MORRISON_&_MURRAY_(ENGINE - Accounts


Company Registration No. SC166974 (Scotland)
MORRISON & MURRAY (ENGINEERING) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
PAGES FOR FILING WITH REGISTRAR
MORRISON & MURRAY (ENGINEERING) LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
MORRISON & MURRAY (ENGINEERING) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2020
30 September 2020
- 1 -
2020
2019
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
105,065
125,051
Current assets
Inventories
19,661
41,613
Trade and other receivables
4
277,442
241,307
Cash and cash equivalents
506,870
207,351
803,973
490,271
Current liabilities
5
(171,032)
(198,915)
Net current assets
632,941
291,356
Total assets less current liabilities
738,006
416,407
Non-current liabilities
6
(93,341)
(97,402)
Provisions for liabilities
(16,746)
(20,215)
Net assets
627,919
298,790
Equity
Called up share capital
18,750
18,750
Capital redemption reserve
6,250
6,250
Retained earnings
602,919
273,790
Total equity
627,919
298,790

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MORRISON & MURRAY (ENGINEERING) LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 SEPTEMBER 2020
30 September 2020
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 11 March 2021
Keith Wilson
Director
Company Registration No. SC166974
MORRISON & MURRAY (ENGINEERING) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 3 -
Share capital
Revaluation reserve
Capital redemption reserve
Retained earnings
Total
Notes
£
£
£
£
£
Balance at 1 October 2018
18,750
20,398
6,250
678,009
723,407
Year ended 30 September 2019:
Profit and total comprehensive income for the year
-
-
-
256,352
256,352
Dividends
-
-
-
(10,000)
(10,000)
Transfer reserves - Hive up
-
-
-
(670,969)
(670,969)
Transfers
-
-
-
20,398
20,398
Other movements
-
(20,398)
-
-
(20,398)
Balance at 30 September 2019
18,750
-
6,250
273,790
298,790
Year ended 30 September 2020:
Profit and total comprehensive income for the year
-
-
-
339,129
339,129
Dividends
-
-
-
(10,000)
(10,000)
Balance at 30 September 2020
18,750
-
6,250
602,919
627,919
MORRISON & MURRAY (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 4 -
1
Accounting policies
Company information

Morrison & Murray (Engineering) Limited is a private company limited by shares incorporated in Scotland. The registered office is Roxburgh Street, GALASHIELS , TD1 1PB Roxburgh Street, GALASHIELS, Scottish Borders, TD1 1PB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The director has a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the director is aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern.

 

The director is aware of the impact that the current Covid19 Pandemic is having on businesses and the economy and has assessed the position. The director is satisfied that there should not be a material effect to the company as a going concern but will monitor the situation as it develops.

1.3
Revenue

Revenue consists of the sales value (excluding VAT) of all work done in the period under contracts to supply goods and services to third parties. It includes the relevant proportion of contract values where work is partially performed in the period.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% - 15% straight line
Office equipment
20% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MORRISON & MURRAY (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Inventories

Stock and Work in Progress are stated at the lower of cost and estimated net realisable value. For raw materials and consumable stock cost means purchase price, and for work in progress, cost consists of direct materials, direct labour and attributable overheads. Net realisable value means estimated selling price, less all further costs to completion.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MORRISON & MURRAY (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MORRISON & MURRAY (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

The Company operates two money purchase pension schemes, one for the Directors which is non contributory and the other for employees which is contributory. The annual contributions paid in the year are charged to the Profit and Loss account. These contributions are invested separately from the company's assets.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

MORRISON & MURRAY (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 8 -
1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
13
14
3
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 October 2019
374,294
Additions
1,945
At 30 September 2020
376,239
Depreciation and impairment
At 1 October 2019
249,243
Depreciation charged in the year
21,931
At 30 September 2020
271,174
Carrying amount
At 30 September 2020
105,065
At 30 September 2019
125,051
MORRISON & MURRAY (ENGINEERING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 9 -
4
Trade and other receivables
2020
2019
Amounts falling due within one year:
£
£
Trade receivables
266,294
228,244
Other receivables
11,148
13,063
277,442
241,307
5
Current liabilities
2020
2019
£
£
Bank loans
1,667
-
Trade payables
11,509
36,182
Taxation and social security
120,605
129,241
Other payables
37,251
33,492
171,032
198,915
6
Non-current liabilities
2020
2019
£
£
Bank loans and overdrafts
48,333
-
Other payables
45,008
97,402
93,341
97,402
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
7,500
81,000
8
Directors' transactions

Dividends totalling £10,000 (2019 - £10,000) were paid in the year in respect of shares held by the company's directors.

2020-09-302019-10-01false12 March 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityKeith Wilson2021-03-11SC1669742019-10-012020-09-30SC1669742020-09-30SC1669742019-09-30SC166974core:OtherPropertyPlantEquipment2020-09-30SC166974core:OtherPropertyPlantEquipment2019-09-30SC166974core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-30SC166974core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-30SC166974core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-30SC166974core:Non-currentFinancialInstrumentscore:AfterOneYear2019-09-30SC166974core:CurrentFinancialInstruments2020-09-30SC166974core:CurrentFinancialInstruments2019-09-30SC166974core:Non-currentFinancialInstruments2020-09-30SC166974core:Non-currentFinancialInstruments2019-09-30SC166974core:ShareCapital2020-09-30SC166974core:ShareCapital2019-09-30SC166974core:CapitalRedemptionReserve2020-09-30SC166974core:CapitalRedemptionReserve2019-09-30SC166974core:RetainedEarningsAccumulatedLosses2020-09-30SC166974core:RetainedEarningsAccumulatedLosses2019-09-30SC166974core:ShareCapital2018-09-30SC166974core:RevaluationReserve2018-09-30SC166974core:CapitalRedemptionReservecore:RestatedAmount2018-09-30SC1669742018-09-30SC166974bus:Director12019-10-012020-09-30SC166974core:RetainedEarningsAccumulatedLosses2018-10-012019-09-30SC1669742018-10-012019-09-30SC166974core:RetainedEarningsAccumulatedLosses2019-10-012020-09-30SC166974core:PlantMachinery2019-10-012020-09-30SC166974core:ComputerEquipment2019-10-012020-09-30SC166974core:MotorVehicles2019-10-012020-09-30SC166974core:OtherPropertyPlantEquipment2019-09-30SC166974core:OtherPropertyPlantEquipment2019-10-012020-09-30SC166974core:WithinOneYear2020-09-30SC166974core:WithinOneYear2019-09-30SC166974bus:PrivateLimitedCompanyLtd2019-10-012020-09-30SC166974bus:SmallCompaniesRegimeForAccounts2019-10-012020-09-30SC166974bus:FRS1022019-10-012020-09-30SC166974bus:AuditExemptWithAccountantsReport2019-10-012020-09-30SC166974bus:FullAccounts2019-10-012020-09-30xbrli:purexbrli:sharesiso4217:GBP