Racoon International Limited


Acorah Software Products - Accounts Production 11.12.048 false 1 April 2019 31 March 2020 31 March 2020 02679957 Mrs Sue Davenport iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02679957 2019-03-31 02679957 2020-03-31 02679957 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 2019-04-01 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 2020-03-31 02679957 frs-core:AfterOneYear 2019-04-01 2020-03-31 02679957 frs-core:BetweenOneFiveYears 2019-04-01 2020-03-31 02679957 frs-core:BetweenOneFiveYears 2020-03-31 02679957 frs-core:ComputerEquipment 2020-03-31 02679957 frs-core:ComputerEquipment 2019-04-01 2020-03-31 02679957 frs-core:ComputerEquipment 2019-03-31 02679957 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-03-31 02679957 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-04-01 2020-03-31 02679957 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-03-31 02679957 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-03-31 02679957 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-04-01 2020-03-31 02679957 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-03-31 02679957 frs-core:FurnitureFittings 2020-03-31 02679957 frs-core:FurnitureFittings 2019-04-01 2020-03-31 02679957 frs-core:FurnitureFittings 2019-03-31 02679957 frs-core:NetGoodwill 2020-03-31 02679957 frs-core:NetGoodwill 2019-04-01 2020-03-31 02679957 frs-core:NetGoodwill 2019-03-31 02679957 frs-core:InvestmentPropertyIncludedWithinPPE 2020-03-31 02679957 frs-core:InvestmentPropertyIncludedWithinPPE 2019-04-01 2020-03-31 02679957 frs-core:InvestmentPropertyIncludedWithinPPE 2019-03-31 02679957 frs-core:LandBuildings 2020-03-31 02679957 frs-core:LandBuildings 2019-04-01 2020-03-31 02679957 frs-core:LandBuildings 2019-03-31 02679957 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-03-31 02679957 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-04-01 2020-03-31 02679957 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-03-31 02679957 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-03-31 02679957 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02679957 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-03-31 02679957 frs-core:MoreThanFiveYears 2019-04-01 2020-03-31 02679957 frs-core:MoreThanFiveYears 2020-03-31 02679957 frs-core:MotorVehicles 2020-03-31 02679957 frs-core:MotorVehicles 2019-04-01 2020-03-31 02679957 frs-core:MotorVehicles 2019-03-31 02679957 frs-core:OtherResidualIntangibleAssets 2020-03-31 02679957 frs-core:OtherResidualIntangibleAssets 2019-04-01 2020-03-31 02679957 frs-core:OtherResidualIntangibleAssets 2019-03-31 02679957 frs-core:PlantMachinery 2020-03-31 02679957 frs-core:PlantMachinery 2019-04-01 2020-03-31 02679957 frs-core:PlantMachinery 2019-03-31 02679957 frs-core:Secured 2020-03-31 02679957 frs-core:Unsecured 2020-03-31 02679957 frs-core:WithinOneYear 2019-04-01 2020-03-31 02679957 frs-core:WithinOneYear 2020-03-31 02679957 frs-core:CapitalRedemptionReserve 2019-04-01 2020-03-31 02679957 frs-core:CapitalRedemptionReserve 2019-03-31 02679957 frs-core:CapitalRedemptionReserve 2020-03-31 02679957 frs-core:OtherReservesSubtotal 2019-04-01 2020-03-31 02679957 frs-core:OtherReservesSubtotal 2019-03-31 02679957 frs-core:OtherReservesSubtotal 2020-03-31 02679957 frs-core:RevaluationReserve 2019-04-01 2020-03-31 02679957 frs-core:RevaluationReserve 2019-03-31 02679957 frs-core:RevaluationReserve 2020-03-31 02679957 frs-core:SharePremium 2019-04-01 2020-03-31 02679957 frs-core:SharePremium 2019-03-31 02679957 frs-core:SharePremium 2020-03-31 02679957 frs-core:ShareCapital 2019-04-01 2020-03-31 02679957 frs-core:ShareCapital 2019-03-31 02679957 frs-core:ShareCapital 2020-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses 2019-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses 2020-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2019-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2019-03-31 02679957 frs-countries:UnitedKingdom 2019-04-01 2020-03-31 02679957 frs-countries:Europe 