Portbannis Ltd


Acorah Software Products - Accounts Production 11.13.003 false 1 July 2019 30 June 2020 30 June 2020 NI625769 Mr Stuart Draffin Mr Samuel Draffin iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure NI625769 2019-06-30 NI625769 2020-06-30 NI625769 2019-07-01 2020-06-30 NI625769 frs-core:CurrentFinancialInstruments 2020-06-30 NI625769 frs-core:CurrentFinancialInstruments 2019-07-01 2020-06-30 NI625769 frs-core:Non-currentFinancialInstruments 2020-06-30 NI625769 frs-core:Non-currentFinancialInstruments 2019-07-01 2020-06-30 NI625769 frs-core:CurrentFinancialInstruments 2019-07-01 2020-06-30 NI625769 frs-core:CurrentFinancialInstruments 2020-06-30 NI625769 frs-core:AfterOneYear 2019-07-01 2020-06-30 NI625769 frs-core:BetweenOneFiveYears 2019-07-01 2020-06-30 NI625769 frs-core:BetweenOneFiveYears 2020-06-30 NI625769 frs-core:ComputerEquipment 2020-06-30 NI625769 frs-core:ComputerEquipment 2019-07-01 2020-06-30 NI625769 frs-core:ComputerEquipment 2019-06-30 NI625769 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-06-30 NI625769 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-07-01 2020-06-30 NI625769 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-06-30 NI625769 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-06-30 NI625769 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-07-01 2020-06-30 NI625769 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-06-30 NI625769 frs-core:FurnitureFittings 2020-06-30 NI625769 frs-core:FurnitureFittings 2019-07-01 2020-06-30 NI625769 frs-core:FurnitureFittings 2019-06-30 NI625769 frs-core:NetGoodwill 2020-06-30 NI625769 frs-core:NetGoodwill 2019-07-01 2020-06-30 NI625769 frs-core:NetGoodwill 2019-06-30 NI625769 frs-core:InvestmentPropertyIncludedWithinPPE 2020-06-30 NI625769 frs-core:InvestmentPropertyIncludedWithinPPE 2019-07-01 2020-06-30 NI625769 frs-core:InvestmentPropertyIncludedWithinPPE 2019-06-30 NI625769 frs-core:LandBuildings 2020-06-30 NI625769 frs-core:LandBuildings 2019-07-01 2020-06-30 NI625769 frs-core:LandBuildings 2019-06-30 NI625769 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-06-30 NI625769 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-07-01 2020-06-30 NI625769 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-06-30 NI625769 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-06-30 NI625769 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 NI625769 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-06-30 NI625769 frs-core:MoreThanFiveYears 2019-07-01 2020-06-30 NI625769 frs-core:MoreThanFiveYears 2020-06-30 NI625769 frs-core:MotorVehicles 2020-06-30 NI625769 frs-core:MotorVehicles 2019-07-01 2020-06-30 NI625769 frs-core:MotorVehicles 2019-06-30 NI625769 frs-core:OtherResidualIntangibleAssets 2020-06-30 NI625769 frs-core:OtherResidualIntangibleAssets 2019-07-01 2020-06-30 NI625769 frs-core:OtherResidualIntangibleAssets 2019-06-30 NI625769 frs-core:PlantMachinery 2020-06-30 NI625769 frs-core:PlantMachinery 2019-07-01 2020-06-30 NI625769 frs-core:PlantMachinery 2019-06-30 NI625769 frs-core:Secured 2020-06-30 NI625769 frs-core:Unsecured 2020-06-30 NI625769 frs-core:WithinOneYear 2019-07-01 2020-06-30 NI625769 frs-core:WithinOneYear 2020-06-30 NI625769 frs-core:CapitalRedemptionReserve 2019-07-01 2020-06-30 NI625769 frs-core:CapitalRedemptionReserve 2019-06-30 NI625769 frs-core:CapitalRedemptionReserve 2020-06-30 NI625769 frs-core:OtherReservesSubtotal 2019-07-01 2020-06-30 NI625769 frs-core:OtherReservesSubtotal 2019-06-30 NI625769 frs-core:OtherReservesSubtotal 2020-06-30 NI625769 frs-core:RevaluationReserve 2019-07-01 2020-06-30 NI625769 frs-core:RevaluationReserve 2019-06-30 NI625769 frs-core:RevaluationReserve 2020-06-30 NI625769 frs-core:SharePremium 2019-07-01 2020-06-30 NI625769 frs-core:SharePremium 2019-06-30 NI625769 frs-core:SharePremium 2020-06-30 NI625769 frs-core:ShareCapital 2019-07-01 2020-06-30 NI625769 frs-core:ShareCapital 2019-06-30 NI625769 frs-core:ShareCapital 2020-06-30 NI625769 frs-core:RetainedEarningsAccumulatedLosses 2019-07-01 2020-06-30 NI625769 frs-core:RetainedEarningsAccumulatedLosses 2019-06-30 NI625769 frs-core:RetainedEarningsAccumulatedLosses 2020-06-30 NI625769 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2019-06-30 NI625769 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-06-30 