FREE_TO_LEARN_GROUP_LTD - Accounts


Company Registration No. 12492792 (England and Wales)
FREE TO LEARN GROUP LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2020
FREE TO LEARN GROUP LTD
COMPANY INFORMATION
Director
G E Gherscovic
Company number
12492792
Registered office
c/o 75 Maygrove Road
West Hampstead
London
NW6  2EG
Auditor
Goldwins Limited
75 Maygrove Road
West Hampstead
London
NW6 2EG
FREE TO LEARN GROUP LTD
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 28
FREE TO LEARN GROUP LTD
STRATEGIC REPORT
FOR THE PERIOD ENDED 30 JUNE 2020
- 1 -

The director presents the strategic report for the Period ended 30 June 2020.

Fair review of the business

The consolidated results for the period ended 30 June 2020 shows turnover for the period of £4,642,268 and operating profit for the year of £841,727. The group's director is satisfied with the results and financial position at the period end.

Key performance indicators

The group uses a range of performance measures to monitor and manage the business effectively. The most significant of these are key performance indicators.

 

The main performance indicators for the period ended 30 June 2020 are as below:

 

  • Turnover (£) 4,642,268

 

  • Gross profit (£) 2,956,159

 

  • Gross margin (%) 64

 

  • Profit before tax (£) 808,855

On behalf of the board

G E Gherscovic
Director
19 March 2021
FREE TO LEARN GROUP LTD
DIRECTOR'S REPORT
FOR THE PERIOD ENDED 30 JUNE 2020
- 2 -

The director presents his annual report and financial statements for the Period ended 30 June 2020.

Principal activities

The principal activity of the company and group is to provide business support services.

Director

The director who held office during the Period and up to the date of signature of the financial statements was as follows:

G E Gherscovic
Results and dividends

The results for the Period are set out on page 7.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

Auditor

Goldwins Limited were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
G E Gherscovic
Director
19 March 2021
FREE TO LEARN GROUP LTD
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 30 JUNE 2020
- 3 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FREE TO LEARN GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FREE TO LEARN GROUP LTD
- 4 -
Opinion

We have audited the financial statements of Free to Learn Group Ltd (the 'parent company') and its subsidiaries (the 'group') for the Period ended 30 June 2020 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  • give a true and fair view of the state of the group's and the parent company's affairs as at 30 June 2020 and of the group's profit for the Period then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the director's use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the director has not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The director is responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

FREE TO LEARN GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FREE TO LEARN GROUP LTD
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial Period for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the director's report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

FREE TO LEARN GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FREE TO LEARN GROUP LTD
- 6 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Anthony Epton (Senior Statutory Auditor)
for and on behalf of Goldwins Limited
19 March 2021
Chartered Accountants
Statutory Auditor
75 Maygrove Road
West Hampstead
London
NW6 2EG
FREE TO LEARN GROUP LTD
GROUP PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 30 JUNE 2020
- 7 -
Period
ended
30 June
2020
Notes
£
Turnover
3
4,642,268
Cost of sales
(1,686,109)
Gross profit
2,956,159
Administrative expenses
(2,326,278)
Other operating income
211,846
Operating profit
4
841,727
Interest payable and similar expenses
7
(32,872)
Profit before taxation
808,855
Tax on profit
8
(170,361)
Profit for the financial Period
638,494
Profit for the financial Period is all attributable to the owners of the parent company.
FREE TO LEARN GROUP LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 30 JUNE 2020
- 8 -
Period
ended
30 June
2020
£
Profit for the Period
638,494
Other comprehensive income
-
Total comprehensive income for the Period
638,494
Total comprehensive income for the Period is all attributable to the owners of the parent company.
FREE TO LEARN GROUP LTD
GROUP BALANCE SHEET
AS AT
30 JUNE 2020
30 June 2020
- 9 -
2020
Notes
£
£
Fixed assets
Goodwill
9
2,731,250
Tangible assets
10
190,326
2,921,576
Current assets
Stocks
13
457,895
Debtors
14
3,110,689
Cash at bank and in hand
699,293
4,267,877
Creditors: amounts falling due within one year
15
(5,535,382)
Net current liabilities
(1,267,505)
Total assets less current liabilities
1,654,071
Creditors: amounts falling due after more than one year
16
(1,015,477)
Net assets
638,594
Capital and reserves
Called up share capital
19
100
Profit and loss reserves
638,494
Total equity
638,594
The financial statements were approved and signed by the director and authorised for issue on 19 March 2021
19 March 2021
G E Gherscovic
Director
FREE TO LEARN GROUP LTD
COMPANY BALANCE SHEET
AS AT 30 JUNE 2020
30 June 2020
- 10 -
2020
Notes
£
£
Fixed assets
Investments
11
8,000,000
Current assets
Cash at bank and in hand
100
Creditors: amounts falling due within one year
15
(8,000,000)
Net current liabilities
(7,999,900)
Total assets less current liabilities
100
Capital and reserves
Called up share capital
19
100

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0.