2019-04-01 2020-03-31 02679957 frs-countries:NorthAmerica 2019-04-01 2020-03-31 02679957 frs-countries:SouthAmerica 2019-04-01 2020-03-31 02679957 frs-countries:Asia 2019-04-01 2020-03-31 02679957 frs-countries:RestWorldOutsideUK 2019-04-01 2020-03-31 02679957 frs-bus:HighestPaidDirector 2019-04-01 2020-03-31 02679957 frs-bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 02679957 frs-bus:CompanyLimitedByGuarantee 2019-04-01 2020-03-31 02679957 frs-bus:LimitedLiabilityPartnershipLLP 2019-04-01 2020-03-31 02679957 frs-bus:LimitedLiabilityPartnershipsSORP 2019-04-01 2020-03-31 02679957 frs-bus:FullAccounts 2019-04-01 2020-03-31 02679957 frs-bus:AbbreviatedAccounts 2019-04-01 2020-03-31 02679957 frs-bus:AbridgedAccounts 2019-04-01 2020-03-31 02679957 frs-bus:FRS102 2019-04-01 2020-03-31 02679957 frs-bus:EntityHasNeverTraded 2019-04-01 2020-03-31 02679957 frs-bus:EntityNoLongerTradingButTradedInPast 2019-04-01 2020-03-31 02679957 frs-bus:Audited 2019-04-01 2020-03-31 02679957 frs-bus:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 02679957 frs-bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 02679957 frs-bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 02679957 frs-bus:OrdinaryShareClass1 2019-04-01 2020-03-31 02679957 frs-bus:OrdinaryShareClass1 2019-03-31 02679957 frs-bus:OrdinaryShareClass1 2020-03-31 02679957 frs-bus:OrdinaryShareClass2 2019-04-01 2020-03-31 02679957 frs-bus:OrdinaryShareClass2 2019-03-31 02679957 frs-bus:OrdinaryShareClass2 2020-03-31 02679957 frs-bus:OrdinaryShareClass3 2019-04-01 2020-03-31 02679957 frs-bus:OrdinaryShareClass3 2019-03-31 02679957 frs-bus:OrdinaryShareClass3 2020-03-31 02679957 frs-bus:OrdinaryShareClass4 2019-04-01 2020-03-31 02679957 frs-bus:OrdinaryShareClass4 2019-03-31 02679957 frs-bus:OrdinaryShareClass4 2020-03-31 02679957 frs-bus:OrdinaryShareClass5 2019-04-01 2020-03-31 02679957 frs-bus:OrdinaryShareClass5 2019-03-31 02679957 frs-bus:OrdinaryShareClass5 2020-03-31 02679957 frs-bus:PreferenceShareClass1 2019-04-01 2020-03-31 02679957 frs-bus:PreferenceShareClass1 2019-03-31 02679957 frs-bus:PreferenceShareClass1 2020-03-31 02679957 frs-bus:PreferenceShareClass2 2019-04-01 2020-03-31 02679957 frs-bus:PreferenceShareClass2 2019-03-31 02679957 frs-bus:PreferenceShareClass2 2020-03-31 02679957 frs-bus:PreferenceShareClass3 2019-04-01 2020-03-31 02679957 frs-bus:PreferenceShareClass3 2019-03-31 02679957 frs-bus:PreferenceShareClass3 2020-03-31 02679957 frs-bus:PreferenceShareClass4 2019-04-01 2020-03-31 02679957 frs-bus:PreferenceShareClass4 2019-03-31 02679957 frs-bus:PreferenceShareClass4 2020-03-31 02679957 frs-bus:PreferenceShareClass5 2019-04-01 2020-03-31 02679957 frs-bus:PreferenceShareClass5 2019-03-31 02679957 frs-bus:PreferenceShareClass5 2020-03-31 02679957 1 2019-04-01 2020-03-31 02679957 frs-core:LeasedAssets 2019-04-01 2020-03-31 02679957 frs-core:OwnedAssets 2019-04-01 2020-03-31 02679957 frs-core:CurrencyRisk 2019-04-01 2020-03-31 02679957 frs-core:MarketRisk 2019-04-01 2020-03-31 02679957 frs-core:InterestRateRisk 2019-04-01 2020-03-31 02679957 frs-core:DeferredTaxation 2019-04-01 2020-03-31 02679957 frs-core:DeferredTaxation 2019-03-31 02679957 frs-core:DeferredTaxation 2020-03-31 02679957 frs-core:OtherProvisionsContingentLiabilities 2019-04-01 2020-03-31 02679957 frs-core:OtherProvisionsContingentLiabilities 2019-03-31 02679957 frs-core:OtherProvisionsContingentLiabilities 2020-03-31 02679957 frs-core:ProvisionsDeferredTax 2020-03-31 02679957 frs-core:OtherDeferredTax 2020-03-31 02679957 frs-core:AcceleratedTaxDepreciationDeferredTax 2020-03-31 02679957 frs-core:TaxLossesCarry-forwardsDeferredTax 2020-03-31 02679957 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2020-03-31 02679957 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-04-01 2020-03-31 02679957 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-03-31 02679957 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-03-31 02679957 dpl-frs:CostSales 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales 2019-03-31 