NI625769 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2019-06-30 NI625769 frs-countries:UnitedKingdom 2019-07-01 2020-06-30 NI625769 frs-countries:Europe 2019-07-01 2020-06-30 NI625769 frs-countries:NorthAmerica 2019-07-01 2020-06-30 NI625769 frs-countries:SouthAmerica 2019-07-01 2020-06-30 NI625769 frs-countries:Asia 2019-07-01 2020-06-30 NI625769 frs-countries:RestWorldOutsideUK 2019-07-01 2020-06-30 NI625769 frs-bus:HighestPaidDirector 2019-07-01 2020-06-30 NI625769 frs-bus:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 NI625769 frs-bus:CompanyLimitedByGuarantee 2019-07-01 2020-06-30 NI625769 frs-bus:LimitedLiabilityPartnershipLLP 2019-07-01 2020-06-30 NI625769 frs-bus:LimitedLiabilityPartnershipsSORP 2019-07-01 2020-06-30 NI625769 frs-bus:FullAccounts 2019-07-01 2020-06-30 NI625769 frs-bus:AbbreviatedAccounts 2019-07-01 2020-06-30 NI625769 frs-bus:AbridgedAccounts 2019-07-01 2020-06-30 NI625769 frs-bus:FRS102 2019-07-01 2020-06-30 NI625769 frs-bus:EntityHasNeverTraded 2019-07-01 2020-06-30 NI625769 frs-bus:EntityNoLongerTradingButTradedInPast 2019-07-01 2020-06-30 NI625769 frs-bus:Audited 2019-07-01 2020-06-30 NI625769 frs-bus:AuditExempt-NoAccountantsReport 2019-07-01 2020-06-30 NI625769 frs-bus:AuditExemptWithAccountantsReport 2019-07-01 2020-06-30 NI625769 frs-bus:SmallCompaniesRegimeForAccounts 2019-07-01 2020-06-30 NI625769 frs-bus:OrdinaryShareClass1 2019-07-01 2020-06-30 NI625769 frs-bus:OrdinaryShareClass1 2019-06-30 NI625769 frs-bus:OrdinaryShareClass1 2020-06-30 NI625769 frs-bus:OrdinaryShareClass2 2019-07-01 2020-06-30 NI625769 frs-bus:OrdinaryShareClass2 2019-06-30 NI625769 frs-bus:OrdinaryShareClass2 2020-06-30 NI625769 frs-bus:OrdinaryShareClass3 2019-07-01 2020-06-30 NI625769 frs-bus:OrdinaryShareClass3 2019-06-30 NI625769 frs-bus:OrdinaryShareClass3 2020-06-30 NI625769 frs-bus:OrdinaryShareClass4 2019-07-01 2020-06-30 NI625769 frs-bus:OrdinaryShareClass4 2019-06-30 NI625769 frs-bus:OrdinaryShareClass4 2020-06-30 NI625769 frs-bus:OrdinaryShareClass5 2019-07-01 2020-06-30 NI625769 frs-bus:OrdinaryShareClass5 2019-06-30 NI625769 frs-bus:OrdinaryShareClass5 2020-06-30 NI625769 frs-bus:PreferenceShareClass1 2019-07-01 2020-06-30 NI625769 frs-bus:PreferenceShareClass1 2019-06-30 NI625769 frs-bus:PreferenceShareClass1 2020-06-30 NI625769 frs-bus:PreferenceShareClass2 2019-07-01 2020-06-30 NI625769 frs-bus:PreferenceShareClass2 2019-06-30 NI625769 frs-bus:PreferenceShareClass2 2020-06-30 NI625769 frs-bus:PreferenceShareClass3 2019-07-01 2020-06-30 NI625769 frs-bus:PreferenceShareClass3 2019-06-30 NI625769 frs-bus:PreferenceShareClass3 2020-06-30 NI625769 frs-bus:PreferenceShareClass4 2019-07-01 2020-06-30 NI625769 frs-bus:PreferenceShareClass4 2019-06-30 NI625769 frs-bus:PreferenceShareClass4 2020-06-30 NI625769 frs-bus:PreferenceShareClass5 2019-07-01 2020-06-30 NI625769 frs-bus:PreferenceShareClass5 2019-06-30 NI625769 frs-bus:PreferenceShareClass5 2020-06-30 NI625769 1 2019-07-01 2020-06-30 NI625769 frs-core:LeasedAssets 2019-07-01 2020-06-30 NI625769 frs-core:OwnedAssets 2019-07-01 2020-06-30 NI625769 frs-core:CurrencyRisk 2019-07-01 2020-06-30 NI625769 frs-core:MarketRisk 2019-07-01 2020-06-30 NI625769 frs-core:InterestRateRisk 2019-07-01 2020-06-30 NI625769 frs-core:DeferredTaxation 2019-07-01 2020-06-30 NI625769 frs-core:DeferredTaxation 2019-06-30 NI625769 frs-core:DeferredTaxation 2020-06-30 NI625769 frs-core:OtherProvisionsContingentLiabilities 2019-07-01 2020-06-30 NI625769 frs-core:OtherProvisionsContingentLiabilities 2019-06-30 NI625769 frs-core:OtherProvisionsContingentLiabilities 2020-06-30 NI625769 frs-core:ProvisionsDeferredTax 2020-06-30 NI625769 frs-core:OtherDeferredTax 2020-06-30 NI625769 frs-core:AcceleratedTaxDepreciationDeferredTax 2020-06-30 NI625769 frs-core:TaxLossesCarry-forwardsDeferredTax 2020-06-30 NI625769 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2020-06-30 NI625769 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-07-01 2020-06-30 NI625769 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-06-30 NI625769 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-06-30 NI625769 dpl-frs:CostSales 2019-07-01 2020-06-30 NI625769 dpl-frs:CostSales 2019-06-30 NI625769 dpl-frs:CostSales 2020-06-30 NI625769 dpl-frs:DistributionCosts 2019-07-01 2020-06-30 NI625769 dpl-frs:AdministrativeExpenses 