The financial statements were approved and signed by the director and authorised for issue on 19 March 2021
19 March 2021
G E Gherscovic
Director
Company Registration No. 12492792
FREE TO LEARN GROUP LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 JUNE 2020
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Period ended 30 June 2020:
Profit and total comprehensive income for the period
-
638,494
638,494
Issue of share capital
19
100
-
100
Balance at 30 June 2020
100
638,494
638,594
FREE TO LEARN GROUP LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 JUNE 2020
- 12 -
Share capital
Notes
£
Period ended 30 June 2020:
Profit and total comprehensive income for the period
-
Issue of share capital
19
100
Balance at 30 June 2020
100
FREE TO LEARN GROUP LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 30 JUNE 2020
- 13 -
2020
Notes
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
20
2,845,357
Interest paid
(32,872)
Income taxes refunded/(paid)
646,067
Net cash inflow/(outflow) from operating activities
3,458,552
Investing activities
Purchase of intangible assets
(2,800,000)
Purchase of tangible fixed assets
(209,359)
Net cash used in investing activities
(3,009,359)
Financing activities
Proceeds from issue of shares
100
Repayment of bank loans
250,000
Net cash generated from/(used in) financing activities
250,100
Net increase in cash and cash equivalents
699,293
Cash and cash equivalents at beginning of Period
-
Cash and cash equivalents at end of Period
699,293
FREE TO LEARN GROUP LTD
COMPANY STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 30 JUNE 2020
- 14 -
2020
Notes
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
21
8,000,000
Investing activities
Proceeds on disposal of subsidiaries
(8,000,000)
Net cash used in investing activities
(8,000,000)
Financing activities
Proceeds from issue of shares
100
Net cash generated from/(used in) financing activities
100
Net increase in cash and cash equivalents
100
Cash and cash equivalents at beginning of Period
-
Cash and cash equivalents at end of Period
100
FREE TO LEARN GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2020
- 15 -
1
Accounting policies
Company information

Free to Learn Group Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is c/o 75 Maygrove Road, West Hampstead, London, NW6 2EG.

 

The group consists of Free to Learn Group Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

The consolidated financial statements incorporate those of Free to Learn Group Ltd and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 30 June 2020. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

FREE TO LEARN GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 16 -
1.4
Reporting period

The annual financial statements are prepared for the period from 2 of March 2020 to 30 June 2020.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
25% reducing balance.
Plant and equipment
25% reducing balance.
Fixtures and fittings
25% reducing balance.
Computers
25% reducing balance.
Motor vehicles
25% reducing balance.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

FREE TO LEARN GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 17 -
1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

FREE TO LEARN GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 18 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

FREE TO LEARN GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 19 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

FREE TO LEARN GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 20 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases
FREE TO LEARN GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 21 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2020
£
Turnover analysed by class of business
4,642,268
2020
£
Other significant revenue
Grants received
196,599
2020
£
Turnover analysed by geographical market
United Kingdom
4,642,268
FREE TO LEARN GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2020
- 22 -
4
Operating profit
2020
£
Operating profit for the period is stated after charging/(crediting):
Government grants
(196,599)
Depreciation of owned tangible fixed assets
19,033
Amortisation of intangible assets
68,750
Operating lease charges
11,978
5
Auditor's remuneration
2020
Fees payable to the company's auditor and associates:
£
For audit services
Audit of the financial statements of the company's subsidiaries
7,000
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the Period was:

Group
Company
2020
2020
Number
Number
102
-
0

Their aggregate remuneration comprised:

Group
Company
2020
2020
£
£
Wages and salaries
992,725
-
Social security costs
75,620
-
Pension costs
41,180
-
1,109,525
-
FREE TO LEARN GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2020
- 23 -
7
Interest payable and similar expenses
2020
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
24,723
Other finance costs:
Other interest
8,149
Total finance costs
32,872
8
Taxation
2020
£
Current tax
UK corporation tax on profits for the current period
170,361
FREE TO LEARN GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2020
- 24 -
9
Intangible fixed assets
Group
Goodwill
£
Cost
At 2 March 2020
-
Additions
2,800,000
At 30 June 2020
2,800,000
Amortisation and impairment
At 2 March 2020
-
Amortisation charged for the Period
68,750
At 30 June 2020
68,750
Carrying amount
At 30 June 2020
2,731,250
The company had no intangible fixed assets at 30 June 2020.
10
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 2 March 2020
-
-
-
-
-
-
Additions
-
11,757
-
-
-
11,757
Business combinations
67,740
27,015
30,820
1,559
70,468
197,602
At 30 June 2020
67,740
38,772
30,820
1,559
70,468
209,359
Depreciation and impairment
At 2 March 2020
-
-
-
-
-
-
Depreciation charged in the Period
6,158
3,320
3,007
142
6,406
19,033
At 30 June 2020
6,158
3,320
3,007
142
6,406
19,033
Carrying amount
At 30 June 2020
61,582
35,452
27,813
1,417
64,062
190,326
The company had no tangible fixed assets at 30 June 2020.
FREE TO LEARN GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2020
- 25 -
11
Fixed asset investments
Group
Company
2020
2020
Notes
£
£
Investments in subsidiaries
12
-
8,000,000
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 2 March 2020
-
Additions
8,000,000
At 30 June 2020
8,000,000
Carrying amount
At 30 June 2020
8,000,000
12
Subsidiaries