02679957 dpl-frs:CostSales 2020-03-31 02679957 dpl-frs:DistributionCosts 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses 2019-04-01 2020-03-31 02679957 frs-bus:Director1 2019-04-01 2020-03-31 02679957 frs-bus:Director1 2019-03-31 02679957 frs-bus:Director1 2020-03-31 02679957 1 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 1 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 1 2020-03-31 02679957 2 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 2 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 2 2020-03-31 02679957 3 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 3 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 3 2020-03-31 02679957 4 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 4 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 4 2020-03-31 02679957 5 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 5 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 5 2020-03-31 02679957 6 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 6 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 6 2020-03-31 02679957 7 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 7 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 7 2020-03-31 02679957 8 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 8 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 8 2020-03-31 02679957 9 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 9 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 9 2020-03-31 02679957 dpl-frs:Item1 2019-04-01 2020-03-31 02679957 dpl-frs:Item1 2019-03-31 02679957 dpl-frs:Item1 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item1 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item1 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item1 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item1 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2019-04-01 2020-03-31 02679957 dpl-frs:Item2 2019-04-01 2020-03-31 02679957 dpl-frs:Item2 2019-03-31 02679957 dpl-frs:Item2 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item2 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item2 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item2 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item2 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2019-04-01 2020-03-31 02679957 dpl-frs:Item3 2019-04-01 2020-03-31 02679957 dpl-frs:Item3 2019-03-31 02679957 dpl-frs:Item3 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item3 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item3 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item3 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item3 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2019-04-01 2020-03-31 02679957 dpl-frs:Item4 2019-04-01 2020-03-31 02679957 dpl-frs:Item4 2019-03-31 02679957 dpl-frs:Item4 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item4 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item4 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item4 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item4 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2019-04-01 2020-03-31 02679957 dpl-frs:Item5 2019-04-01 2020-03-31 02679957 dpl-frs:Item5 2019-03-31 02679957 dpl-frs:Item5 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item5 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item5 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item5 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item5 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2019-04-01 2020-03-31 02679957 dpl-frs:Item6 2019-04-01 2020-03-31 02679957 dpl-frs:Item6 2019-03-31 02679957 dpl-frs:Item6 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item6 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item6 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item6 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item6 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2019-04-01 2020-03-31 02679957 dpl-frs:Item7 2019-04-01 2020-03-31 02679957 dpl-frs:Item7 2019-03-31 