ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-10-312020-10-31falseNo description of principal activityThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2019-11-011311falsetrue 06584791 2019-11-01 2020-10-31 06584791 2018-11-01 2019-10-31 06584791 2020-10-31 06584791 2019-10-31 06584791 c:Director4 2019-11-01 2020-10-31 06584791 d:PlantMachinery 2019-11-01 2020-10-31 06584791 d:PlantMachinery 2020-10-31 06584791 d:PlantMachinery 2019-10-31 06584791 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 06584791 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2019-11-01 2020-10-31 06584791 d:MotorVehicles 2019-11-01 2020-10-31 06584791 d:MotorVehicles 2020-10-31 06584791 d:MotorVehicles 2019-10-31 06584791 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 06584791 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-11-01 2020-10-31 06584791 d:OfficeEquipment 2019-11-01 2020-10-31 06584791 d:OfficeEquipment 2020-10-31 06584791 d:OfficeEquipment 2019-10-31 06584791 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 06584791 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2019-11-01 2020-10-31 06584791 d:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 06584791 d:LeasedAssetsHeldAsLessee 2019-11-01 2020-10-31 06584791 d:CurrentFinancialInstruments 2020-10-31 06584791 d:CurrentFinancialInstruments 2019-10-31 06584791 d:CurrentFinancialInstruments d:WithinOneYear 2020-10-31 06584791 d:CurrentFinancialInstruments d:WithinOneYear 2019-10-31 06584791 d:ShareCapital 2020-10-31 06584791 d:ShareCapital 2019-10-31 06584791 d:RetainedEarningsAccumulatedLosses 2020-10-31 06584791 d:RetainedEarningsAccumulatedLosses 2019-10-31 06584791 c:FRS102 2019-11-01 2020-10-31 06584791 c:AuditExempt-NoAccountantsReport 2019-11-01 2020-10-31 06584791 c:FullAccounts 2019-11-01 2020-10-31 06584791 c:PrivateLimitedCompanyLtd 2019-11-01 2020-10-31 06584791 d:WithinOneYear 2020-10-31 06584791 d:WithinOneYear 2019-10-31 06584791 d:BetweenOneFiveYears 2020-10-31 06584791 d:BetweenOneFiveYears 2019-10-31 06584791 d:HirePurchaseContracts d:WithinOneYear 2020-10-31 06584791 d:HirePurchaseContracts d:WithinOneYear 2019-10-31 06584791 d:AcceleratedTaxDepreciationDeferredTax 2020-10-31 06584791 d:AcceleratedTaxDepreciationDeferredTax 2019-10-31 06584791 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2020-10-31 06584791 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2019-10-31 06584791 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-10-31 06584791 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-10-31 06584791 d:LeasedAssetsHeldAsLessee 2020-10-31 06584791 d:LeasedAssetsHeldAsLessee 2019-10-31 iso4217:GBP xbrli:pure

Registered number: 06584791










FIBRE MANAGEMENT LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 OCTOBER 2020

 
FIBRE MANAGEMENT LIMITED
REGISTERED NUMBER: 06584791

BALANCE SHEET
AS AT 31 OCTOBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
9,427
21,698

  
9,427
21,698

Current assets
  

Stocks
  
1,124
978

Debtors: amounts falling due within one year
 5 
173,839
287,067

Cash at bank and in hand
 6 
51,076
29,414

  
226,039
317,459

Creditors: amounts falling due within one year
 7 
(136,672)
(176,150)

Net current assets
  
 
 
89,367
 
 
141,309

Total assets less current liabilities
  
98,794
163,007

Provisions for liabilities
  

Deferred tax
 9 
(5,506)
(4,084)

  
 
 
(5,506)
 
 
(4,084)

Net assets
  
93,288
158,923


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
93,188
158,823

  
93,288
158,923


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 March 2021.


Page 1

 
FIBRE MANAGEMENT LIMITED
REGISTERED NUMBER: 06584791

BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2020



Daniel Chalkley
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2020

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
1.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2020

1.Accounting policies (continued)

 
1.6

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
1.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2020

1.Accounting policies (continued)

 
1.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
1.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
1.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
1.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2020

2.


General information

Fibre Management Limited is a limited company incorporated in England and Wales.
The company's registered office address can be found on the Company Information page.


3.


Employees

The average monthly number of employees, including directors, during the period was 13 (2019 - 11).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 November 2019
64,854
49,045
29,220
143,119



At 31 October 2020

64,854
49,045
29,220
143,119



Depreciation


At 1 November 2019
50,110
44,422
26,889
121,421


Charge for the period on owned assets
7,644
816
1,102
9,562


Charge for the period on financed assets
262
2,447
-
2,709



At 31 October 2020

58,016
47,685
27,991
133,692



Net book value



At 31 October 2020
6,838
1,360
1,229
9,427



At 31 October 2019
14,744
4,623
2,331
21,698

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2020
2019
£
£



Plant and machinery
-
3,146

Motor vehicles
-
4,623

-
7,769


5.


Debtors

2020
2019
Page 6

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2020

5.Debtors (continued)

£
£


Trade debtors
150,074
181,534

Amounts owed by group undertakings
-
88,441

Other debtors
380
380

Prepayments and accrued income
23,385
16,712

173,839
287,067



6.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
51,076
29,414

51,076
29,414



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
82,724
122,479

Other taxation and social security
44,538
26,678

Obligations under finance lease and hire purchase contracts
-
18,689

Other creditors
3,752
3,214

Accruals and deferred income
5,658
5,090

136,672
176,150


The following liabilities were secured:

2020
2019
£
£



Obligations under finance lease and hire purchase contracts
-
18,689

-
18,689

Details of security provided:

Hire purchase is secured by specific fixed assets.

Page 7

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2020

8.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2020
2019
£
£


Within one year
-
18,689

-
18,689


9.


Deferred taxation




2020


£






At beginning of year
(4,084)


Charged to profit or loss
(1,422)



At end of year
(5,506)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(5,506)
(4,084)

(5,506)
(4,084)


10.


Pension commitments

The company operates a defined contribution scheme in respect of certain directors and employees. The scheme and its assets are held by independent managers. The pension charge represents contributions due from the company and amounted to £3,289 (2019 : £2,999). Contributions totaling £1,873 (2019 : £1,546) were payable to the fund at the balance sheet date and are included in creditors.

Page 8

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2020

11.


Commitments under operating leases

At 31 October 2020 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2020
2019
£
£


Not later than 1 year
13,265
6,531

Later than 1 year and not later than 5 years
16,137
10,886

29,402
17,417


12.


Related party transactions

The company was under the control of D M Chalkley, the managing director.
The company and Asbestech Limited are subsidiaries of Northstar Environmental Solutions Limited. 


13.


Controlling party

The company's ultimate and immediate parent undertaking is Northstar Environmental Solutions Limited, a company registered in England and Wales.
The ultimate controlling party is D M Chalkley.


Page 9