2019-07-01 2020-06-30 NI625769 frs-bus:Director1 2019-07-01 2020-06-30 NI625769 frs-bus:Director1 2019-06-30 NI625769 frs-bus:Director1 2020-06-30 NI625769 frs-bus:Director2 2019-07-01 2020-06-30 NI625769 frs-bus:Director2 2019-06-30 NI625769 frs-bus:Director2 2020-06-30 NI625769 1 2019-07-01 2020-06-30 NI625769 frs-core:CurrentFinancialInstruments 1 2020-06-30 NI625769 frs-core:Non-currentFinancialInstruments 1 2020-06-30 NI625769 2 2019-07-01 2020-06-30 NI625769 frs-core:CurrentFinancialInstruments 2 2020-06-30 NI625769 frs-core:Non-currentFinancialInstruments 2 2020-06-30 NI625769 3 2019-07-01 2020-06-30 NI625769 frs-core:CurrentFinancialInstruments 3 2020-06-30 NI625769 frs-core:Non-currentFinancialInstruments 3 2020-06-30 NI625769 4 2019-07-01 2020-06-30 NI625769 frs-core:CurrentFinancialInstruments 4 2020-06-30 NI625769 frs-core:Non-currentFinancialInstruments 4 2020-06-30 NI625769 5 2019-07-01 2020-06-30 NI625769 frs-core:CurrentFinancialInstruments 5 2020-06-30 NI625769 frs-core:Non-currentFinancialInstruments 5 2020-06-30 NI625769 6 2019-07-01 2020-06-30 NI625769 frs-core:CurrentFinancialInstruments 6 2020-06-30 NI625769 frs-core:Non-currentFinancialInstruments 6 2020-06-30 NI625769 7 2019-07-01 2020-06-30 NI625769 frs-core:CurrentFinancialInstruments 7 2020-06-30 NI625769 frs-core:Non-currentFinancialInstruments 7 2020-06-30 NI625769 8 2019-07-01 2020-06-30 NI625769 frs-core:CurrentFinancialInstruments 8 2020-06-30 NI625769 frs-core:Non-currentFinancialInstruments 8 2020-06-30 NI625769 9 2019-07-01 2020-06-30 NI625769 frs-core:CurrentFinancialInstruments 9 2020-06-30 NI625769 frs-core:Non-currentFinancialInstruments 9 2020-06-30 NI625769 dpl-frs:Item1 2019-07-01 2020-06-30 NI625769 dpl-frs:Item1 2019-06-30 NI625769 dpl-frs:Item1 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item1 2019-07-01 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item1 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item1 2020-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item1 2019-07-01 2020-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2019-07-01 2020-06-30 NI625769 dpl-frs:Item2 2019-07-01 2020-06-30 NI625769 dpl-frs:Item2 2019-06-30 NI625769 dpl-frs:Item2 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item2 2019-07-01 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item2 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item2 2020-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item2 2019-07-01 2020-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2019-07-01 2020-06-30 NI625769 dpl-frs:Item3 2019-07-01 2020-06-30 NI625769 dpl-frs:Item3 2019-06-30 NI625769 dpl-frs:Item3 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item3 2019-07-01 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item3 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item3 2020-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item3 2019-07-01 2020-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2019-07-01 2020-06-30 NI625769 dpl-frs:Item4 2019-07-01 2020-06-30 NI625769 dpl-frs:Item4 2019-06-30 NI625769 dpl-frs:Item4 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item4 2019-07-01 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item4 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item4 2020-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item4 2019-07-01 2020-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2019-07-01 2020-06-30 NI625769 dpl-frs:Item5 2019-07-01 2020-06-30 NI625769 dpl-frs:Item5 2019-06-30 NI625769 dpl-frs:Item5 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item5 2019-07-01 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item5 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item5 2020-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item5 2019-07-01 2020-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2019-07-01 2020-06-30 NI625769 dpl-frs:Item6 2019-07-01 2020-06-30 NI625769 dpl-frs:Item6 2019-06-30 NI625769 dpl-frs:Item6 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item6 2019-07-01 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item6 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item6 2020-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item6 2019-07-01 2020-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2019-07-01 