02679957 dpl-frs:Item7 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item7 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item7 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item7 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item7 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2019-04-01 2020-03-31 02679957 dpl-frs:Item8 2019-04-01 2020-03-31 02679957 dpl-frs:Item8 2019-03-31 02679957 dpl-frs:Item8 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item8 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item8 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item8 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item8 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2019-04-01 2020-03-31 02679957 dpl-frs:Item9 2019-04-01 2020-03-31 02679957 dpl-frs:Item9 2019-03-31 02679957 dpl-frs:Item9 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item9 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item9 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item9 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item9 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2019-04-01 2020-03-31 02679957 dpl-frs:Item10 2019-04-01 2020-03-31 02679957 dpl-frs:Item10 2019-03-31 02679957 dpl-frs:Item10 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item10 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item10 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item10 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item10 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2019-04-01 2020-03-31 02679957 dpl-frs:Item11 2019-04-01 2020-03-31 02679957 dpl-frs:Item11 2019-03-31 02679957 dpl-frs:Item11 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item11 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item11 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item11 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item11 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2019-04-01 2020-03-31 02679957 dpl-frs:Item12 2019-04-01 2020-03-31 02679957 dpl-frs:Item12 2019-03-31 02679957 dpl-frs:Item12 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item12 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item12 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item12 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item12 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2019-04-01 2020-03-31 02679957 1 2019-04-01 2020-03-31 02679957 frs-countries:EnglandWales 2019-04-01 2020-03-31 02679957 2018-03-31 02679957 2019-03-31 02679957 2018-04-01 2019-03-31 02679957 frs-core:CurrentFinancialInstruments 2019-03-31 02679957 frs-core:CurrentFinancialInstruments 2018-04-01 2019-03-31 02679957 frs-core:Non-currentFinancialInstruments 2019-03-31 02679957 frs-core:Non-currentFinancialInstruments 2018-04-01 2019-03-31 02679957 frs-core:CurrentFinancialInstruments 2018-04-01 2019-03-31 02679957 frs-core:CurrentFinancialInstruments 2019-03-31 02679957 frs-core:AfterOneYear 2018-04-01 2019-03-31 02679957 frs-core:BetweenOneFiveYears 2018-04-01 2019-03-31 02679957 frs-core:BetweenOneFiveYears 2019-03-31 02679957 frs-core:ComputerEquipment 2019-03-31 02679957 frs-core:ComputerEquipment 2018-04-01 2019-03-31 02679957 frs-core:ComputerEquipment 2018-03-31 02679957 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-03-31 02679957 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2018-04-01 2019-03-31 02679957 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2018-03-31 02679957 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-03-31 02679957 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-04-01 2019-03-31 02679957 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-03-31 02679957 frs-core:FurnitureFittings 2019-03-31 02679957 frs-core:FurnitureFittings 2018-04-01 2019-03-31 02679957 frs-core:FurnitureFittings 2018-03-31 02679957 frs-core:NetGoodwill 2019-03-31 02679957 frs-core:NetGoodwill 2018-04-01 2019-03-31 02679957 frs-core:NetGoodwill 2018-03-31 02679957 frs-core:InvestmentPropertyIncludedWithinPPE 