ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-317The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2019-04-01falseNo description of principal activity37falsetrue 08381368 2019-04-01 2020-03-31 08381368 2018-04-01 2019-03-31 08381368 2020-03-31 08381368 2019-03-31 08381368 c:Director1 2019-04-01 2020-03-31 08381368 d:PlantMachinery 2019-04-01 2020-03-31 08381368 d:PlantMachinery 2020-03-31 08381368 d:PlantMachinery 2019-03-31 08381368 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 08381368 d:MotorVehicles 2019-04-01 2020-03-31 08381368 d:MotorVehicles 2020-03-31 08381368 d:MotorVehicles 2019-03-31 08381368 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 08381368 d:FurnitureFittings 2019-04-01 2020-03-31 08381368 d:FurnitureFittings 2020-03-31 08381368 d:FurnitureFittings 2019-03-31 08381368 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 08381368 d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 08381368 d:CurrentFinancialInstruments 2020-03-31 08381368 d:CurrentFinancialInstruments 2019-03-31 08381368 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 08381368 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 08381368 d:ShareCapital 2020-03-31 08381368 d:ShareCapital 2019-03-31 08381368 d:RetainedEarningsAccumulatedLosses 2020-03-31 08381368 d:RetainedEarningsAccumulatedLosses 2019-03-31 08381368 c:FRS102 2019-04-01 2020-03-31 08381368 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 08381368 c:FullAccounts 2019-04-01 2020-03-31 08381368 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 08381368 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 08381368 d:AcceleratedTaxDepreciationDeferredTax 2019-03-31 08381368 2 2019-04-01 2020-03-31 iso4217:GBP xbrli:pure

Registered number: 08381368









TLRSC LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2020

 
TLRSC LTD
REGISTERED NUMBER: 08381368

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
59,480
74,350

  
59,480
74,350

Current assets
  

Stocks
 5 
151,500
178,500

Debtors: amounts falling due within one year
 6 
18,610
87,322

Cash at bank and in hand
 7 
5,674
85,682

  
175,784
351,504

Creditors: amounts falling due within one year
 8 
(725,801)
(899,805)

Net current liabilities
  
 
 
(550,017)
 
 
(548,301)

Total assets less current liabilities
  
(490,537)
(473,951)

Provisions for liabilities
  

Deferred tax
 9 
(11,151)
(13,943)

  
 
 
(11,151)
 
 
(13,943)

Net liabilities
  
(501,688)
(487,894)

Page 1

 
TLRSC LTD
REGISTERED NUMBER: 08381368
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(501,788)
(487,994)

  
(501,688)
(487,894)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 January 2021.




J R Rowlands
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
TLRSC LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

TLRSC Ltd is a private company limited by shares, incorporated in England and Wales, United Kingdom, with registered number 08381368. The address of the registered office is 15 Raven Road, London, E18 1HB. The principal activity of the company is that of manufacturing doors and small housing structures.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

During the year, the company made a loss of £180,145 (2019: £60,892). The company meets its day to day working capital requirements by way of funding provided  related parties.  
Related parties have confirmed that they will not withdraw their loans until the company is in a position to repay them. On this basis, the Directors consider it appropriate to prepare the accounts on the going concern basis. The accounts do not include any adjustments that would result from a withdrawal of support of the Director and the parent undertakings

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
TLRSC LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20% reducing balance
Motor vehicles
-
20% reducing balance
Fixtures and fittings
-
20% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss. 

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
TLRSC LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
TLRSC LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2019 - 37).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 April 2019
51,594
43,194
96,639
191,427



At 31 March 2020

51,594
43,194
96,639
191,427



Depreciation


At 1 April 2019
34,347
29,039
53,690
117,076


Charge for the year on owned assets
3,450
2,831
8,590
14,871



At 31 March 2020

37,797
31,870
62,280
131,947



Net book value



At 31 March 2020
13,797
11,324
34,359
59,480



At 31 March 2019
17,247
14,155
42,949
74,351


5.


Stocks

2020
2019
£
£

Work in progress
36,500
63,500

Finished goods and goods for resale
115,000
115,000

151,500
178,500


Page 6

 
TLRSC LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


Debtors

2020
2019
£
£


Trade debtors
1,207
2,940

Other debtors
16,002
84,382

Prepayments and accrued income
1,401
-

18,610
87,322



7.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
5,673
85,682

5,673
85,682



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
-
2,571

Other taxation and social security
9,345
84,583

Other creditors
714,110
747,208

Accruals and deferred income
2,346
65,443

725,801
899,805


Page 7

 
TLRSC LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

9.


Deferred taxation




2020


£






At beginning of year
(13,943)


Charged to profit or loss
2,792



At end of year
(11,151)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(11,151)
(13,943)

(11,151)
(13,943)


10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £304 (2019: £10,997).


11.


Related party transactions

The company paid rent of £105,700 (2019: £75,000) to an entity under common control.
At the year-end the following amounts were due from/(to) the related parties:


2020
2019
£
£

Entities under common control
(697,794)
(636,577)
Entities under significant influence
1,206
2,940


12.


Controlling party

The ultimate controlling party is J R Rowlands by virtue of his majority shareholding.

 
Page 8