ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-09-302020-09-302019-10-01false00falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08235164 2019-10-01 2020-09-30 08235164 2018-10-01 2019-09-30 08235164 2020-09-30 08235164 2019-09-30 08235164 2018-10-01 08235164 c:Director4 2019-10-01 2020-09-30 08235164 d:FreeholdInvestmentProperty 2020-09-30 08235164 d:FreeholdInvestmentProperty 2019-09-30 08235164 d:FreeholdInvestmentProperty 2 2019-10-01 2020-09-30 08235164 d:CurrentFinancialInstruments 2020-09-30 08235164 d:CurrentFinancialInstruments 2019-09-30 08235164 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 08235164 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 08235164 d:ShareCapital 2020-09-30 08235164 d:ShareCapital 2019-09-30 08235164 d:InvestmentPropertiesRevaluationReserve 2020-09-30 08235164 d:InvestmentPropertiesRevaluationReserve 2019-09-30 08235164 d:RetainedEarningsAccumulatedLosses 2020-09-30 08235164 d:RetainedEarningsAccumulatedLosses 2019-09-30 08235164 c:OrdinaryShareClass1 2019-10-01 2020-09-30 08235164 c:OrdinaryShareClass1 2020-09-30 08235164 c:OrdinaryShareClass1 2019-09-30 08235164 c:FRS102 2019-10-01 2020-09-30 08235164 c:AuditExempt-NoAccountantsReport 2019-10-01 2020-09-30 08235164 c:FullAccounts 2019-10-01 2020-09-30 08235164 c:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 08235164 d:OtherDeferredTax 2020-09-30 08235164 d:OtherDeferredTax 2019-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08235164









COSMIC HORIZONS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2020

 
COSMIC HORIZONS LTD
REGISTERED NUMBER: 08235164

BALANCE SHEET
AS AT 30 SEPTEMBER 2020

2020
2019
Note
£
£

FIXED ASSETS
  

Investment property
 4 
530,000
626,000

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
412
316

Cash at bank and in hand
  
47,685
42,277

  
48,097
42,593

Creditors: amounts falling due within one year
 6 
(38,282)
(37,029)

NET CURRENT ASSETS
  
 
 
9,815
 
 
5,564

TOTAL ASSETS LESS CURRENT LIABILITIES
  
539,815
631,564

PROVISIONS FOR LIABILITIES
  

Deferred tax
 7 
(7,071)
(22,647)

NET ASSETS
  
532,744
608,917


CAPITAL AND RESERVES
  

Called up share capital 
 8 
118
118

Investment property reserve
  
76,572
156,996

Profit and loss account
  
456,054
451,803

  
532,744
608,917


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
COSMIC HORIZONS LTD
REGISTERED NUMBER: 08235164
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2020

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr T S Hawking
Director

Date: 15 March 2021

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
COSMIC HORIZONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

1.


GENERAL INFORMATION

Cosmic Horizons Ltd is a private company limited by shares and incorporated in England and Wales. Its registered office is Salisbury House, Station Road, Cambridge, CB1 2LA.  The company has no permanent trading address.
The Company's functional and presentational currency is GBP and the figures are rounded to the nearest pound.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The global health crisis caused by COVID-19 emerged midway through the Company’s accounting period, which has had a significant impact on all businesses and economies around the globe. The directors have assessed the potential impact of Coronavirus on the Company and its assets with the information available and have decided to market the Company's investment property for sale and propose to liquidate the company in due course.  Therefore the Company's financial statement have been prepared on a basis other than that of the going concern basis. This basis includes writing down the Company's assets to their net realisable value.  No provision has been made for the future costs of liquidating the Company unless such costs were committed at the reporting date.

 
2.3

TURNOVER

Turnover comprises rental income recognised by the company in respect of its investment property during the year.

  
2.4

INVESTMENT PROPERTY

Investment property is carried at fair value determined annually by the directors. No depreciation is provided. Changes in fair value are recognised in the Statement of Income and Retained Earnings.

 
2.5

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
COSMIC HORIZONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.8

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


EMPLOYEES

The Company has no employees other than the directors, who did not receive any remuneration (2019 - £NIL).

Page 4

 
COSMIC HORIZONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

4.


INVESTMENT PROPERTY


Freehold investment property

£



VALUATION


At 1 October 2019
626,000


Deficit on revaluation
(96,000)



AT 30 SEPTEMBER 2020
530,000


COMPRISING


Cost
446,357

Annual revaluation surplus/(deficit):
Annual revaluation surplus/(deficit):

2017 and earlier
134,643

2019
45,000

2020
(96,000)

At 30 September 2020
530,000

The 2020 valuations were made by the directors, on an open market value for existing use basis.





5.


DEBTORS

2020
2019
£
£


Other debtors
-
204

Prepayments and accrued income
412
112

412
316



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2020
2019
£
£

Trade creditors
115
700

Corporation tax
998
-

Other creditors
33,569
33,569

Accruals and deferred income
3,600
2,760

38,282
37,029


Page 5

 
COSMIC HORIZONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

7.


DEFERRED TAXATION




2020
2019


£

£






At beginning of year
(22,647)
(14,997)


Charged to profit or loss
15,576
(7,650)



AT END OF YEAR
(7,071)
(22,647)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Deferred tax on unrealised revaluation gains
(7,071)
(22,647)


8.


SHARE CAPITAL

2020
2019
£
£
ALLOTTED, CALLED UP AND FULLY PAID



118 (2019 - 118) Ordinary shares of £1.00 each
118
118

 
Page 6