2019-03-31 02679957 frs-core:InvestmentPropertyIncludedWithinPPE 2018-04-01 2019-03-31 02679957 frs-core:InvestmentPropertyIncludedWithinPPE 2018-03-31 02679957 frs-core:LandBuildings 2019-03-31 02679957 frs-core:LandBuildings 2018-04-01 2019-03-31 02679957 frs-core:LandBuildings 2018-03-31 02679957 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-03-31 02679957 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2018-04-01 2019-03-31 02679957 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2018-03-31 02679957 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-03-31 02679957 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 02679957 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2018-03-31 02679957 frs-core:MoreThanFiveYears 2018-04-01 2019-03-31 02679957 frs-core:MoreThanFiveYears 2019-03-31 02679957 frs-core:MotorVehicles 2019-03-31 02679957 frs-core:MotorVehicles 2018-04-01 2019-03-31 02679957 frs-core:MotorVehicles 2018-03-31 02679957 frs-core:OtherResidualIntangibleAssets 2019-03-31 02679957 frs-core:OtherResidualIntangibleAssets 2018-04-01 2019-03-31 02679957 frs-core:OtherResidualIntangibleAssets 2018-03-31 02679957 frs-core:PlantMachinery 2019-03-31 02679957 frs-core:PlantMachinery 2018-04-01 2019-03-31 02679957 frs-core:PlantMachinery 2018-03-31 02679957 frs-core:Secured 2019-03-31 02679957 frs-core:Unsecured 2019-03-31 02679957 frs-core:WithinOneYear 2018-04-01 2019-03-31 02679957 frs-core:WithinOneYear 2019-03-31 02679957 frs-core:CapitalRedemptionReserve 2018-04-01 2019-03-31 02679957 frs-core:CapitalRedemptionReserve 2018-03-31 02679957 frs-core:CapitalRedemptionReserve 2019-03-31 02679957 frs-core:OtherReservesSubtotal 2018-04-01 2019-03-31 02679957 frs-core:OtherReservesSubtotal 2018-03-31 02679957 frs-core:OtherReservesSubtotal 2019-03-31 02679957 frs-core:RevaluationReserve 2018-04-01 2019-03-31 02679957 frs-core:RevaluationReserve 2018-03-31 02679957 frs-core:RevaluationReserve 2019-03-31 02679957 frs-core:SharePremium 2018-04-01 2019-03-31 02679957 frs-core:SharePremium 2018-03-31 02679957 frs-core:SharePremium 2019-03-31 02679957 frs-core:ShareCapital 2018-04-01 2019-03-31 02679957 frs-core:ShareCapital 2018-03-31 02679957 frs-core:ShareCapital 2019-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses 2018-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses 2019-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2018-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2019-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2018-03-31 02679957 frs-countries:UnitedKingdom 2018-04-01 2019-03-31 02679957 frs-countries:Europe 2018-04-01 2019-03-31 02679957 frs-countries:NorthAmerica 2018-04-01 2019-03-31 02679957 frs-countries:SouthAmerica 2018-04-01 2019-03-31 02679957 frs-countries:Asia 2018-04-01 2019-03-31 02679957 frs-countries:RestWorldOutsideUK 2018-04-01 2019-03-31 02679957 frs-bus:HighestPaidDirector 2018-04-01 2019-03-31 02679957 frs-bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 02679957 frs-bus:CompanyLimitedByGuarantee 2018-04-01 2019-03-31 02679957 frs-bus:LimitedLiabilityPartnershipLLP 2018-04-01 2019-03-31 02679957 frs-bus:LimitedLiabilityPartnershipsSORP 2018-04-01 2019-03-31 02679957 frs-bus:FullAccounts 2018-04-01 2019-03-31 02679957 frs-bus:AbbreviatedAccounts 2018-04-01 2019-03-31 02679957 frs-bus:AbridgedAccounts 2018-04-01 2019-03-31 02679957 frs-bus:FRS102 2018-04-01 2019-03-31 02679957 frs-bus:EntityHasNeverTraded 2018-04-01 2019-03-31 02679957 frs-bus:EntityNoLongerTradingButTradedInPast 2018-04-01 2019-03-31 02679957 frs-bus:Audited 2018-04-01 2019-03-31 02679957 frs-bus:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 02679957 frs-bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 02679957 frs-bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 02679957 frs-bus:OrdinaryShareClass1 2018-04-01 2019-03-31 02679957 frs-bus:OrdinaryShareClass1 2018-03-31 02679957 frs-bus:OrdinaryShareClass1 2019-03-31 02679957 frs-bus:OrdinaryShareClass2 2018-04-01 2019-03-31 