2020-06-30 NI625769 dpl-frs:Item7 2019-07-01 2020-06-30 NI625769 dpl-frs:Item7 2019-06-30 NI625769 dpl-frs:Item7 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item7 2019-07-01 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item7 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item7 2020-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item7 2019-07-01 2020-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2019-07-01 2020-06-30 NI625769 dpl-frs:Item8 2019-07-01 2020-06-30 NI625769 dpl-frs:Item8 2019-06-30 NI625769 dpl-frs:Item8 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item8 2019-07-01 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item8 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item8 2020-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item8 2019-07-01 2020-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2019-07-01 2020-06-30 NI625769 dpl-frs:Item9 2019-07-01 2020-06-30 NI625769 dpl-frs:Item9 2019-06-30 NI625769 dpl-frs:Item9 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item9 2019-07-01 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item9 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item9 2020-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item9 2019-07-01 2020-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2019-07-01 2020-06-30 NI625769 dpl-frs:Item10 2019-07-01 2020-06-30 NI625769 dpl-frs:Item10 2019-06-30 NI625769 dpl-frs:Item10 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item10 2019-07-01 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item10 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item10 2020-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item10 2019-07-01 2020-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2019-07-01 2020-06-30 NI625769 dpl-frs:Item11 2019-07-01 2020-06-30 NI625769 dpl-frs:Item11 2019-06-30 NI625769 dpl-frs:Item11 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item11 2019-07-01 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item11 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item11 2020-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item11 2019-07-01 2020-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2019-07-01 2020-06-30 NI625769 dpl-frs:Item12 2019-07-01 2020-06-30 NI625769 dpl-frs:Item12 2019-06-30 NI625769 dpl-frs:Item12 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item12 2019-07-01 2020-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item12 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item12 2020-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item12 2019-07-01 2020-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2019-07-01 2020-06-30 NI625769 1 2019-07-01 2020-06-30 NI625769 frs-countries:NorthernIreland 2019-07-01 2020-06-30 NI625769 2018-06-30 NI625769 2019-06-30 NI625769 2018-07-01 2019-06-30 NI625769 frs-core:CurrentFinancialInstruments 2019-06-30 NI625769 frs-core:CurrentFinancialInstruments 2018-07-01 2019-06-30 NI625769 frs-core:Non-currentFinancialInstruments 2019-06-30 NI625769 frs-core:Non-currentFinancialInstruments 2018-07-01 2019-06-30 NI625769 frs-core:CurrentFinancialInstruments 2018-07-01 2019-06-30 NI625769 frs-core:CurrentFinancialInstruments 2019-06-30 NI625769 frs-core:AfterOneYear 2018-07-01 2019-06-30 NI625769 frs-core:BetweenOneFiveYears 2018-07-01 2019-06-30 NI625769 frs-core:BetweenOneFiveYears 2019-06-30 NI625769 frs-core:ComputerEquipment 2019-06-30 NI625769 frs-core:ComputerEquipment 2018-07-01 2019-06-30 NI625769 frs-core:ComputerEquipment 2018-06-30 NI625769 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-06-30 NI625769 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2018-07-01 2019-06-30 NI625769 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2018-06-30 NI625769 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-06-30 NI625769 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-07-01 2019-06-30 NI625769 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-06-30 NI625769 frs-core:FurnitureFittings 2019-06-30 NI625769 frs-core:FurnitureFittings 2018-07-01 2019-06-30 NI625769 frs-core:FurnitureFittings 2018-06-30 NI625769 frs-core:NetGoodwill 2019-06-30 NI625769 frs-core:NetGoodwill 2018-07-01 2019-06-30 NI625769 frs-core:NetGoodwill 2018-06-30 NI625769 