METTALIS_RECYCLING_LIMITE - Accounts


Company Registration No. 08794700 (England and Wales)
METTALIS RECYCLING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020
PAGES FOR FILING WITH REGISTRAR
METTALIS RECYCLING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
METTALIS RECYCLING LIMITED
BALANCE SHEET
AS AT 30 APRIL 2020
30 April 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
5,754,822
6,640,780
Current assets
Stocks
333,219
449,672
Debtors
5
2,649,357
2,576,640
Cash at bank and in hand
33,908
76,192
3,016,484
3,102,504
Creditors: amounts falling due within one year
6
(13,948,956)
(13,894,521)
Net current liabilities
(10,932,472)
(10,792,017)
Total assets less current liabilities
(5,177,650)
(4,151,237)
Creditors: amounts falling due after more than one year
7
(722,771)
(218,200)
Net liabilities
(5,900,421)
(4,369,437)
Capital and reserves
Called up share capital
64,639
64,639
Share premium account
2,769,059
2,769,059
Profit and loss reserves
(8,734,119)
(7,203,135)
Total equity
(5,900,421)
(4,369,437)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

METTALIS RECYCLING LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2020
30 April 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 March 2021 and are signed on its behalf by:
JM Coleman
Director
Company Registration No. 08794700
METTALIS RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020
- 3 -
1
Accounting policies
Company information

Mettalis Recycling Limited is a private company, limited by shares and incorporated in England and Wales. The registered office is 8 Grange Mill Lane, Sheffield, South Yorkshire, United Kingdom, S9 1HW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern.

 

As at the year end the company had net liabilities of £5,900,421 (2019: £4,369,437). The company has increased its losses in the year to £1,530,984 (2019: £1,117,817). The company will require further financial support through deferring interest payments due to Mettalis Limited which is a company owned and controlled by Humayun Sheikh, a director and shareholder of Mettalis Recycling Limited.

 

As at the year end, the company has an outstanding creditor of £8,679,864 (2019: £8,957,645) due to Mettalis Limited. Metallis Limited have confirmed their ongoing support to the company through not seeking immediate repayment of funds advanced to the company. Mettalis Limited is supported by a syndicate of lenders that continue to loan funds to Mettalis Limited.

 

The director anticipate that the company will be able to trade profitably in the future.

 

For these reasons, the directors consider that it is appropriate to prepare the financial statements on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

METTALIS RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Recycling process
5 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Plant and equipment
15 / 10 / 4 years straight line
Fixtures and fittings
5 years straight line
Motor vehicles
1 / 3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

METTALIS RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 5 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

METTALIS RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

METTALIS RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
19
25
3
Intangible fixed assets
Recycling process
£
Cost
At 1 May 2019 and 30 April 2020
123,860
Amortisation and impairment
At 1 May 2019 and 30 April 2020
123,860
Carrying amount
At 30 April 2020
-
At 30 April 2019
-
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2019
2,032,079
7,140,091
9,172,170
Disposals
(342,361)
(159,000)
(501,361)
At 30 April 2020
1,689,718
6,981,091
8,670,809
Depreciation and impairment
At 1 May 2019
-
2,531,390
2,531,390
Depreciation charged in the year
-
527,197
527,197
Eliminated in respect of disposals
-
(142,600)
(142,600)
At 30 April 2020
-
2,915,987
2,915,987
Carrying amount
At 30 April 2020
1,689,718
4,065,104
5,754,822
At 30 April 2019
2,032,079
4,608,701
6,640,780
METTALIS RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 8 -
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
2,526,463
2,286,533
Other debtors
12,500
16,648
Prepayments and accrued income
110,394
273,459
2,649,357
2,576,640
6
Creditors: amounts falling due within one year
2020
2019
£
£
Obligations under finance leases
114,128
219,144
Other borrowings
795,329
1,802,000
Trade creditors
914,939
777,704
Taxation and social security
242,230
18,473
Other creditors
8,686,572
8,970,443
Accruals and deferred income
3,195,758
2,106,757
13,948,956
13,894,521

Included within other creditors is the following finance arrangement which is secured over assets of the company:

 

- A £32,095 (2019: £32,095) balance owed to Mettalis Limited, a related company. The debenture loan is secured by way of a floating charge. A further unsecured balance is owing of £8,647,769 (2019 £8,925,550) at the year end.

METTALIS RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 9 -
7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Obligations under finance leases
122,771
218,200
Other borrowings
600,000
-
722,771
218,200

Included within obligations under finance leases are the following finance arrangements which are secured over assets of the company:

 

-Finance leases of £59,813 (2019 £169,471) financed from Shawbrook Bank Limited are secured by way of a fixed charge over the specific assets which were funded by the loan.

 

-Finance leases of £177,086 (2019 £267,873) financed from Simply Asset Finance Limited are secured by way of a fixed charge over the specific assets which were funded by the loan.

Amounts included above which fall due after five years are as follows:
Payable by instalments
142,857
-
2020-04-302019-05-01false20 March 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityJason ColemanHumayun SheikhJason ColemanJM Coleman087947002019-05-012020-04-30087947002020-04-30087947002019-04-3008794700core:LandBuildings2020-04-3008794700core:OtherPropertyPlantEquipment2020-04-3008794700core:LandBuildings2019-04-3008794700core:OtherPropertyPlantEquipment2019-04-3008794700core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-3008794700core:CurrentFinancialInstrumentscore:WithinOneYear2019-04-3008794700core:Non-currentFinancialInstrumentscore:AfterOneYear2020-04-3008794700core:Non-currentFinancialInstrumentscore:AfterOneYear2019-04-3008794700core:CurrentFinancialInstruments2020-04-3008794700core:CurrentFinancialInstruments2019-04-3008794700core:Non-currentFinancialInstruments2020-04-3008794700core:Non-currentFinancialInstruments2019-04-3008794700core:ShareCapital2020-04-3008794700core:ShareCapital2019-04-3008794700core:SharePremium2020-04-3008794700core:SharePremium2019-04-3008794700core:RetainedEarningsAccumulatedLosses2020-04-3008794700core:RetainedEarningsAccumulatedLosses2019-04-3008794700bus:CompanySecretaryDirector12019-05-012020-04-3008794700core:IntangibleAssetsOtherThanGoodwill2019-05-012020-04-3008794700core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-05-012020-04-3008794700core:LandBuildingscore:OwnedOrFreeholdAssets2019-05-012020-04-3008794700core:PlantMachinery2019-05-012020-04-3008794700core:FurnitureFittings2019-05-012020-04-3008794700core:MotorVehicles2019-05-012020-04-3008794700core:RestatedAmount2019-05-012020-04-30087947002018-05-012019-04-3008794700core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-04-3008794700core:LandBuildings2019-04-3008794700core:OtherPropertyPlantEquipment2019-04-30087947002019-04-3008794700core:LandBuildings2019-05-012020-04-3008794700core:OtherPropertyPlantEquipment2019-05-012020-04-3008794700bus:PrivateLimitedCompanyLtd2019-05-012020-04-3008794700bus:SmallCompaniesRegimeForAccounts2019-05-012020-04-3008794700bus:FRS1022019-05-012020-04-3008794700bus:AuditExemptWithAccountantsReport2019-05-012020-04-3008794700bus:Director12019-05-012020-04-3008794700bus:Director22019-05-012020-04-3008794700bus:Director32019-05-012020-04-3008794700bus:CompanySecretary12019-05-012020-04-3008794700bus:FullAccounts2019-05-012020-04-30xbrli:purexbrli:sharesiso4217:GBP