02679957 frs-bus:OrdinaryShareClass2 2018-03-31 02679957 frs-bus:OrdinaryShareClass2 2019-03-31 02679957 frs-bus:OrdinaryShareClass3 2018-04-01 2019-03-31 02679957 frs-bus:OrdinaryShareClass3 2018-03-31 02679957 frs-bus:OrdinaryShareClass3 2019-03-31 02679957 frs-bus:OrdinaryShareClass4 2018-04-01 2019-03-31 02679957 frs-bus:OrdinaryShareClass4 2018-03-31 02679957 frs-bus:OrdinaryShareClass4 2019-03-31 02679957 frs-bus:OrdinaryShareClass5 2018-04-01 2019-03-31 02679957 frs-bus:OrdinaryShareClass5 2018-03-31 02679957 frs-bus:OrdinaryShareClass5 2019-03-31 02679957 frs-bus:PreferenceShareClass1 2018-04-01 2019-03-31 02679957 frs-bus:PreferenceShareClass1 2018-03-31 02679957 frs-bus:PreferenceShareClass1 2019-03-31 02679957 frs-bus:PreferenceShareClass2 2018-04-01 2019-03-31 02679957 frs-bus:PreferenceShareClass2 2018-03-31 02679957 frs-bus:PreferenceShareClass2 2019-03-31 02679957 frs-bus:PreferenceShareClass3 2018-04-01 2019-03-31 02679957 frs-bus:PreferenceShareClass3 2018-03-31 02679957 frs-bus:PreferenceShareClass3 2019-03-31 02679957 frs-bus:PreferenceShareClass4 2018-04-01 2019-03-31 02679957 frs-bus:PreferenceShareClass4 2018-03-31 02679957 frs-bus:PreferenceShareClass4 2019-03-31 02679957 frs-bus:PreferenceShareClass5 2018-04-01 2019-03-31 02679957 frs-bus:PreferenceShareClass5 2018-03-31 02679957 frs-bus:PreferenceShareClass5 2019-03-31 02679957 1 2018-04-01 2019-03-31 02679957 frs-core:LeasedAssets 2018-04-01 2019-03-31 02679957 frs-core:OwnedAssets 2018-04-01 2019-03-31 02679957 frs-core:CurrencyRisk 2018-04-01 2019-03-31 02679957 frs-core:MarketRisk 2018-04-01 2019-03-31 02679957 frs-core:InterestRateRisk 2018-04-01 2019-03-31 02679957 frs-core:DeferredTaxation 2018-04-01 2019-03-31 02679957 frs-core:DeferredTaxation 2018-03-31 02679957 frs-core:DeferredTaxation 2019-03-31 02679957 frs-core:OtherProvisionsContingentLiabilities 2018-04-01 2019-03-31 02679957 frs-core:OtherProvisionsContingentLiabilities 2018-03-31 02679957 frs-core:OtherProvisionsContingentLiabilities 2019-03-31 02679957 frs-core:ProvisionsDeferredTax 2019-03-31 02679957 frs-core:OtherDeferredTax 2019-03-31 02679957 frs-core:AcceleratedTaxDepreciationDeferredTax 2019-03-31 02679957 frs-core:TaxLossesCarry-forwardsDeferredTax 2019-03-31 02679957 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2019-03-31 02679957 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2018-04-01 2019-03-31 02679957 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2018-03-31 02679957 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-03-31 02679957 dpl-frs:CostSales 2018-04-01 2019-03-31 02679957 dpl-frs:CostSales 2018-03-31 02679957 dpl-frs:CostSales 2019-03-31 02679957 dpl-frs:DistributionCosts 2018-04-01 2019-03-31 02679957 dpl-frs:AdministrativeExpenses 2018-04-01 2019-03-31 02679957 frs-bus:Director1 2018-04-01 2019-03-31 02679957 frs-bus:Director1 2018-03-31 02679957 frs-bus:Director1 2019-03-31 02679957 1 2018-04-01 2019-03-31 02679957 frs-core:CurrentFinancialInstruments 1 2019-03-31 02679957 frs-core:Non-currentFinancialInstruments 1 2019-03-31 02679957 2 2018-04-01 2019-03-31 02679957 frs-core:CurrentFinancialInstruments 2 2019-03-31 02679957 frs-core:Non-currentFinancialInstruments 2 2019-03-31 02679957 3 2018-04-01 2019-03-31 02679957 frs-core:CurrentFinancialInstruments 3 2019-03-31 02679957 frs-core:Non-currentFinancialInstruments 3 2019-03-31 02679957 4 2018-04-01 2019-03-31 02679957 frs-core:CurrentFinancialInstruments 4 2019-03-31 02679957 frs-core:Non-currentFinancialInstruments 4 2019-03-31 02679957 5 2018-04-01 2019-03-31 02679957 frs-core:CurrentFinancialInstruments 5 2019-03-31 02679957 frs-core:Non-currentFinancialInstruments 5 2019-03-31 02679957 6 2018-04-01 2019-03-31 02679957 frs-core:CurrentFinancialInstruments 6 2019-03-31 02679957 frs-core:Non-currentFinancialInstruments 6 2019-03-31 02679957 7 2018-04-01 2019-03-31 02679957 frs-core:CurrentFinancialInstruments 7 2019-03-31 02679957 frs-core:Non-currentFinancialInstruments 7 2019-03-31 02679957 8 2018-04-01 2019-03-31 