frs-core:InvestmentPropertyIncludedWithinPPE 2019-06-30 NI625769 frs-core:InvestmentPropertyIncludedWithinPPE 2018-07-01 2019-06-30 NI625769 frs-core:InvestmentPropertyIncludedWithinPPE 2018-06-30 NI625769 frs-core:LandBuildings 2019-06-30 NI625769 frs-core:LandBuildings 2018-07-01 2019-06-30 NI625769 frs-core:LandBuildings 2018-06-30 NI625769 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-06-30 NI625769 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2018-07-01 2019-06-30 NI625769 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2018-06-30 NI625769 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-06-30 NI625769 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 NI625769 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2018-06-30 NI625769 frs-core:MoreThanFiveYears 2018-07-01 2019-06-30 NI625769 frs-core:MoreThanFiveYears 2019-06-30 NI625769 frs-core:MotorVehicles 2019-06-30 NI625769 frs-core:MotorVehicles 2018-07-01 2019-06-30 NI625769 frs-core:MotorVehicles 2018-06-30 NI625769 frs-core:OtherResidualIntangibleAssets 2019-06-30 NI625769 frs-core:OtherResidualIntangibleAssets 2018-07-01 2019-06-30 NI625769 frs-core:OtherResidualIntangibleAssets 2018-06-30 NI625769 frs-core:PlantMachinery 2019-06-30 NI625769 frs-core:PlantMachinery 2018-07-01 2019-06-30 NI625769 frs-core:PlantMachinery 2018-06-30 NI625769 frs-core:Secured 2019-06-30 NI625769 frs-core:Unsecured 2019-06-30 NI625769 frs-core:WithinOneYear 2018-07-01 2019-06-30 NI625769 frs-core:WithinOneYear 2019-06-30 NI625769 frs-core:CapitalRedemptionReserve 2018-07-01 2019-06-30 NI625769 frs-core:CapitalRedemptionReserve 2018-06-30 NI625769 frs-core:CapitalRedemptionReserve 2019-06-30 NI625769 frs-core:OtherReservesSubtotal 2018-07-01 2019-06-30 NI625769 frs-core:OtherReservesSubtotal 2018-06-30 NI625769 frs-core:OtherReservesSubtotal 2019-06-30 NI625769 frs-core:RevaluationReserve 2018-07-01 2019-06-30 NI625769 frs-core:RevaluationReserve 2018-06-30 NI625769 frs-core:RevaluationReserve 2019-06-30 NI625769 frs-core:SharePremium 2018-07-01 2019-06-30 NI625769 frs-core:SharePremium 2018-06-30 NI625769 frs-core:SharePremium 2019-06-30 NI625769 frs-core:ShareCapital 2018-07-01 2019-06-30 NI625769 frs-core:ShareCapital 2018-06-30 NI625769 frs-core:ShareCapital 2019-06-30 NI625769 frs-core:RetainedEarningsAccumulatedLosses 2018-07-01 2019-06-30 NI625769 frs-core:RetainedEarningsAccumulatedLosses 2018-06-30 NI625769 frs-core:RetainedEarningsAccumulatedLosses 2019-06-30 NI625769 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2018-06-30 NI625769 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2019-06-30 NI625769 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2018-06-30 NI625769 frs-countries:UnitedKingdom 2018-07-01 2019-06-30 NI625769 frs-countries:Europe 2018-07-01 2019-06-30 NI625769 frs-countries:NorthAmerica 2018-07-01 2019-06-30 NI625769 frs-countries:SouthAmerica 2018-07-01 2019-06-30 NI625769 frs-countries:Asia 2018-07-01 2019-06-30 NI625769 frs-countries:RestWorldOutsideUK 2018-07-01 2019-06-30 NI625769 frs-bus:HighestPaidDirector 2018-07-01 2019-06-30 NI625769 frs-bus:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 NI625769 frs-bus:CompanyLimitedByGuarantee 2018-07-01 2019-06-30 NI625769 frs-bus:LimitedLiabilityPartnershipLLP 2018-07-01 2019-06-30 NI625769 frs-bus:LimitedLiabilityPartnershipsSORP 2018-07-01 2019-06-30 NI625769 frs-bus:FullAccounts 2018-07-01 2019-06-30 NI625769 frs-bus:AbbreviatedAccounts 2018-07-01 2019-06-30 NI625769 frs-bus:AbridgedAccounts 2018-07-01 2019-06-30 NI625769 frs-bus:FRS102 2018-07-01 2019-06-30 NI625769 frs-bus:EntityHasNeverTraded 2018-07-01 2019-06-30 NI625769 frs-bus:EntityNoLongerTradingButTradedInPast 2018-07-01 2019-06-30 NI625769 frs-bus:Audited 2018-07-01 2019-06-30 NI625769 frs-bus:AuditExempt-NoAccountantsReport 2018-07-01 2019-06-30 NI625769 frs-bus:AuditExemptWithAccountantsReport 2018-07-01 2019-06-30 NI625769 frs-bus:SmallCompaniesRegimeForAccounts 2018-07-01 2019-06-30 NI625769 frs-bus:OrdinaryShareClass1 2018-07-01 2019-06-30 NI625769 frs-bus:OrdinaryShareClass1 2018-06-30 NI625769 frs-bus:OrdinaryShareClass1 2019-06-30 NI625769 frs-bus:OrdinaryShareClass2 2018-07-01 2019-06-30 NI625769 frs-bus:OrdinaryShareClass2 2018-06-30 NI625769 frs-bus:OrdinaryShareClass2 2019-06-30 NI625769 frs-bus:OrdinaryShareClass3 2018-07-01 