Details of the company's subsidiaries at 30 June 2020 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Free to Learn Limited
C/O 75 Maygrove Road London NW6 2EG
Technical and vocational education provider
Ordinary shares
100.00
-
British Academy of Jewellery Limited
C/O 75 Maygrove Road London NW6 2EG
Technical and vocational education provider
Member
0
100.00
Design Skills Limited
C/O 75 Maygrove Road London NW6 2EG
Management consultancy activities
Ordinary shares
0
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Free to Learn Limited
6,827,201
3,079,199
British Academy of Jewellery Limited
644,926
103,064
Design Skills Limited
6,902
2,029
FREE TO LEARN GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2020
- 26 -
13
Stocks
Group
Company
2020
2020
£
£
Work in progress
457,895
-
14
Debtors
Group
Company
2020
2020
Amounts falling due within one year:
£
£
Trade debtors
1,653,775
-
Corporation tax recoverable
523,989
-
Other debtors
878,725
-
Prepayments and accrued income
54,200
-
3,110,689
-
15
Creditors: amounts falling due within one year
Group
Company
2020
2020
£
£
Trade creditors
1,098,956
-
Amounts owed to group undertakings
-
6,374,052
Corporation tax payable
1,340,417
-
Other taxation and social security
766,389
-
Other creditors
2,066,120
1,625,948
Accruals and deferred income
263,500
-
5,535,382
8,000,000
16
Creditors: amounts falling due after more than one year
Group
Company
2020
2020
Notes
£
£
Bank loans and overdrafts
17
250,000
-
Other taxation and social security
765,477
-
1,015,477
-
FREE TO LEARN GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2020
- 27 -
17
Loans and overdrafts
Group
Company
2020
2020
£
£
Bank loans
250,000
-
Payable after one year
250,000
-

 

 

18
Retirement benefit schemes
2020
Defined contribution schemes
£
Charge to profit or loss in respect of defined contribution schemes
41,180

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

19
Share capital
Group and company
2020
Ordinary share capital
£
Issued and fully paid
100 Ordinary shares of £1 each
100
FREE TO LEARN GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2020
- 28 -
20
Cash generated from/(absorbed by) group operations
2020
£
Profit for the Period after tax
638,494
Adjustments for:
Taxation charged
170,361
Finance costs
32,872
Amortisation and impairment of intangible assets
68,750
Depreciation and impairment of tangible fixed assets
19,033
Movements in working capital:
Increase in stocks
(457,895)
Increase in debtors
(2,586,700)
Increase in creditors
4,960,442
Cash generated from/(absorbed by) operations
2,845,357
21
Cash generated from/(absorbed by) operations - company
2020
£
Profit for the Period after tax
-
Movements in working capital:
Increase in creditors
8,000,000
Cash generated from/(absorbed by) operations
8,000,000
22
Analysis of changes in net funds - group
2 March 2020
Cash flows
30 June 2020
£
£
£
Cash at bank and in hand
-
699,293
699,293
Borrowings excluding overdrafts
-
(250,000)
(250,000)
-
449,293
449,293
23
Analysis of changes in net funds - company
2 March 2020
Cash flows
30 June 2020
£
£
£
Cash at bank and in hand
-
100
100
2020-06-302020-03-02falseCCH SoftwareCCH Accounts Production 2020.200G E Gherscovic124927922020-03-022020-06-3012492792bus:Director12020-03-022020-06-3012492792bus:RegisteredOffice2020-03-022020-06-3012492792bus:Consolidated2020-06-30124927922020-06-3012492792core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3012492792core:CurrentFinancialInstruments2020-06-3012492792core:ShareCapital2020-06-3012492792core:ShareCapital2020-03-022020-06-3012492792core:Goodwill2020-03-022020-06-3012492792core:LeaseholdImprovements2020-03-022020-06-3012492792core:PlantMachinery2020-03-022020-06-3012492792core:FurnitureFittings2020-03-022020-06-3012492792core:ComputerEquipment2020-03-022020-06-3012492792core:MotorVehicles2020-03-022020-06-3012492792bus:Consolidated2020-03-022020-06-3012492792core:Subsidiary12020-03-022020-06-3012492792core:Subsidiary22020-03-022020-06-3012492792core:Subsidiary32020-03-022020-06-3012492792core:Subsidiary112020-03-022020-06-3012492792core:Subsidiary222020-03-022020-06-3012492792core:Subsidiary332020-03-022020-06-3012492792core:Subsidiary12020-06-3012492792core:Subsidiary22020-06-3012492792core:Subsidiary32020-06-3012492792bus:PrivateLimitedCompanyLtd2020-03-022020-06-3012492792bus:FRS1022020-03-022020-06-3012492792bus:Audited2020-03-022020-06-3012492792bus:ConsolidatedGroupCompanyAccounts2020-03-022020-06-3012492792bus:FullAccounts2020-03-022020-06-30xbrli:purexbrli:sharesiso4217:GBP