02679957 frs-core:CurrentFinancialInstruments 8 2019-03-31 02679957 frs-core:Non-currentFinancialInstruments 8 2019-03-31 02679957 9 2018-04-01 2019-03-31 02679957 frs-core:CurrentFinancialInstruments 9 2019-03-31 02679957 frs-core:Non-currentFinancialInstruments 9 2019-03-31 02679957 dpl-frs:Item1 2018-04-01 2019-03-31 02679957 dpl-frs:Item1 2018-03-31 02679957 dpl-frs:Item1 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item1 2018-04-01 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item1 2018-03-31 02679957 dpl-frs:CostSales dpl-frs:Item1 2019-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item1 2018-04-01 2019-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2018-04-01 2019-03-31 02679957 dpl-frs:Item2 2018-04-01 2019-03-31 02679957 dpl-frs:Item2 2018-03-31 02679957 dpl-frs:Item2 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item2 2018-04-01 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item2 2018-03-31 02679957 dpl-frs:CostSales dpl-frs:Item2 2019-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item2 2018-04-01 2019-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2018-04-01 2019-03-31 02679957 dpl-frs:Item3 2018-04-01 2019-03-31 02679957 dpl-frs:Item3 2018-03-31 02679957 dpl-frs:Item3 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item3 2018-04-01 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item3 2018-03-31 02679957 dpl-frs:CostSales dpl-frs:Item3 2019-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item3 2018-04-01 2019-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2018-04-01 2019-03-31 02679957 dpl-frs:Item4 2018-04-01 2019-03-31 02679957 dpl-frs:Item4 2018-03-31 02679957 dpl-frs:Item4 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item4 2018-04-01 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item4 2018-03-31 02679957 dpl-frs:CostSales dpl-frs:Item4 2019-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item4 2018-04-01 2019-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2018-04-01 2019-03-31 02679957 dpl-frs:Item5 2018-04-01 2019-03-31 02679957 dpl-frs:Item5 2018-03-31 02679957 dpl-frs:Item5 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item5 2018-04-01 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item5 2018-03-31 02679957 dpl-frs:CostSales dpl-frs:Item5 2019-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item5 2018-04-01 2019-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2018-04-01 2019-03-31 02679957 dpl-frs:Item6 2018-04-01 2019-03-31 02679957 dpl-frs:Item6 2018-03-31 02679957 dpl-frs:Item6 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item6 2018-04-01 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item6 2018-03-31 02679957 dpl-frs:CostSales dpl-frs:Item6 2019-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item6 2018-04-01 2019-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2018-04-01 2019-03-31 02679957 dpl-frs:Item7 2018-04-01 2019-03-31 02679957 dpl-frs:Item7 2018-03-31 02679957 dpl-frs:Item7 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item7 2018-04-01 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item7 2018-03-31 02679957 dpl-frs:CostSales dpl-frs:Item7 2019-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item7 2018-04-01 2019-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2018-04-01 2019-03-31 02679957 dpl-frs:Item8 2018-04-01 2019-03-31 02679957 dpl-frs:Item8 2018-03-31 02679957 dpl-frs:Item8 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item8 2018-04-01 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item8 2018-03-31 02679957 dpl-frs:CostSales dpl-frs:Item8 2019-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item8 2018-04-01 2019-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2018-04-01 2019-03-31 02679957 dpl-frs:Item9 2018-04-01 2019-03-31 02679957 dpl-frs:Item9 2018-03-31 02679957 dpl-frs:Item9 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item9 2018-04-01 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item9 2018-03-31 02679957 dpl-frs:CostSales