2019-06-30 NI625769 frs-bus:OrdinaryShareClass3 2018-06-30 NI625769 frs-bus:OrdinaryShareClass3 2019-06-30 NI625769 frs-bus:OrdinaryShareClass4 2018-07-01 2019-06-30 NI625769 frs-bus:OrdinaryShareClass4 2018-06-30 NI625769 frs-bus:OrdinaryShareClass4 2019-06-30 NI625769 frs-bus:OrdinaryShareClass5 2018-07-01 2019-06-30 NI625769 frs-bus:OrdinaryShareClass5 2018-06-30 NI625769 frs-bus:OrdinaryShareClass5 2019-06-30 NI625769 frs-bus:PreferenceShareClass1 2018-07-01 2019-06-30 NI625769 frs-bus:PreferenceShareClass1 2018-06-30 NI625769 frs-bus:PreferenceShareClass1 2019-06-30 NI625769 frs-bus:PreferenceShareClass2 2018-07-01 2019-06-30 NI625769 frs-bus:PreferenceShareClass2 2018-06-30 NI625769 frs-bus:PreferenceShareClass2 2019-06-30 NI625769 frs-bus:PreferenceShareClass3 2018-07-01 2019-06-30 NI625769 frs-bus:PreferenceShareClass3 2018-06-30 NI625769 frs-bus:PreferenceShareClass3 2019-06-30 NI625769 frs-bus:PreferenceShareClass4 2018-07-01 2019-06-30 NI625769 frs-bus:PreferenceShareClass4 2018-06-30 NI625769 frs-bus:PreferenceShareClass4 2019-06-30 NI625769 frs-bus:PreferenceShareClass5 2018-07-01 2019-06-30 NI625769 frs-bus:PreferenceShareClass5 2018-06-30 NI625769 frs-bus:PreferenceShareClass5 2019-06-30 NI625769 1 2018-07-01 2019-06-30 NI625769 frs-core:LeasedAssets 2018-07-01 2019-06-30 NI625769 frs-core:OwnedAssets 2018-07-01 2019-06-30 NI625769 frs-core:CurrencyRisk 2018-07-01 2019-06-30 NI625769 frs-core:MarketRisk 2018-07-01 2019-06-30 NI625769 frs-core:InterestRateRisk 2018-07-01 2019-06-30 NI625769 frs-core:DeferredTaxation 2018-07-01 2019-06-30 NI625769 frs-core:DeferredTaxation 2018-06-30 NI625769 frs-core:DeferredTaxation 2019-06-30 NI625769 frs-core:OtherProvisionsContingentLiabilities 2018-07-01 2019-06-30 NI625769 frs-core:OtherProvisionsContingentLiabilities 2018-06-30 NI625769 frs-core:OtherProvisionsContingentLiabilities 2019-06-30 NI625769 frs-core:ProvisionsDeferredTax 2019-06-30 NI625769 frs-core:OtherDeferredTax 2019-06-30 NI625769 frs-core:AcceleratedTaxDepreciationDeferredTax 2019-06-30 NI625769 frs-core:TaxLossesCarry-forwardsDeferredTax 2019-06-30 NI625769 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2019-06-30 NI625769 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2018-07-01 2019-06-30 NI625769 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2018-06-30 NI625769 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-06-30 NI625769 dpl-frs:CostSales 2018-07-01 2019-06-30 NI625769 dpl-frs:CostSales 2018-06-30 NI625769 dpl-frs:CostSales 2019-06-30 NI625769 dpl-frs:DistributionCosts 2018-07-01 2019-06-30 NI625769 dpl-frs:AdministrativeExpenses 2018-07-01 2019-06-30 NI625769 frs-bus:Director1 2018-07-01 2019-06-30 NI625769 frs-bus:Director1 2018-06-30 NI625769 frs-bus:Director1 2019-06-30 NI625769 frs-bus:Director2 2018-07-01 2019-06-30 NI625769 frs-bus:Director2 2018-06-30 NI625769 frs-bus:Director2 2019-06-30 NI625769 1 2018-07-01 2019-06-30 NI625769 frs-core:CurrentFinancialInstruments 1 2019-06-30 NI625769 frs-core:Non-currentFinancialInstruments 1 2019-06-30 NI625769 2 2018-07-01 2019-06-30 NI625769 frs-core:CurrentFinancialInstruments 2 2019-06-30 NI625769 frs-core:Non-currentFinancialInstruments 2 2019-06-30 NI625769 3 2018-07-01 2019-06-30 NI625769 frs-core:CurrentFinancialInstruments 3 2019-06-30 NI625769 frs-core:Non-currentFinancialInstruments 3 2019-06-30 NI625769 4 2018-07-01 2019-06-30 NI625769 frs-core:CurrentFinancialInstruments 4 2019-06-30 NI625769 frs-core:Non-currentFinancialInstruments 4 2019-06-30 NI625769 5 2018-07-01 2019-06-30 NI625769 frs-core:CurrentFinancialInstruments 5 2019-06-30 NI625769 frs-core:Non-currentFinancialInstruments 5 2019-06-30 NI625769 6 2018-07-01 2019-06-30 NI625769 frs-core:CurrentFinancialInstruments 6 2019-06-30 NI625769 frs-core:Non-currentFinancialInstruments 6 2019-06-30 NI625769 7 2018-07-01 2019-06-30 NI625769 frs-core:CurrentFinancialInstruments 7 2019-06-30 NI625769 frs-core:Non-currentFinancialInstruments 7 2019-06-30 NI625769 8 2018-07-01 2019-06-30 NI625769 frs-core:CurrentFinancialInstruments 8 2019-06-30 NI625769 frs-core:Non-currentFinancialInstruments 8 2019-06-30 NI625769 9 2018-07-01 2019-06-30 NI625769 frs-core:CurrentFinancialInstruments 9 2019-06-30 NI625769 frs-core:Non-currentFinancialInstruments 9 2019-06-30 NI625769 dpl-frs:Item1 2018-07-01 