ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-03-312020-03-31172019-04-01falseNo description of principal activity17falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02379070 2019-04-01 2020-03-31 02379070 2018-04-01 2019-03-31 02379070 2020-03-31 02379070 2019-03-31 02379070 c:Director1 2019-04-01 2020-03-31 02379070 d:Buildings d:ShortLeaseholdAssets 2019-04-01 2020-03-31 02379070 d:Buildings d:ShortLeaseholdAssets 2020-03-31 02379070 d:Buildings d:ShortLeaseholdAssets 2019-03-31 02379070 d:LandBuildings 2020-03-31 02379070 d:LandBuildings 2019-03-31 02379070 d:FurnitureFittings 2019-04-01 2020-03-31 02379070 d:FurnitureFittings 2020-03-31 02379070 d:FurnitureFittings 2019-03-31 02379070 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02379070 d:OfficeEquipment 2019-04-01 2020-03-31 02379070 d:OfficeEquipment 2020-03-31 02379070 d:OfficeEquipment 2019-03-31 02379070 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02379070 d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02379070 d:Goodwill 2020-03-31 02379070 d:Goodwill 2019-03-31 02379070 d:CurrentFinancialInstruments 2020-03-31 02379070 d:CurrentFinancialInstruments 2019-03-31 02379070 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 02379070 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 02379070 d:ShareCapital 2020-03-31 02379070 d:ShareCapital 2019-03-31 02379070 d:RetainedEarningsAccumulatedLosses 2020-03-31 02379070 d:RetainedEarningsAccumulatedLosses 2019-03-31 02379070 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-03-31 02379070 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-03-31 02379070 c:FRS102 2019-04-01 2020-03-31 02379070 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 02379070 c:FullAccounts 2019-04-01 2020-03-31 02379070 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 02379070 2 2019-04-01 2020-03-31 iso4217:GBP xbrli:pure

Registered number: 02379070









MAXIM COMPUTER SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2020

 
MAXIM COMPUTER SERVICES LIMITED
REGISTERED NUMBER: 02379070

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 5 
6,610
5,956

  
6,610
5,956

Current assets
  

Stocks
  
80,136
79,774

Debtors: amounts falling due within one year
 6 
457,959
240,235

Cash at bank and in hand
 7 
166,148
150,519

  
704,243
470,528

Creditors: amounts falling due within one year
 8 
(593,716)
(402,633)

Net current assets
  
 
 
110,527
 
 
67,895

Total assets less current liabilities
  
117,137
73,851

Provisions for liabilities
  

Deferred tax
  
(782)
(244)

  
 
 
(782)
 
 
(244)

Net assets
  
116,355
73,607

Page 1

 
MAXIM COMPUTER SERVICES LIMITED
REGISTERED NUMBER: 02379070
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
116,353
73,605

  
116,355
73,607


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 March 2021.




................................................
Mr H Iwasaki
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
MAXIM COMPUTER SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Maxim Computer Services Limited, Company Registration Number 02379070. A company limited by shares and incorporated in England and Wales
Registered office address;
Unit 7 Key Point
Lower Keys Business Park
Hednesford
Staffordshire
WS12 2FN
The principal activity of the company is printer and data capture systems specialists.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
MAXIM COMPUTER SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
MAXIM COMPUTER SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
MAXIM COMPUTER SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Over 15 years
Fixtures and fittings
-
Over 3 years
Office equipment
-
Over 3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
MAXIM COMPUTER SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 17 (2019 - 17).

Page 7

 
MAXIM COMPUTER SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2019
400,000



At 31 March 2020

400,000



Amortisation


At 1 April 2019
400,000



At 31 March 2020

400,000



Net book value



At 31 March 2020
-



At 31 March 2019
-



Page 8

 
MAXIM COMPUTER SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

5.


Tangible fixed assets





Short-term leasehold property
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2019
39,712
20,306
47,234
107,252


Additions
-
-
5,856
5,856



At 31 March 2020

39,712
20,306
53,090
113,108



Depreciation


At 1 April 2019
36,438
19,918
44,940
101,296


Charge for the year on owned assets
2,601
194
2,407
5,202



At 31 March 2020

39,039
20,112
47,347
106,498



Net book value



At 31 March 2020
673
194
5,743
6,610



At 31 March 2019
3,274
388
2,294
5,956




The net book value of land and buildings may be further analysed as follows:


2020
2019
£
£

Short leasehold
673
3,274

673
3,274


Page 9

 
MAXIM COMPUTER SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


Debtors

2020
2019
£
£


Trade debtors
363,557
240,235

Amounts owed by group undertakings
94,213
-

Other debtors
189
-

457,959
240,235



7.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
166,148
150,519

166,148
150,519



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Payments received on account
208,712
215,850

Trade creditors
263,280
123,478

Corporation tax
8,606
-

Other taxation and social security
56,672
45,548

Other creditors
31,677
15,275

Accruals and deferred income
24,769
2,482

593,716
402,633



9.


Financial instruments

2020
2019
£
£

Financial assets


Financial assets measured at fair value through profit or loss
166,148
150,519




Financial assets measured at fair value through profit or loss comprise; Cash at bank and in hand

Page 10

 
MAXIM COMPUTER SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £4,469 (2019 - £2,452) . Contributions totalling £Nil (2019 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 11