dpl-frs:Item9 2019-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item9 2018-04-01 2019-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2018-04-01 2019-03-31 02679957 dpl-frs:Item10 2018-04-01 2019-03-31 02679957 dpl-frs:Item10 2018-03-31 02679957 dpl-frs:Item10 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item10 2018-04-01 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item10 2018-03-31 02679957 dpl-frs:CostSales dpl-frs:Item10 2019-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item10 2018-04-01 2019-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2018-04-01 2019-03-31 02679957 dpl-frs:Item11 2018-04-01 2019-03-31 02679957 dpl-frs:Item11 2018-03-31 02679957 dpl-frs:Item11 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item11 2018-04-01 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item11 2018-03-31 02679957 dpl-frs:CostSales dpl-frs:Item11 2019-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item11 2018-04-01 2019-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2018-04-01 2019-03-31 02679957 dpl-frs:Item12 2018-04-01 2019-03-31 02679957 dpl-frs:Item12 2018-03-31 02679957 dpl-frs:Item12 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item12 2018-04-01 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item12 2018-03-31 02679957 dpl-frs:CostSales dpl-frs:Item12 2019-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item12 2018-04-01 2019-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2018-04-01 2019-03-31 02679957 1 2018-04-01 2019-03-31 02679957 frs-countries:EnglandWales 2018-04-01 2019-03-31
Registered number: 02679957
Racoon International Limited
Financial Statements
For The Year Ended 31 March 2020
Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Balance Sheet
Registered number: 02679957
2020 2019
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 23,266 16,633
23,266 16,633
CURRENT ASSETS
Stocks 4 147,741 209,198
Debtors 5 23,646 48,464
Cash at bank and in hand 527 20,810
171,914 278,472
Creditors: Amounts Falling Due Within One Year 6 (149,003 ) (378,690 )
NET CURRENT ASSETS (LIABILITIES) 22,911 (100,218 )
TOTAL ASSETS LESS CURRENT LIABILITIES 46,177 (83,585 )
Creditors: Amounts Falling Due After More Than One Year 7 (434,517 ) (234,704 )
NET LIABILITIES (388,340 ) (318,289 )
CAPITAL AND RESERVES
Called up share capital 8 22,843 22,843
Share premium account 28,889 28,889
Profit and Loss Account (440,072 ) (370,021 )
SHAREHOLDERS' FUNDS (388,340) (318,289)
Page 1
For the year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities
  • The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
  • The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Sue Davenport
Director
15 March 2021
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 33% straight line
1.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
1.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 12 (2019: 17)
12 17
Page 3
3. Tangible Assets
Plant & Machinery
£
Cost
As at 1 April 2019 127,189
Additions 11,880
As at 31 March 2020 139,069
Depreciation
As at 1 April 2019 110,556
Provided during the period 5,247
As at 31 March 2020 115,803
Net Book Value
As at 31 March 2020 23,266
As at 1 April 2019 16,633
4. Stocks
2020 2019
£ £
Stock 147,741 209,198
147,741 209,198
5. Debtors
2020 2019
£ £
Due within one year
Trade debtors 16,131 19,654
Other debtors 7,515 28,810
23,646 48,464
6. Creditors: Amounts Falling Due Within One Year
2020 2019
£ £
Trade creditors 28,175 41,965
Other taxes and social security 16,326 24,340
Other creditors 99,811 306,194
Amounts owed to group undertakings 4,691 6,191
149,003 378,690
Page 4
7. Creditors: Amounts Falling Due After More Than One Year
2020 2019
£ £
Other creditors 434,517 234,704
434,517 234,704
8. Share Capital
2020 2019
Allotted, Called up and fully paid 22,843 22,843
9. General Information
Racoon International Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02679957 . The registered office is Wills Pastures, Wormleighton, Southam, Warwickshire, CV47 2XR.
Page 5