2019-06-30 NI625769 dpl-frs:Item1 2018-06-30 NI625769 dpl-frs:Item1 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item1 2018-07-01 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item1 2018-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item1 2019-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item1 2018-07-01 2019-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2018-07-01 2019-06-30 NI625769 dpl-frs:Item2 2018-07-01 2019-06-30 NI625769 dpl-frs:Item2 2018-06-30 NI625769 dpl-frs:Item2 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item2 2018-07-01 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item2 2018-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item2 2019-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item2 2018-07-01 2019-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2018-07-01 2019-06-30 NI625769 dpl-frs:Item3 2018-07-01 2019-06-30 NI625769 dpl-frs:Item3 2018-06-30 NI625769 dpl-frs:Item3 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item3 2018-07-01 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item3 2018-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item3 2019-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item3 2018-07-01 2019-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2018-07-01 2019-06-30 NI625769 dpl-frs:Item4 2018-07-01 2019-06-30 NI625769 dpl-frs:Item4 2018-06-30 NI625769 dpl-frs:Item4 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item4 2018-07-01 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item4 2018-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item4 2019-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item4 2018-07-01 2019-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2018-07-01 2019-06-30 NI625769 dpl-frs:Item5 2018-07-01 2019-06-30 NI625769 dpl-frs:Item5 2018-06-30 NI625769 dpl-frs:Item5 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item5 2018-07-01 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item5 2018-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item5 2019-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item5 2018-07-01 2019-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2018-07-01 2019-06-30 NI625769 dpl-frs:Item6 2018-07-01 2019-06-30 NI625769 dpl-frs:Item6 2018-06-30 NI625769 dpl-frs:Item6 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item6 2018-07-01 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item6 2018-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item6 2019-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item6 2018-07-01 2019-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2018-07-01 2019-06-30 NI625769 dpl-frs:Item7 2018-07-01 2019-06-30 NI625769 dpl-frs:Item7 2018-06-30 NI625769 dpl-frs:Item7 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item7 2018-07-01 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item7 2018-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item7 2019-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item7 2018-07-01 2019-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2018-07-01 2019-06-30 NI625769 dpl-frs:Item8 2018-07-01 2019-06-30 NI625769 dpl-frs:Item8 2018-06-30 NI625769 dpl-frs:Item8 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item8 2018-07-01 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item8 2018-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item8 2019-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item8 2018-07-01 2019-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2018-07-01 2019-06-30 NI625769 dpl-frs:Item9 2018-07-01 2019-06-30 NI625769 dpl-frs:Item9 2018-06-30 NI625769 dpl-frs:Item9 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item9 2018-07-01 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item9 2018-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item9 2019-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item9 2018-07-01 2019-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2018-07-01 2019-06-30 NI625769 dpl-frs:Item10 2018-07-01 2019-06-30 NI625769 dpl-frs:Item10 2018-06-30 NI625769 dpl-frs:Item10 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item10 2018-07-01 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item10 2018-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item10 