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Abbeywood Estates Limited

Company Information
for the Year Ended 31 July 2020







DIRECTORS: Mrs P A Fowler
N G Fowler
Mrs R L Rees





SECRETARY: Mrs P A Fowler





REGISTERED OFFICE: 46 Mead Road
Stoke Gifford
Bristol
South Glos
BS34 8PS





REGISTERED NUMBER: 04026660 (England and Wales)





ACCOUNTANTS: Dunkley's
Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
BS32 4JY

Abbeywood Estates Limited (Registered number: 04026660)

Balance Sheet
31 July 2020

31.7.20 31.7.19
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 23,188 2,052
Investments 5 16,495 -
Investment property 6 712,000 1,177,000
751,683 1,179,052

CURRENT ASSETS
Debtors 7 83,887 1,949
Cash at bank 488,864 20,830
572,751 22,779
CREDITORS
Amounts falling due within one year 8 24,595 10,663
NET CURRENT ASSETS 548,156 12,116
TOTAL ASSETS LESS CURRENT LIABILITIES 1,299,839 1,191,168

PROVISIONS FOR LIABILITIES 7,540 5,215
NET ASSETS 1,292,299 1,185,953

CAPITAL AND RESERVES
Called up share capital 9 100,000 100,000
Share premium 10 718,631 718,631
Retained earnings 10 473,668 367,322
SHAREHOLDERS' FUNDS 1,292,299 1,185,953

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Abbeywood Estates Limited (Registered number: 04026660)

Balance Sheet - continued
31 July 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 March 2021 and were signed on its behalf by:





Mrs P A Fowler - Director


Abbeywood Estates Limited (Registered number: 04026660)

Notes to the Financial Statements
for the Year Ended 31 July 2020

1. STATUTORY INFORMATION

Abbeywood Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on cost
Computer equipment - 33.33% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2019 - NIL).

Abbeywood Estates Limited (Registered number: 04026660)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2020

4. TANGIBLE FIXED ASSETS
Improvements
to Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 August 2019 1,974 19,887 - 2,867 24,728
Additions - 1,726 22,190 499 24,415
At 31 July 2020 1,974 21,613 22,190 3,366 49,143
DEPRECIATION
At 1 August 2019 - 19,809 - 2,867 22,676
Charge for year - 279 2,959 41 3,279
At 31 July 2020 - 20,088 2,959 2,908 25,955
NET BOOK VALUE
At 31 July 2020 1,974 1,525 19,231 458 23,188
At 31 July 2019 1,974 78 - - 2,052

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
Additions 16,495
At 31 July 2020 16,495
NET BOOK VALUE
At 31 July 2020 16,495

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 August 2019 1,177,000
Disposals (465,000 )
At 31 July 2020 712,000
NET BOOK VALUE
At 31 July 2020 712,000
At 31 July 2019 1,177,000

Fair value at 31 July 2020 is represented by:

£   
Valuation in 2020 712,000

Abbeywood Estates Limited (Registered number: 04026660)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2020

6. INVESTMENT PROPERTY - continued

If the investment properties had not been revalued they would have been included at the following historical cost:

31.7.20 31.7.19
£    £   
Cost 714,000 1,117,664

The investment properties were valued on an open market basis on 31 July 2020 by the director .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.20 31.7.19
£    £   
Directors' current accounts 83,374 -
Prepayments 513 1,949
83,887 1,949

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.20 31.7.19
£    £   
Tax 23,467 9,669
Directors' current accounts - 520
Accrued expenses 1,128 474
24,595 10,663

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.7.20 31.7.19
value: £    £   
5,000 Ordinary A £1 5,000 5,000
95,000 Ordinary B £1 95,000 95,000
100,000 100,000

10. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 August 2019 367,322 718,631 1,085,953
Profit for the year 148,014 148,014
Dividends (41,668 ) (41,668 )
At 31 July 2020 473,668 718,631 1,192,299

Abbeywood Estates Limited (Registered number: 04026660)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2020

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 July 2020 and 31 July 2019:

31.7.20 31.7.19
£    £   
Mrs P A Fowler
Balance outstanding at start of year (520 ) -
Amounts advanced 327,690 -
Amounts repaid (243,796 ) (520 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 83,374 (520 )