2019-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item10 2018-07-01 2019-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2018-07-01 2019-06-30 NI625769 dpl-frs:Item11 2018-07-01 2019-06-30 NI625769 dpl-frs:Item11 2018-06-30 NI625769 dpl-frs:Item11 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item11 2018-07-01 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item11 2018-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item11 2019-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item11 2018-07-01 2019-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2018-07-01 2019-06-30 NI625769 dpl-frs:Item12 2018-07-01 2019-06-30 NI625769 dpl-frs:Item12 2018-06-30 NI625769 dpl-frs:Item12 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item12 2018-07-01 2019-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item12 2018-06-30 NI625769 dpl-frs:CostSales dpl-frs:Item12 2019-06-30 NI625769 dpl-frs:DistributionCosts dpl-frs:Item12 2018-07-01 2019-06-30 NI625769 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2018-07-01 2019-06-30 NI625769 1 2018-07-01 2019-06-30 NI625769 frs-countries:NorthernIreland 2018-07-01 2019-06-30
Registered number: NI625769
Portbannis Ltd
Unaudited Financial Statements
For The Year Ended 30 June 2020
DNTCA Ltd

Chartered Accountants

Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Balance Sheet
Registered number: NI625769
2020 2019
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 130,789 74,214
Investments 4 7,484,868 5,775,000
7,615,657 5,849,214
CURRENT ASSETS
Debtors 5 203,696 645,324
Cash at bank and in hand 66,398 130,319
270,094 775,643
Creditors: Amounts Falling Due Within One Year 6 (201,239 ) (1,636,814 )
NET CURRENT ASSETS (LIABILITIES) 68,855 (861,171 )
TOTAL ASSETS LESS CURRENT LIABILITIES 7,684,512 4,988,043
Creditors: Amounts Falling Due After More Than One Year 7 (3,332,341 ) (695,961 )
NET ASSETS 4,352,171 4,292,082
CAPITAL AND RESERVES
Called up share capital 8 1 1
Revaluation reserve 9 2,527,890 2,527,890
Profit and Loss Account 1,824,280 1,764,191
SHAREHOLDERS' FUNDS 4,352,171 4,292,082
Page 1
For the year ending 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
  • The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Stuart Draffin
Director
Mr Samuel Draffin
Director
16 February 2021
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 20% Reducing Balance
Fixtures & Fittings 20% Reducing Balance
Computer Equipment 20% Reducing Balance
1.4. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 1 (2018: 1) 4 (2019: )
4 -
Page 3
3. Tangible Assets
Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 July 2019 60,445 42,821 9,825 113,091
Additions 78,000 9,760 1,513 89,273
As at 30 June 2020 138,445 52,581 11,338 202,364
Depreciation
As at 1 July 2019 21,760 15,152 1,965 38,877
Provided during the period 23,337 7,486 1,875 32,698
As at 30 June 2020 45,097 22,638 3,840 71,575
Net Book Value
As at 30 June 2020 93,348 29,943 7,498 130,789
As at 1 July 2019 38,685 27,669 7,860 74,214
4. Investments
Other
£
Cost
As at 1 July 2019 5,775,000
Additions 1,709,868
As at 30 June 2020 7,484,868
Provision
As at 1 July 2019 -
As at 30 June 2020 -
Net Book Value
As at 30 June 2020 7,484,868
As at 1 July 2019 5,775,000
Page 4
5. Debtors
2020 2019
£ £
Due within one year
Trade debtors 30,306 177,171
Prepayments and accrued income 3,012 3,012
Other debtors 161,634 452,630
VAT 8,744 12,511
203,696 645,324
6. Creditors: Amounts Falling Due Within One Year
2020 2019
£ £
Trade creditors 101,852 160,065
Bank Loan - 4761 6,505 9,049
Bank Loan - 9352 - 10,908
Other creditors 61,809 652,928
Rental deposits 2,600 2,600
Northridge Finance 24,273 36,741
Accruals and deferred income 4,200 5,392
Directors' loan accounts - 754,210
Bank Loan - 6407 - 4,921
201,239 1,636,814
7. Creditors: Amounts Falling Due After More Than One Year
2020 2019
£ £
Bank loans 1,831,463 695,961
Director's loan account 1,500,878 -
3,332,341 695,961
8. Share Capital
2020 2019
Allotted, Called up and fully paid 1 1
Page 5
9. Reserves
Revaluation Reserve
£
As at 1 July 2019 2,527,890
As at 30 June 2020 2,527,890
10. General Information
Portbannis Ltd is a private company, limited by shares, incorporated in Northern Ireland, registered number NI625769 . The registered office is Bannisdale, 9 Bachelors Walk, Portadown, BT63 5BQ.
Page 6